Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	15 141
Avg. Revenue/Game	$54 509
Projected Revenue	$1 144 689

Expenses

Pro Payroll	$59 260 000
Farm Payroll	$2 067 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	42
Total Game Expenses	$758 866
Projected Expenses	$31 872 366
Projected Balance	-$30 727 677

Salary Commitment

Year: 2010	$61 327 000
Year: 2011	$49 375 000
Year: 2012	$32 318 000
Year: 2013	$22 805 000

Nikita Zadorov	8 000 000(1)
Juuse Saros	6 660 000(2)
Jordan Kyrou	5 850 000(2)
Anthony Deangelo	5 500 000(4)
Christian Fischer	5 500 000(4)
Bernie Nicholls	5 500 000(3)
PO Joseph	4 250 000(6)
Kevin Fiala	3 750 000(4)
Kevin LaVallee	3 650 000(4)
K'Andre Miller	1 650 000(1)
Brian Mullen	1 160 000(2)
Trey Fix-Wolansky	1 000 000(2)
Christian Jaros	1 000 000(2)
Alex Georgiev	950 000(3)
Randy Cunneyworth	920 000(3)
Trevor Moore	890 000(1)
Luke Martin	850 000(3)
Angus Crookshank	780 000(1)
Ryan Carpenter	720 000(3)
Dave Richter	680 000(2)

Bruce Driver	118 000(3)
Rhett Gardner	110 000(1)
Wendell Young	108 000(3)
Jim Benning	101 000(2)
Matt Schmalz	100 000(3)
Jakub Skarek	89 000(2)
Pontus Holmberg	88 000(1)
Peter Dineen	87 000(2)
Jordan Stallard	85 000(1)
Ryan Mcgregor	85 000(4)
Stanislav Demin	77 000(1)
Brett Murray	75 000(2)
Corey Millen	72 000(2)
Jackson Perbix	70 000(3)
Bill Schafhauser	70 000(4)
Corrado Micalef	67 000(1)
Ryan Lohin	65 000(1)
Marat Khusnutdinov	65 000(2)
Frederik Tiffels	65 000(3)
Frank Caprice	61 000(2)
Brian Glynn	60 000(3)
Tony Camazzola	59 000(2)
Phil Stanger	53 000(2)
Jeff Hamilton	52 000(3)
Ken Berry	47 000(1)
Dave Preuss	47 000(1)
Chandler Romeo	46 000(1)
Dan Dorion	45 000(2)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	14 146
Avg. Revenue/Game	$50 924
Projected Revenue	$1 069 404

Expenses

Pro Payroll	$59 110 000
Farm Payroll	$1 475 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	43
Total Game Expenses	$749 817
Projected Expenses	$32 242 134
Projected Balance	-$31 172 730

Salary Commitment

Year: 2010	$60 585 000
Year: 2011	$51 705 000
Year: 2012	$33 294 000
Year: 2013	$18 250 000

Frank Vatrano	7 000 000(3)
Jacob Trouba	6 750 000(2)
Charles McAvoy	6 750 000(3)
Aaron Ekblad	6 000 000(4)
Chris Valentine	4 250 000(6)
Martin Necas	4 250 000(5)
Michael Rasmussen	3 500 000(2)
Otto Koivula	3 250 000(4)
Michael Bunting	2 500 000(2)
Dylan Strome	2 250 000(2)
Mads Sogaard	2 000 000(2)
Thatcher Demko	1 500 000(1)
Jonas Siegenthaler	1 500 000(1)
Grant Fuhr	1 270 000(1)
Jakub Vrana	1 250 000(1)
Cale Fleury	1 000 000(3)
Patrik Sundstrom	990 000(1)
Keegan Kolesar	900 000(2)
Connor McMichael	900 000(1)
Ruslan Iskhakov	800 000(1)
Kaedan Korczak	500 000(6)

Ivan Prosvetov	100 000(1)
Hakan Nordin	80 000(3)
Steve Penney	77 000(2)
John Beecher	75 000(2)
Radim Simek	70 000(1)
Chris Kontos	66 000(2)
Karl Henriksson	65 000(2)
Eric Hjorth	60 000(2)
Peter Ekelund	60 000(1)
Claude Verret	60 000(3)
Antti Saarela	60 000(1)
Rasmus Korhonen	59 000(1)
Alain Vigneault	58 000(2)
Philippe Daoust	57 000(1)
Dave Michayluk	57 000(1)
Evan Vierling	57 000(1)
Daniil Pylenkov	56 000(2)
Jyrki Seppa	54 000(2)
Theo Jacobsson	54 000(3)
Maksim Berezkin	52 000(1)
Alexander Pashin	51 000(3)
Jari Paavola	50 000(1)
Dan Brennan	49 000(3)
Michel Bolduc	48 000(1)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	13 636
Avg. Revenue/Game	$44 993
Projected Revenue	$944 853

Expenses

Pro Payroll	$58 800 000
Farm Payroll	$1 915 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	42
Total Game Expenses	$748 311
Projected Expenses	$31 429 043
Projected Balance	-$30 484 190

Salary Commitment

Year: 2010	$60 715 000
Year: 2011	$37 519 000
Year: 2012	$21 315 000
Year: 2013	$7 387 000

Alex Tuch	7 000 000(3)
Joonas Korpisalo	6 500 000(1)
Vladislav Kamenev	6 000 000(1)
Bo Horvat	5 250 000(2)
Elias Lindholm	5 000 000(2)
Lias Andersson	4 500 000(5)
Arthur Kaliyev	3 750 000(3)
Daniil Tarasov	2 850 000(2)
Martin Fehervary	2 800 000(4)
Denis Gurianov	2 000 000(3)
Brock Faber	1 500 000(2)
Shane Pinto	1 450 000(1)
Anttoni Honka	1 400 000(1)
Brett Howden	1 200 000(1)
Leon Gawanke	1 150 000(1)
Alex Alexeyev	1 100 000(1)
Isac Lundestrom	1 000 000(1)
Ivan Chekhovich	980 000(1)
Mike Hardman	950 000(2)
Craig Ludwig	900 000(3)
Zach Whitecloud	850 000(1)
Pavel Dorofeyev	670 000(1)

Victor Mete	250 000(1)
Sergey Murashov	118 000(3)
Nate Schnarr	95 000(2)
Nikita Nesterenko	95 000(2)
Calen Addison	93 000(2)
Pius Suter	90 000(1)
Mike Moller	87 000(4)
Benton Maass	87 000(2)
Ric Nattress	77 000(1)
Fred Perlini	75 000(2)
Kirill Gerasimyuk	75 000(1)
Joshua Nodler	72 000(1)
Ryan Lomberg	62 000(1)
Dieter Hegen	60 000(1)
Cruz Lucius	59 000(3)
Henrik Tikkanen	58 000(2)
Marty Dallman	56 000(2)
Jan Mysak	55 000(1)
William Villeneuve	54 000(1)
Oskar Jellvik	53 000(3)
Perry Anderson	53 000(1)
Stanislav Svozil	48 000(3)
Paul Houck	48 000(1)
Scott Sandelin	48 000(2)
Brian Zanetti	47 000(2)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	16 310
Avg. Revenue/Game	$52 190
Projected Revenue	$1 095 990

Expenses

Pro Payroll	$57 030 000
Farm Payroll	$1 535 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	42
Total Game Expenses	$725 183
Projected Expenses	$30 457 683
Projected Balance	-$29 361 693

Salary Commitment

Year: 2010	$58 565 000
Year: 2011	$44 292 000
Year: 2012	$30 362 000
Year: 2013	$26 075 000

Clayton Keller	7 750 000(7)
Anders Bjork	7 000 000(2)
Ty Smith	6 000 000(5)
Conor Garland	5 750 000(4)
David Bernhardt	4 750 000(1)
Vladimir Tkachev	3 750 000(4)
Morgan Rielly	3 500 000(1)
Steve Richard	2 750 000(5)
Thomas Harley	2 000 000(2)
MacKenzie Blackwood	1 750 000(1)
Phoenix Copley	1 500 000(2)
Brian Bellows	1 380 000(3)
Rich Pavlikovsky	1 250 000(1)
Brett Stapley	1 200 000(1)
Cole Perfetti	1 140 000(2)
Alex Turcotte	1 100 000(2)
Luc Dufour	970 000(1)
Aku Raty	900 000(3)
Alexander Romanov	900 000(3)
Peter Ihnacak	860 000(2)
Tom Kurvers	830 000(3)

Jayden Struble	102 000(1)
Jacob Docker	91 000(2)
Spencer Foo	90 000(1)
Hunter Skinner	85 000(1)
Jamieson Rees	80 000(1)
Logan Mailloux	79 000(3)
Alexander Gordin	75 000(2)
Carter Savoie	75 000(4)
Allan McShane	75 000(1)
William Dufour	75 000(1)
Randy Gilhen	70 000(3)
Cooper Moore	70 000(1)
Ryan O'Rourke	70 000(3)
Leevi Aaltonen	65 000(1)
Eric Calder	60 000(1)
Dave Ross	60 000(2)
Claude Drouin	60 000(1)
Craig Coxe	58 000(3)
Connor Lockhart	55 000(2)
Tristan Lennox	49 000(2)
Axel Bergkvist	46 000(1)
Matvey Petrov	45 000(1)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	16 711
Avg. Revenue/Game	$58 488
Projected Revenue	$1 228 248

Expenses

Pro Payroll	$59 045 000
Farm Payroll	$1 624 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	43
Total Game Expenses	$747 793
Projected Expenses	$32 155 085
Projected Balance	-$30 926 837

Salary Commitment

Year: 2010	$60 669 000
Year: 2011	$46 005 000
Year: 2012	$37 037 000
Year: 2013	$26 860 000

Robert Fabbri	9 350 000(4)
Noah Hanifin	9 000 000(5)
Evan Fitzpatrick	6 750 000(3)
Jack Hughes	4 370 000(1)
Moritz Seider	4 250 000(7)
Drake Batherson	4 000 000(2)
Teuvo Teravainen	4 000 000(1)
Ygor Sharangovic	2 125 000(1)
Henrik Borgstrom	2 000 000(4)
Ryan Lindgren	2 000 000(1)
Jamie Drysdale	2 000 000(5)
Ryan McLeod	1 750 000(2)
Cole Schneider	1 250 000(3)
Ukko-Pekka Luukkonen	950 000(2)
Vlad Yeryomenko	900 000(2)
Roope Laavainen	900 000(1)
Doug Smith	900 000(1)
Rhett Pitlick	850 000(3)
Brett McKenzie	850 000(3)
Artyom Manukyan	850 000(2)

Samuel Dove-McFalls	100 000(4)
Kristians Pelss	100 000(4)
Nikita Korostelev	90 000(2)
Vitek Vanecek	80 000(3)
Dean Stewart	80 000(1)
Mac Hollowell	80 000(1)
David Quenneville	80 000(1)
Michael Thelven	75 000(2)
Aidan McDonough	75 000(2)
Zach Gallant	75 000(1)
Bart Wilson	65 000(2)
Matthew Wedman	60 000(3)
Danil Gushchin	60 000(3)
Rafael Bikmullin	60 000(2)
Riley Sutter	60 000(4)
Ludwig Persson	59 000(3)
Mike Sturgeon	57 000(3)
Todd Okerlund	57 000(2)
Jack Sparkes	56 000(3)
Austin Wong	55 000(3)
Jacob Holmes	54 000(1)
Mickey Kramptoich	50 000(2)
Nic Daws	50 000(3)
Alain Lavigne	46 000(2)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	13 945
Avg. Revenue/Game	$46 018
Projected Revenue	$966 378

Expenses

Pro Payroll	$60 000 000
Farm Payroll	$1 915 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	43
Total Game Expenses	$762 378
Projected Expenses	$32 782 256
Projected Balance	-$31 815 878

Salary Commitment

Year: 2010	$61 915 000
Year: 2011	$44 759 000
Year: 2012	$15 837 000
Year: 2013	$5 590 000

Christian Dvorak	7 350 000(2)
Eric Comrie	6 500 000(2)
Artturi Lehkonen	6 000 000(2)
Tyler Bertuzzi	5 700 000(1)
Elias Pettersson	5 500 000(4)
Nicholas Magyar	5 000 000(3)
Sam Bennett	4 000 000(3)
Don Beaupre	3 000 000(1)
Adam Boqvist	2 500 000(1)
Scott Reedy	2 500 000(1)
Keegan Kanzig	1 900 000(2)
Mario Ferraro	1 500 000(1)
Tyler Tucker	1 500 000(2)
Al MacInnis	1 450 000(2)
Alexis Lafreniere	1 450 000(2)
Quinton Byfield	880 000(2)
Thomas Bordeleau	750 000(2)
Matt Rempe	680 000(2)
Mathieu Olivier	650 000(1)
Joe Cirella	600 000(1)
Kurtis MacDermid	590 000(3)

Mitchell VandeSompel	280 000(1)
Wyatt Kalynuk	250 000(3)
Nolan Stevens	100 000(1)
Stefan Soder	96 000(2)
Greg Stefan	92 000(2)
Adam Ginning	90 000(3)
Gary Yaremchuk	90 000(4)
David Tendeck	90 000(2)
Alexander Volkov	80 000(1)
Ryan Hofer	76 000(3)
Conner Bleackley	75 000(1)
Jan Ingman	73 000(1)
Gaston Therrien	70 000(3)
Tomas Nosek	67 000(2)
Artemi Kniazev	65 000(3)
Domenick Fensore	60 000(2)
Vasiliy Ponomarev	57 000(2)
Jiri Lala	54 000(3)
Viktor Nechayev	52 000(3)
Tomas Machu	50 000(1)
Chase Stillman	48 000(1)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	13 768
Avg. Revenue/Game	$44 055
Projected Revenue	$925 155

Expenses

Pro Payroll	$61 740 000
Farm Payroll	$1 573 000
Prospect Fees	$0 000
Coach	$666 666
Games Remaining	43
Total Game Expenses	$780 240
Projected Expenses	$33 550 313
Projected Balance	-$32 625 158

Salary Commitment

Year: 2010	$63 313 000
Year: 2011	$36 949 000
Year: 2012	$24 430 000
Year: 2013	$14 800 000

Thomas Chabot	8 550 000(4)
Steve Larmer	6 500 000(1)
Francis Perron	4 750 000(2)
Samuel Montembeault	4 400 000(1)
D'Artagnan Joly	4 250 000(1)
Dale Hawerchuk	4 250 000(5)
Michael Anderson	3 300 000(2)
Kevin Bahl	3 000 000(1)
Gerald Mayhew	2 850 000(3)
Conor Sheary	2 600 000(1)
Daniel Sprong	2 600 000(3)
Michel Gardner	2 400 000(3)
Alexandre Carrier	2 150 000(1)
Nils Hoglander	2 000 000(5)
Jakob Pelletier	1 500 000(1)
Miro Karjalainen	1 500 000(2)
Phil Housley	1 280 000(2)
Braden Schneider	1 200 000(2)
Rasmus Kupari	1 000 000(1)
Zakary Karpa	760 000(3)
Andre Cote	470 000(3)
Sandy Beadle	430 000(1)

Lukas Reichel	200 000(2)
Mike Blaisdell	170 000(1)
Steve Patrick	100 000(2)
Matt Mahalak	100 000(1)
Jean-Seb Dea	95 000(2)
James Malatesta	85 000(3)
Sergey Zborovskiy	80 000(1)
Moe Lemay	71 000(3)
Fabian Lysell	67 000(3)
Jakub Malek	63 000(1)
Dean Kennedy	61 000(1)
Tuukka Tieksola	60 000(1)
Mark Morrison	60 000(3)
David Gucciardi	60 000(3)
Ty Voit	59 000(3)
Kasper Kulonummi	52 000(3)
Lucas Mercuri	50 000(3)
Timo Jutila	49 000(2)
Topi Ronni	46 000(3)
Jocelyn Gauvreau	45 000(2)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	12 132
Avg. Revenue/Game	$38 821
Projected Revenue	$815 241

Expenses

Pro Payroll	$50 500 000
Farm Payroll	$1 690 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	43
Total Game Expenses	$644 347
Projected Expenses	$27 706 926
Projected Balance	-$26 891 685

Salary Commitment

Year: 2010	$52 190 000
Year: 2011	$28 778 000
Year: 2012	$22 006 000
Year: 2013	$9 400 000

Adrian Kempe	5 500 000(3)
Kevin Elgestal	5 400 000(1)
Larry Murphy	5 000 000(3)
Andrei Svechnikov	3 850 000(1)
Jack Roslovic	3 750 000(2)
Brandon Tanev	3 500 000(5)
Filip Gustavsson	3 000 000(1)
Eeli Tolvanen	2 700 000(4)
Steve Konroyd	2 000 000(4)
Vladislav Gavrikov	2 000 000(2)
Dmitry Semykin	1 850 000(1)
Mirco Mueller	1 750 000(1)
Janne Juvonen	1 500 000(1)
Kole Lind	1 250 000(1)
Juuso Parssinen	1 100 000(4)
Blake Murray	1 050 000(3)
Adam Beckman	950 000(1)
Dustin Wolf	950 000(1)
Connor Dewar	900 000(1)
Henry Thurn	850 000(3)
Samuel Bolduc	850 000(1)
Paul Gagne	800 000(1)

Normand Leveille	160 000(2)
Connor Zary	102 000(2)
Denis Cyr	100 000(4)
Amir Miftakhov	95 000(2)
Zachary Jones	90 000(3)
Tim Berni	85 000(1)
Jordan Kooy	78 000(2)
Maxim Cajkovic	75 000(2)
Gord Dineen	68 000(2)
Michael Callahan	65 000(1)
Antti Tuomisto	63 000(2)
Patrick Puistola	60 000(2)
Luke Loheit	60 000(1)
Samuel Lipkin	59 000(3)
Mike Moher	57 000(3)
Jim Aldred	57 000(2)
Stu Kulak	56 000(2)
John Farinacci	55 000(2)
Samuel Knazko	55 000(1)
Roby Jarventie	53 000(2)
Marc Turcotte	52 000(1)
Anthony Romano	51 000(2)
Todd Bidner	49 000(2)
John Mokosak	45 000(1)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	15 908
Avg. Revenue/Game	$63 634
Projected Revenue	$1 336 314

Expenses

Pro Payroll	$59 655 000
Farm Payroll	$1 527 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	43
Total Game Expenses	$753 439
Projected Expenses	$32 397 878
Projected Balance	-$31 061 564

Salary Commitment

Year: 2010	$61 182 000
Year: 2011	$43 415 000
Year: 2012	$34 326 000
Year: 2013	$25 800 000

Mitchell Dempsey	8 000 000(2)
Auston Matthews	7 500 000(6)
Tyler Parsons	6 800 000(4)
David Pastrnak	6 750 000(4)
Paul Coffey	4 750 000(4)
Thomas Novak	4 500 000(1)
Grigori Denisenko	3 500 000(1)
Conor Timmins	2 750 000(3)
Marc DelGaizo	2 500 000(3)
Andre Burakovsky	2 375 000(1)
Matias Samuelson	1 600 000(1)
Mike Sands	1 350 000(3)
Walt Poddubny	1 000 000(1)
Mason Primeau	900 000(3)
Eddie Wittchow	750 000(1)
Ethan Phillips	750 000(1)
Frazer McLaren	700 000(3)
Aliaksei Protas	700 000(1)
Linus Karlsson	700 000(2)
Moe Mantha	680 000(1)
Ryan Shea	600 000(1)
Niko Mikkola	500 000(1)

Samuel Walker	150 000(1)
Mario Gosselin	144 000(2)
Nicolas Beaudin	125 000(1)
Steve Gatzos	90 000(2)
Walker Duehr	90 000(1)
Fabian Wagner	80 000(3)
Cole Schwindt	75 000(1)
Lars Eriksson	75 000(3)
James Greenway	70 000(1)
Martin Jones	70 000(1)
Matej Blumel	60 000(3)
Rob Mastrosimone	60 000(1)
Zayde Wisdom	60 000(1)
Alex Perevalov	58 000(3)
Guy Gosselin	58 000(2)
Antonio Stranges	57 000(1)
Aleksandr Kisakov	55 000(1)
Alexander Pelevin	53 000(3)
Brent Couture	52 000(2)
Ty Murchison	45 000(2)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	13 739
Avg. Revenue/Game	$41 217
Projected Revenue	$865 557

Expenses

Pro Payroll	$59 810 000
Farm Payroll	$1 220 000
Prospect Fees	$0 000
Coach	$640 000
Games Remaining	43
Total Game Expenses	$752 073
Projected Expenses	$32 339 146
Projected Balance	-$31 473 589

Salary Commitment

Year: 2010	$61 030 000
Year: 2011	$35 018 000
Year: 2012	$18 056 000
Year: 2013	$9 800 000

Brandon Montour	8 000 000(2)
Madison Bowey	5 750 000(1)
Sonny Milano	5 750 000(3)
Barclay Goodrow	5 000 000(1)
Connor McDavid	5 000 000(4)
Alex Debrincat	4 400 000(2)
Josh Anderson	4 000 000(1)
Ross Colton	3 250 000(2)
Dylan Samberg	2 500 000(4)
Keith Petruzzelli	2 300 000(5)
Jeremy Swayman	2 250 000(1)
Mason Mctavish	1 350 000(3)
Ty Emberson	950 000(1)
John Peterka	940 000(3)
Benoit Groulx	900 000(1)
Dominik Bokk	900 000(2)
Alexandre Texier	800 000(1)
Filip Kral	800 000(1)
Roddy Ross	800 000(1)
Samuel Poulin	770 000(1)
Ryan Johnson	750 000(1)
Gabriel Fortier	710 000(1)
Grant Mismash	700 000(1)
Nauris Sejejs	700 000(1)
Marcus Karlberg	540 000(1)

Alexander Holtz	108 000(2)
Isaiah Saville	87 000(1)
Justus Annunen	86 000(1)
Matthew Robertson	70 000(2)
Egor Afanasyev	67 000(2)
Ridly Greig	64 000(3)
Raphael Lavoie	62 000(1)
Albert Johansson	61 000(2)
Maxence Guenette	60 000(2)
Bryce Brodzinski	59 000(1)
Daniel Torgersson	55 000(1)
Xavier Simoneau	54 000(3)
Jeremie Poirier	53 000(1)
Jaydon Dureau	53 000(3)
Adam Raska	50 000(1)
Noel Gunler	47 000(1)
Joni Jurmo	47 000(1)
Andre Lee	46 000(2)
Axel Rioux	46 000(1)
Luke Prokop	45 000(3)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	12 010
Avg. Revenue/Game	$38 430
Projected Revenue	$845 460

Expenses

Pro Payroll	$50 010 000
Farm Payroll	$1 674 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	43
Total Game Expenses	$638 176
Projected Expenses	$27 441 585
Projected Balance	-$26 596 125

Salary Commitment

Year: 2010	$51 684 000
Year: 2011	$33 209 000
Year: 2012	$23 491 000
Year: 2013	$6 588 000

Hampus Lindholm	7 500 000(1)
Anthony Duclair	5 500 000(1)
Cole Caufield	4 000 000(1)
Otto Kivenmaki	3 850 000(3)
Kirby Dach	3 500 000(3)
Zach Werenski	3 500 000(4)
Ilya Samsonov	2 450 000(3)
Logan Stanley	2 250 000(2)
Anton Lundell	2 200 000(3)
Brayden Chizen	2 050 000(3)
Jaret Dolan	1 800 000(2)
Giani Fairbrother	1 500 000(6)
Antoine Morand	1 500 000(4)
Alex Newhook	1 210 000(1)
Colin White	1 000 000(3)
Jacob Kucharski	1 000 000(2)
Maksim Zhukov	1 000 000(2)
Martins Dzierkals	1 000 000(2)
Miska Kukkonen	900 000(2)
Connor Bunnaman	800 000(2)
Billy Schoenfeld	750 000(3)
Jasper Weatherby	750 000(3)

Timo Meier	200 000(2)
Colten Ellis	88 000(4)
Antti Hulkkonen	85 000(2)
Liam Kirk	80 000(1)
Wayne Crawford	78 000(3)
Tobias Geisser	78 000(2)
Ilya Nikolaev	76 000(2)
Nikolai Chebykin	68 000(1)
Justin Kirkland	60 000(1)
Tomas Hamara	59 000(3)
Ilya Safonov	59 000(2)
Samuel Jonsson	58 000(3)
Doug Speck	58 000(2)
Mark Hamway	57 000(3)
Alex Young	57 000(1)
John Devoe	55 000(2)
Manix Landry	55 000(2)
Mats Kihlstrom	54 000(2)
Ryan Tverberg	53 000(2)
John Hutchings	52 000(2)
Michael Milne	51 000(3)
Roy Myllari	50 000(3)
Ronan Seeley	50 000(2)
Ernie Godden	48 000(2)
Rik Wilson	45 000(2)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	15 648
Avg. Revenue/Game	$57 902
Projected Revenue	$1 215 942

Expenses

Pro Payroll	$58 100 000
Farm Payroll	$1 957 000
Prospect Fees	$0 000
Coach	$676 767
Games Remaining	43
Total Game Expenses	$740 656
Projected Expenses	$31 848 195
Projected Balance	-$30 632 253

Salary Commitment

Year: 2010	$60 057 000
Year: 2011	$46 498 000
Year: 2012	$34 173 000
Year: 2013	$17 850 000

Jack Eichel	9 100 000(5)
Alex Nedeljkovic	6 000 000(1)
Vince Dunn	6 000 000(3)
Shane Gersich	5 000 000(3)
Nikolaj Ehlers	4 500 000(4)
Patrik Laine	4 500 000(2)
Victor Olofsson	3 250 000(3)
Kaapo Kakko	2 500 000(4)
Victor Soderstrom	2 250 000(2)
Pavel Zacha	2 000 000(2)
Andrew Peeke	1 750 000(4)
Jack Drury	1 500 000(2)
John Ludvig	1 100 000(2)
Jacob Ingham	1 050 000(1)
Joel Blomqvist	1 000 000(1)
Vladislav Firstov	920 000(3)
Vasily Podkolzin	920 000(3)
Rodrigo Abols	900 000(1)
Kevin Stenlund	900 000(1)
Filip Westerlund	900 000(1)
Jackson LaCombe	780 000(1)
Layton Ahac	720 000(1)
Stew Gavin	560 000(1)

Mikhail Sergachev	260 000(2)
Sampo Ranta	98 000(2)
Michael Dipietro	95 000(1)
Dylan Ferguson	90 000(2)
Sergei Kuptsov	90 000(2)
Maxwell Gildon	90 000(2)
Hunter Drew	88 000(1)
Drew Commesso	80 000(2)
Gus Greco	80 000(3)
Mike Hough	79 000(2)
Sam Colangelo	78 000(3)
Dylan Peterson	75 000(3)
Luke Henman	68 000(1)
Jim Playfair	67 000(2)
Emil Andrae	61 000(2)
Jack Bar	60 000(1)
Sasha Mutala	60 000(2)
Arsenii Sergeev	57 000(1)
Tyler Boucher	57 000(1)
Eetu Liukas	57 000(1)
Owen Mclaughlin	55 000(1)
Jonathan Ang	55 000(1)
Luca Munzenberger	53 000(1)
Daniil Sobolev	53 000(1)
Kari Kanervo	51 000(1)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	18 207
Avg. Revenue/Game	$49 161
Projected Revenue	$1 032 381

Expenses

Pro Payroll	$59 670 000
Farm Payroll	$2 221 000
Prospect Fees	$0 000
Coach	$656 565
Games Remaining	43
Total Game Expenses	$762 775
Projected Expenses	$32 799 333
Projected Balance	-$31 766 952

Salary Commitment

Year: 2010	$61 891 000
Year: 2011	$38 305 000
Year: 2012	$25 268 000
Year: 2013	$20 450 000

Zemgus Girgensons	9 000 000(1)
Daniel Vladar	5 500 000(1)
Jake Virtanen	5 000 000(2)
Travis Konecny	4 500 000(2)
Cale Makar	4 300 000(3)
Alain Lemieux	4 150 000(4)
Ilya Lyubushkin	4 000 000(6)
Cayden Primeau	3 500 000(4)
Evan Bouchard	3 500 000(1)
Cody Glass	3 000 000(5)
Sebastian Aho	2 500 000(1)
Gustav Lindstrom	2 000 000(5)
Jack Rathbone	1 550 000(4)
Jan Jenik	1 400 000(2)
Matt Laferriere	1 250 000(1)
Jonathan Dahlen	1 250 000(4)
Nikolay Goldobin	1 000 000(4)
Justin Vachon	790 000(2)
Toni Utunen	740 000(1)
Mike Eagles	740 000(2)

Jakub Dobes	250 000(1)
Max Zimmer	130 000(2)
Gary Nylund	106 000(3)
Radim Salda	90 000(1)
Brandon Crawley	90 000(1)
Cole Brady	90 000(3)
Alex Toropchenko	88 000(1)
Peter Diliberatore	80 000(2)
Alex Campbell	80 000(3)
Kevin Mandolese	75 000(1)
Philip Kemp	70 000(3)
Carsen Twarynski	70 000(2)
Eric Ciccolini	70 000(1)
Quinn Olson	70 000(1)
Kiefer Sherwood	68 000(1)
Isaak Phillips	64 000(1)
Alex Dergachyov	60 000(1)
Caedan Bankier	60 000(3)
Samuel Houde	60 000(1)
Ryder Rolston	60 000(2)
Amadeus Lombardi	57 000(3)
Talyn Boyko	57 000(1)
Ethan Samson	57 000(2)
Robert Flinton	55 000(3)
Kevin Wall	54 000(2)
Joe Vrbetic	54 000(2)
Daniel Naud	54 000(2)
Tyler Angle	54 000(1)
William Trudeau	48 000(2)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	16 530
Avg. Revenue/Game	$46 290
Projected Revenue	$972 090

Expenses

Pro Payroll	$59 560 000
Farm Payroll	$1 952 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	42
Total Game Expenses	$758 030
Projected Expenses	$31 837 262
Projected Balance	-$30 865 172

Salary Commitment

Year: 2010	$61 512 000
Year: 2011	$41 682 000
Year: 2012	$14 341 000
Year: 2013	$8 000 000

Troy Grosnick	8 000 000(4)
Yegor Milovzorov	7 000 000(2)
Andreas Athanasiou	5 000 000(1)
Chris Driedger	4 500 000(1)
Connor Clifton	4 300 000(2)
Connor Carrick	4 300 000(2)
Brent Sutter	4 000 000(2)
Dustyn McFaul	3 750 000(3)
Bobby Brink	3 000 000(2)
Steve Kasper	2 000 000(1)
Dave Andreychuk	1 500 000(3)
Tim Stutzle	1 460 000(1)
Jonatan Berggren	1 300 000(1)
Owen Power	1 250 000(2)
Sebastian Cossa	1 120 000(1)
Janis Moser	1 010 000(1)
Olle Lycksell	1 000 000(2)
Mike Bullard	990 000(1)
Arber Xhekaj	950 000(2)
Seth Barton	830 000(2)
Greg Terrion	800 000(1)
Nolan Foote	750 000(1)
Sergei Kapustin	750 000(3)

Sebastien Aho	200 000(2)
Timothy Liljegren	165 000(2)
Richard Nejezchleb	150 000(1)
Xavier Bouchard	130 000(1)
German Rubtsov	110 000(1)
Peter Sundstrom	98 000(2)
Dave Larocque	68 000(2)
Reilly Webb	67 000(1)
Isaiah George	65 000(3)
Kale Howarth	63 000(1)
Dmitri Samorukov	60 000(2)
Maxwell Crozier	60 000(2)
William Bitten	60 000(2)
Luka Burzan	60 000(1)
Jason Houde	60 000(1)
Nick Malik	59 000(3)
Gord Sherven	58 000(3)
Dave Meszaros	58 000(3)
Tomas Mazura	55 000(1)
Scott McLellan	53 000(3)
Shawn MacKenzie	53 000(1)
Andy Schliebener	53 000(1)
Tyrel Bauer	51 000(1)
Mats Thelin	48 000(3)
Marcel Frere	48 000(1)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	14 061
Avg. Revenue/Game	$44 996
Projected Revenue	$944 916

Expenses

Pro Payroll	$59 100 000
Farm Payroll	$1 947 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	43
Total Game Expenses	$752 359
Projected Expenses	$32 351 451
Projected Balance	-$31 406 535

Salary Commitment

Year: 2010	$61 047 000
Year: 2011	$46 106 000
Year: 2012	$23 667 000
Year: 2013	$12 750 000

Leon Draisaitl	7 000 000(3)
Brandon Carlo	5 500 000(5)
Jared McCann	5 250 000(2)
Peter Stastny	5 250 000(2)
Joshua Mahura	4 500 000(4)
Sam Steel	3 200 000(1)
Andy Moog	2 850 000(2)
Alexei Lipanov	2 750 000(5)
Daryl Evans	2 500 000(2)
Fred Boimistruck	2 500 000(1)
Mark Osborne	2 500 000(1)
Tom Fergus	2 250 000(2)
Olivier Rodrigue	2 250 000(2)
Philip Tomasino	2 200 000(1)
Josiah Slavin	2 100 000(3)
Rasmus Andersson	1 750 000(1)
Normand Rochefort	1 500 000(3)
Sam Hentges	1 100 000(1)
Michael Teply	900 000(2)
Craig Muni	770 000(2)
Nikita Soshnikov	480 000(1)

Nick Paul	400 000(1)
Morgan Barron	95 000(3)
David Cotton	92 000(1)
Olof Lindbom	88 000(1)
Glenn Gawdin	87 000(1)
Dean Kukan	87 000(2)
Cameron York	85 000(2)
Vincent Iorio	80 000(1)
Matt Villalta	80 000(3)
Joey Keane	79 000(1)
Julien Gauthier	78 000(1)
Jean-Marc Gaulin	76 000(3)
Mark Kastelic	70 000(1)
Bob Rouse	68 000(2)
Jonathan Davidsson	67 000(1)
Kyle Shaw	66 000(3)
Mitch Lamoureux	62 000(1)
Oskari Laaksonen	60 000(1)
Michel Galarneau	60 000(2)
Chris Jensen	60 000(2)
Riley Kidney	59 000(2)
Jeff Eatough	48 000(1)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	15 172
Avg. Revenue/Game	$57 658
Projected Revenue	$1 210 818

Expenses

Pro Payroll	$58 210 000
Farm Payroll	$1 377 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	42
Total Game Expenses	$734 554
Projected Expenses	$30 851 286
Projected Balance	-$29 640 468

Salary Commitment

Year: 2010	$59 587 000
Year: 2011	$26 700 000
Year: 2012	$12 018 000
Year: 2013	$9 600 000

Antoine Bibeau	6 300 000(1)
Ivan Provorov	5 000 000(2)
Ron Francis	4 750 000(7)
Anthony Mantha	4 500 000(1)
Lucas Raymond	4 500 000(2)
Samuel Ersson	4 400 000(1)
Trevor Zegras	4 250 000(1)
Mitchell Marner	4 000 000(5)
Brady Tkachuk	2 750 000(2)
Filip Hronek	2 500 000(1)
Lucas Wallmark	2 500 000(1)
Gustaf Jerk	2 000 000(1)
Jan Rutta	2 000 000(1)
Tanner Jeannot	1 500 000(2)
Luke Hughes	1 490 000(3)
Jack Quinn	1 120 000(1)
Akira Schmid	1 000 000(1)
Jake Schmaltz	850 000(4)
Andreas Johnson	800 000(1)
Ville Heinola	800 000(3)
Michael Krutil	700 000(2)
Albin Grewe	500 000(1)

Tanner Laczynski	100 000(1)
Anthony Salinitri	95 000(1)
Mattias Norlinder	80 000(1)
Nils Lundkvist	80 000(1)
Brendan Brisson	77 000(1)
Jesper Vikman	75 000(1)
Scott Morrow	72 000(2)
Nicolas Abruzzese	70 000(1)
Calle Clang	70 000(1)
Emil Heineman	68 000(3)
Bulat Shafigullin	60 000(1)
Kasper Simontaival	60 000(3)
Mikhail Abramov	60 000(1)
Dave Reierson	60 000(2)
Luke Tuch	55 000(2)
Jachym Kondelik	50 000(1)
Zachary Sanford	50 000(1)
Michael Parks	50 000(1)
Filip Martin	50 000(1)
Sami Nuutinen	50 000(1)
Peter Derksen	45 000(2)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	18 536
Avg. Revenue/Game	$51 900
Projected Revenue	$1 089 900

Expenses

Pro Payroll	$60 990 000
Farm Payroll	$2 077 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	42
Total Game Expenses	$776 993
Projected Expenses	$32 633 725
Projected Balance	-$31 543 825

Salary Commitment

Year: 2010	$63 067 000
Year: 2011	$48 875 000
Year: 2012	$32 493 000
Year: 2013	$15 750 000

Sam Reinhart	8 500 000(3)
Matthew Tkachuk	7 000 000(4)
Jordan Greenway	5 500 000(1)
Dennis Cholowski	4 750 000(3)
Kyle Connor	4 500 000(2)
Steve Bozek	4 000 000(4)
Jason Dickinson	3 500 000(2)
Adam Fox	3 250 000(6)
Rem Pitlick	2 950 000(3)
Sean Durzi	2 500 000(1)
Sergei Telegin	2 500 000(1)
Artur Akhtyamov	2 250 000(2)
Mike O'Connor	1 500 000(2)
Jim Harris	1 500 000(2)
Andreas Dahlstrom	1 400 000(4)
Steven Santini	1 250 000(1)
Oliver Wahlstrom	1 000 000(1)
Rasmus Asplund	1 000 000(2)
Matthew Thiessen	950 000(2)
Jim Wiemer	710 000(1)
Ben Boyd	480 000(1)

Vadim Zherenko	175 000(2)
Jim Kyte	116 000(3)
Aatu Raty	116 000(2)
Isaac Ratcliffe	110 000(2)
Colin Chisholm	100 000(3)
Mathieu Corbeil	100 000(4)
Lane Zablocki	100 000(2)
Fred Arthur	100 000(3)
Alexandre Sills	90 000(2)
Braden Doyle	90 000(3)
Mario Simioni	90 000(3)
Tanner Kero	80 000(2)
Sheldon Dries	80 000(2)
Jacob Peterson	75 000(2)
Dave Hannan	74 000(1)
Daniel Laatsch	69 000(1)
Justin Schutz	65 000(2)
Dan Revell	65 000(2)
Monty Trottier	60 000(2)
Ron Handy	59 000(1)
Tommy Lehman	57 000(2)
Jayden Grubbe	56 000(2)
Jens Johansson	53 000(2)
Benjamin Gaudreau	50 000(1)
Alexander Suzdalev	47 000(3)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	13 770
Avg. Revenue/Game	$49 572
Projected Revenue	$1 090 584

Expenses

Pro Payroll	$61 420 000
Farm Payroll	$1 874 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	43
Total Game Expenses	$779 762
Projected Expenses	$33 529 756
Projected Balance	-$32 439 172

Salary Commitment

Year: 2010	$63 294 000
Year: 2011	$49 833 000
Year: 2012	$39 762 000
Year: 2013	$19 538 000

Dylan Larkin	8 150 000(4)
Tage Thompson	7 000 000(3)
Nick Schmaltz	6 000 000(3)
William Nylander	4 500 000(1)
Jacob Larsson	4 500 000(4)
Reijo Ruotsalainen	4 250 000(3)
Emil Bemstrom	4 000 000(2)
Lucas Johansen	3 500 000(4)
Casey DeSmith	2 750 000(1)
Maxime Comtois	2 500 000(5)
Eetu Luostarinen	1 900 000(3)
Alex Nylander	1 750 000(2)
Marcus Hogberg	1 750 000(1)
Jacob McGrew	1 000 000(2)
Tyce Thompson	1 000 000(1)
Alex Theriau	980 000(2)
Jesper Eliasson	970 000(2)
Axel Andersson	950 000(1)
Nathan Smith	950 000(1)
Henri Jokiharju	900 000(2)
Robert Nordmark	800 000(4)
Andy Brickley	710 000(1)
Will Cuylle	610 000(3)

Alex Laferriere	112 000(3)
Vladimir Ruzicka	111 000(2)
Kaiden Guhle	107 000(1)
Olle ErikssonEk	90 000(1)
Pavol Regenda	90 000(1)
Jesse Ylonen	90 000(2)
Marc Crawford	88 000(4)
Daniel Bukac	85 000(3)
Bill O'Dwyer	83 000(2)
Kari Takko	80 000(2)
Greg Meireles	75 000(1)
Hannu Virta	74 000(1)
Greg Gilbert	66 000(1)
Viktor Persson	62 000(3)
Ville Ottavainen	62 000(1)
Miroslav Ihnacak	59 000(2)
Brian Shaw	59 000(1)
Tristen Robins	57 000(1)
Mike Siltala	57 000(1)
Max Mccue	57 000(1)
Joshua Lopina	57 000(1)
Magnus Roupe	55 000(3)
Allen Bishop	53 000(3)
Simo Saarinen	51 000(3)
Tyson Hinds	48 000(2)
Noah Warren	46 000(3)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	16 736
Avg. Revenue/Game	$53 556
Projected Revenue	$1 178 232

Expenses

Pro Payroll	$59 660 000
Farm Payroll	$1 764 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	43
Total Game Expenses	$756 957
Projected Expenses	$32 549 146
Projected Balance	-$31 370 914

Salary Commitment

Year: 2010	$61 424 000
Year: 2011	$45 543 000
Year: 2012	$22 578 000
Year: 2013	$20 800 000

Mathew Barzal	7 400 000(5)
Jake Debrusk	7 000 000(5)
Calvin Petersen	6 500 000(2)
Jack McBain	5 500 000(1)
Matthew Phillips	4 750 000(2)
Nolan DeJong	4 250 000(1)
Jonathan Tychonick	3 900 000(5)
Jake Bean	3 400 000(1)
Adam Pelech	3 250 000(2)
Kailer Yamamoto	3 000 000(2)
Kirill Ustimenko	2 500 000(4)
Steve Ludzik	1 500 000(2)
Garrett Pilon	1 400 000(1)
Patrick Harper	1 250 000(2)
Hendrix Lapierre	850 000(2)
Pat Graham	800 000(2)
Rick Lanz	710 000(1)
Filip Chytil	600 000(3)
Anthony Richard	600 000(3)
Eric Roy	500 000(2)

Victor Brattstrom	95 000(1)
Mark Smithster	95 000(1)
Dominic Basse	90 000(3)
Nikita Scherbak	80 000(1)
Pat Rabbit	80 000(3)
Jacques Shutt	80 000(2)
Brian Curran	78 000(3)
Juho Markkanen	75 000(1)
Reece Newkirk	75 000(3)
Brandon Coe	75 000(3)
Mikko Kokkonen	70 000(2)
Christian Tanguay	70 000(2)
Joshua Dunne	70 000(2)
Carter Berger	70 000(3)
Paul Boutilier	64 000(1)
Guy Fournier	60 000(1)
Paul Fulcher	59 000(2)
Darrel Anholt	57 000(2)
Martin Chromiak	56 000(3)
Rene Badeau	56 000(2)
Quinn Finley	54 000(3)
Gage Alexander	54 000(1)
Scott Harlow	53 000(2)
Evan Nause	50 000(2)
Grant Martin	49 000(1)
Pasquale Zito	49 000(1)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	13 351
Avg. Revenue/Game	$42 720
Projected Revenue	$897 120

Expenses

Pro Payroll	$60 510 000
Farm Payroll	$1 542 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	43
Total Game Expenses	$764 615
Projected Expenses	$32 878 463
Projected Balance	-$31 981 343

Salary Commitment

Year: 2010	$62 052 000
Year: 2011	$41 991 000
Year: 2012	$24 136 000
Year: 2013	$22 885 000

Jonathan Dugan	6 500 000(4)
Aleksander Barkov	6 250 000(1)
Brandon Hagel	6 000 000(5)
Chase Lang	5 500 000(2)
Samuel Girard	5 250 000(6)
Nico Hischier	5 000 000(5)
Devon Toews	3 500 000(1)
Dave Babych	3 000 000(1)
Ronald Attard	3 000 000(2)
Robert Thomas	3 000 000(2)
Kevin Lankinen	2 000 000(1)
Erik Cernak	1 750 000(1)
Samuel Morin	1 600 000(2)
Spencer Knight	1 250 000(2)
Liam Foudy	1 250 000(2)
Roman Durny	950 000(2)
Dillon Dube	900 000(1)
Graeme Clarke	900 000(3)
Lane Pederson	800 000(1)
Brett Leason	770 000(1)
Mike McPhee	730 000(2)
Garth Butcher	610 000(1)

Akil Thomas	100 000(1)
Bryce Misley	90 000(3)
Egor Sokolov	85 000(3)
Shamil Shmakov	80 000(1)
Drake Rymsha	80 000(2)
Vladislav Kara	80 000(2)
Boris Katchouk	75 000(1)
Armel Parisee	70 000(4)
Dave Morrison	70 000(1)
Klim Kostin	70 000(2)
Isak Walther	70 000(2)
Donovan Sebrango	68 000(3)
Eemil Viro	65 000(4)
Jimmy Appleby	65 000(2)
Reese Johnson	65 000(2)
Jacob Pivonka	55 000(1)
Jeff Smith	54 000(3)
Lou Kiriakou	54 000(3)
Randy Velischek	52 000(2)
Gunnar Fontaine	51 000(1)
Nathan Legare	50 000(1)
Carson Lambos	47 000(2)
Ryder Korczak	46 000(2)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	18 574
Avg. Revenue/Game	$52 004
Projected Revenue	$1 144 088

Expenses

Pro Payroll	$57 620 000
Farm Payroll	$1 434 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	43
Total Game Expenses	$728 054
Projected Expenses	$31 306 341
Projected Balance	-$30 162 253

Salary Commitment

Year: 2010	$59 054 000
Year: 2011	$43 798 000
Year: 2012	$37 036 000
Year: 2013	$23 750 000

Brock Boeser	8 000 000(4)
Anthony Beauvillier	8 000 000(5)
Tristan Jarry	5 500 000(1)
Zachary Senyshyn	4 500 000(3)
Nicholas Robertson	4 500 000(6)
Matt Mackenzie	4 000 000(3)
Morgan Geekie	3 500 000(2)
Reilly Walsh	3 250 000(5)
Joel Hofer	2 350 000(3)
Martin Kaut	1 750 000(1)
Martin Pospisil	1 250 000(1)
Jakub Zboril	1 250 000(3)
Wyatt Johnston	1 240 000(1)
Ron Meighan	1 200 000(1)
Yohann Auvitu	950 000(2)
Lukas Parik	930 000(1)
Tim Soderlund	900 000(2)
Cole Sillinger	880 000(1)
Mason Langenbruner	800 000(2)
Jacob Moverare	800 000(1)
Eric Robinson	800 000(3)
Massimo Rizzo	690 000(1)
Scot Kleinendorst	580 000(1)

Kole Sherwood	90 000(1)
Tomas Vomacka	90 000(1)
Benjamin Brinkman	85 000(2)
Jiri Dudacek	85 000(3)
Cameron Hillis	80 000(2)
Quinn Schmiemann	80 000(2)
Filip Cederqvist	80 000(2)
Arseny Gritsyuk	80 000(2)
Topias Leinonen	74 000(3)
Adam Marsh	70 000(1)
Alec Regula	70 000(1)
Dem Koumontzis	70 000(1)
Tnias Mathurin	67 000(3)
Bruce Eakin	57 000(3)
Andre Gasseau	57 000(2)
Kirill Kudryavtsev	57 000(3)
Jay Ness	53 000(2)
Roni Hirvonen	49 000(2)
Mike Posavad	48 000(2)
Justin Ertel	46 000(3)
Roman Schmidt	46 000(1)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	16 277
Avg. Revenue/Game	$48 828
Projected Revenue	$1 074 216

Expenses

Pro Payroll	$51 230 000
Farm Payroll	$2 225 000
Prospect Fees	$0 000
Coach	$510 000
Games Remaining	43
Total Game Expenses	$658 110
Projected Expenses	$28 298 720
Projected Balance	-$27 224 504

Salary Commitment

Year: 2010	$53 455 000
Year: 2011	$34 021 000
Year: 2012	$24 412 000
Year: 2013	$6 850 000

Kasperi Kapanen	9 250 000(3)
Travis Dermott	6 850 000(5)
Jake Guentzel	4 850 000(1)
Josh Norris	3 750 000(1)
Matias Maccelli	3 500 000(3)
Josh Morrissey	2 750 000(1)
Kevin Labanc	2 000 000(2)
Arturs Silovs	1 750 000(1)
Andrei Vasilevskiy	1 750 000(2)
Kale Clague	1 750 000(1)
Alex Vlasic	1 500 000(1)
Carl Grundstrom	1 500 000(2)
Seth Jarvis	1 380 000(2)
Marco Rossi	1 320 000(3)
Mason Lohrei	1 170 000(3)
Philip Broberg	1 080 000(2)
Tyson Foerster	940 000(2)
Elmer Soderblom	900 000(3)
Nikita Alexandrov	900 000(3)
Gilbert Delorme	890 000(1)
Samuel Fagemo	750 000(1)
Matthew Kessel	700 000(2)

John Vanbiesbrouck	127 000(2)
Yaroslav Askarov	120 000(1)
Jeff Larmer	105 000(1)
Troy Murray	101 000(3)
Shane Bowers	100 000(1)
Cole Guttman	100 000(1)
Noah Carroll	90 000(1)
Lukas Rousek	90 000(1)
Ian Scott	90 000(3)
Rich Chernomaz	89 000(3)
William Francis	88 000(1)
Curtis Douglas	85 000(2)
Danton Heinen	85 000(1)
Joshua Roy	80 000(3)
Adam Erne	80 000(1)
Ethan Bear	80 000(1)
Austin Czarnik	80 000(1)
Chad Ruhwedel	80 000(1)
Aidan Dudas	76 000(1)
Vitaly Abramov	70 000(1)
Jack Studnicka	70 000(1)
Josh Wilkins	65 000(1)
Miroslav Svoboda	65 000(1)
Santeri Hatakka	55 000(3)
Chris Romaine	55 000(3)
Marshall Warren	52 000(3)
Topi Niemela	47 000(2)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	16 672
Avg. Revenue/Game	$48 353
Projected Revenue	$1 063 766

Expenses

Pro Payroll	$62 790 000
Farm Payroll	$1 500 550
Prospect Fees	$0 000
Coach	$690 000
Games Remaining	43
Total Game Expenses	$792 446
Projected Expenses	$34 075 166
Projected Balance	-$33 011 400

Salary Commitment

Year: 2010	$64 290 550
Year: 2011	$44 492 550
Year: 2012	$15 754 000
Year: 2013	$6 990 000

Nathan MacKinnon	9 000 000(2)
Cody Ceci	7 500 000(1)
Rasmus Ristolainen	5 500 000(2)
Morgan Frost	4 750 000(2)
Philipp Kurashev	4 500 000(6)
Mike Allison	4 100 000(3)
Alex Galchenyuk	4 000 000(1)
Mikhail Berdin	3 150 000(2)
Noah Juulsen	2 750 000(1)
Gabriel Vilardi	2 500 000(2)
Bowen Byram	2 400 000(4)
Jett Woo	1 900 000(1)
Kelly Hrudey	1 500 000(2)
Bob Carpenter	1 230 000(3)
Dylan Holloway	1 170 000(3)
Jacob Olofsson	1 000 000(3)
Doug Shedden	980 000(1)
Riley Damiani	950 000(3)
Brendan Duke	900 000(1)
Taylor Fedun	890 000(2)
Parker Kelly	850 000(2)
Ken Solheim	800 000(1)
Dan Frawley	470 000(1)

Randy Moller	94 000(1)
Tyler Wall	92 500(2)
Dmitry Sokolov	90 000(1)
Jakub Lauko	90 000(4)
Rick LaFerriere	87 000(3)
Mickey Volcan	85 000(2)
Judd Caulfield	80 000(1)
Chaz Lucius	76 000(3)
Uli Hiemer	76 000(3)
Semyon Chystyakov	75 000(2)
Dave Simpson	75 000(3)
Michael Vukojevic	70 000(1)
Lean Bergmann	70 000(1)
Jaroslav Pouzar	69 000(2)
Darren Jensen	63 000(2)
Tom Hirsch	62 000(2)
Basil McRae	60 000(2)
Gil Hudon	47 000(1)
Tony Arima	47 000(1)
Miroslav Dvorak	46 000(2)
Ulf Isaksson	46 000(2)
Steve Seguin	0 050(2)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	15 268
Avg. Revenue/Game	$48 857
Projected Revenue	$1 074 854

Expenses

Pro Payroll	$58 340 000
Farm Payroll	$1 612 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	43
Total Game Expenses	$739 049
Projected Expenses	$31 779 098
Projected Balance	-$30 704 244

Salary Commitment

Year: 2010	$59 952 000
Year: 2011	$44 752 000
Year: 2012	$24 440 000
Year: 2013	$14 241 000

Ondrej Kase	7 500 000(4)
Ilya Sorokin	7 500 000(2)
Jesperi Kotkaniemi	6 500 000(6)
Fabian Zetterlund	5 750 000(2)
Mason Marchment	5 500 000(3)
Brett Kulak	5 000 000(1)
Travis Sanheim	3 250 000(1)
Nicolas Hague	2 800 000(3)
Evan Rodrigues	2 000 000(1)
Ryan Poehling	1 600 000(1)
Lukas Dostal	1 350 000(3)
Tarmo Reunanen	1 250 000(1)
Milan Novy	1 110 000(2)
David Gustafsson	940 000(2)
Tyler Gaudet	900 000(2)
Dimitri Voronkov	870 000(1)
Jonas Rondbjerg	800 000(2)
Riley Stillman	800 000(1)
Mike Brodeur	800 000(2)
Val Nussbaumer	800 000(2)
Nikita Okhotyuk	800 000(2)
Peter Helander	520 000(2)

Matt Kiersted	95 000(4)
Ryder Donovan	90 000(2)
William Lockwood	90 000(1)
Taro Hirose	90 000(2)
Kim Nousianinen	89 000(3)
Jerome Dupont	86 000(4)
Parker Foo	80 000(1)
Heikki Leime	80 000(3)
Peter Nilsson	80 000(3)
Randy Hillier	71 000(1)
Ozzy Wiesblatt	70 000(3)
Tony Curtale	70 000(1)
Russ Adam	64 000(3)
Dmitri Rashevsky	64 000(1)
Don Sylvestri	60 000(4)
Jeremy Helvig	60 000(2)
Mauri Eivola	57 000(3)
Jan Bednar	55 000(2)
Joe Ward	55 000(3)
Artem Grushnikov	55 000(1)
Newell Brown	54 000(3)
Henrik Rybinski	50 000(2)
Todd Strueby	47 000(2)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 740 000
Farm Payroll	$1 592 000
Prospect Fees	$0 000
Coach	$575 757
Games Remaining	43
Total Game Expenses	$754 973
Projected Expenses	$32 463 824
Projected Balance	-$32 463 824

Salary Commitment

Year: 2010	$61 332 000
Year: 2011	$48 279 000
Year: 2012	$25 260 000
Year: 2013	$22 300 000

Kirill Kaprizov	8 500 000(5)
Shea Theodore	7 000 000(1)
Filip Larsson	7 000 000(2)
Jonathan Drouin	5 650 000(2)
Matthew Boldy	5 250 000(6)
Jakub Galvas	4 300 000(6)
Logan Brown	4 000 000(1)
Andrei Kuzmenko	3 250 000(5)
Jordan Harris	2 500 000(2)
Simon Holmstrom	2 350 000(2)
Brendan Guhle	2 350 000(2)
Joel Daccord	1 000 000(4)
Matthew Beniers	990 000(2)
Mathew Hill	900 000(2)
Blake Lizotte	900 000(1)
Zach Magwood	850 000(2)
Simon Lundmark	800 000(3)
Riley Hughes	750 000(1)
Noah Rod	700 000(3)
Pierre Engvall	700 000(3)

Mitchell Mattson	250 000(1)
Erik Portillo	90 000(3)
Linus Oberg	90 000(3)
Jake Wise	85 000(2)
Benoit Villeneuve	85 000(2)
Rick Zombo	85 000(3)
Keean Washkurak	80 000(3)
Mike Moffat	80 000(3)
Daniel Josefsson	80 000(3)
Veeti Miettinen	75 000(3)
Alex Lintuniemi	70 000(3)
Alexander Khovanov	65 000(2)
Alan Graves	60 000(1)
Yves Lapointe	59 000(3)
Sylvain Charland	52 000(2)
Oskar Olausson	51 000(3)
Ilya Fedotov	51 000(2)
Ilya Solovyov	47 000(1)
Bruce Holloway	46 000(2)
Perry Pelensky	46 000(1)
Simon Knak	45 000(2)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 810 000
Farm Payroll	$1 909 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	44
Total Game Expenses	$784 988
Projected Expenses	$34 539 463
Projected Balance	-$34 539 463

Salary Commitment

Year: 2010	$63 719 000
Year: 2011	$39 116 000
Year: 2012	$15 661 000
Year: 2013	$5 750 000

Jesper Bratt	6 350 000(2)
Max Domi	6 000 000(1)
Gage Goncalves	5 200 000(2)
Nolan Patrick	4 500 000(2)
Logan Thompson	4 500 000(1)
Denis Savard	4 000 000(1)
Jari Kurri	3 750 000(6)
Joel Farabee	3 750 000(2)
Erik Brannstrom	3 500 000(3)
Darren Veitch	3 300 000(3)
Zachary Fucale	2 500 000(1)
Rafael Pinard	2 500 000(1)
Casey Fitzgerald	2 000 000(4)
Martin Has	1 500 000(1)
Chris Chelios	1 300 000(3)
Blake Geoffrion	1 250 000(2)
Brian O'Neill	950 000(1)
Alex Lyon	900 000(1)
Christian Krygier	870 000(2)
Christopher Paquette	800 000(3)
Liam O'Brien	700 000(1)
Kevin McClelland	640 000(1)
Case McCarthy	600 000(2)
Vinni Lettieri	450 000(3)

Owen Tippett	200 000(3)
Luke Kunin	150 000(2)
Randy Boyd	150 000(2)
Gaetan Duchesne	101 000(1)
Trent Miner	97 000(3)
Jack Becker	95 000(2)
Noel Hoefenmayer	85 000(1)
Rod Buskas	85 000(3)
Yegor Spiridonov	82 000(3)
Paul Higgins	80 000(2)
Vitali Kravtsov	80 000(2)
Paul MacDermid	79 000(2)
Lukas Cormier	69 000(1)
Darren Eliot	56 000(2)
Matt Luff	56 000(1)
Dan McFall	56 000(1)
Sean Farrell	56 000(2)
Jean-Luc Foudy	49 000(2)
Peter Aslin	49 000(3)
Gord Donnelly	48 000(2)
Artyom Galimov	48 000(3)
Jacob Perreault	47 000(2)
Michael Koster	46 000(1)
Landon Slaggert	45 000(2)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 540 000
Farm Payroll	$2 095 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	44
Total Game Expenses	$759 530
Projected Expenses	$33 419 322
Projected Balance	-$33 419 322

Salary Commitment

Year: 2010	$61 635 000
Year: 2011	$31 919 000
Year: 2012	$12 770 000
Year: 2013	$9 900 000

Dominik Kubalik	7 500 000(1)
Oliver Bjorkstrand	6 250 000(2)
Valeri Nichushkin	5 900 000(1)
Nick Suzuki	5 000 000(5)
Jakob Chychrun	4 250 000(2)
Barrett Hayton	4 130 000(1)
Anthony Cirelli	3 750 000(4)
Jujhar Khaira	3 400 000(2)
Steven Lorentz	3 000 000(1)
Cole Krygier	2 500 000(1)
Emil Garipov	2 350 000(3)
Simon Kjellberg	2 000 000(1)
Filip Zadina	2 000 000(2)
Cade Webber	1 150 000(4)
Ryan Suzuki	950 000(1)
Kaapo Kahkonen	950 000(2)
Kalle Loponen	950 000(2)
Ty Taylor	850 000(1)
Ross Johnston	750 000(1)
Nils Aman	660 000(1)
Henrik Samuelsson	650 000(1)
Jacob Middleton	600 000(2)

Kieffer Bellows	165 000(3)
Callan Foote	140 000(2)
Devon Levi	132 000(1)
Frederic Allard	99 000(1)
Cameron Morrison	98 000(1)
Jakub Konecny	98 000(3)
Matthew Cairns	92 000(1)
Will Cranley	88 000(3)
Xavier Bernard	85 000(2)
Milos Roman	80 000(2)
Trevor Janicke	80 000(2)
Jack Malone	75 000(1)
Mckade Webster	75 000(2)
Taras Zytynsky	71 000(3)
Viktor Lodin	70 000(2)
Johan Adams	65 000(1)
Jack Finley	59 000(2)
Shawn Babcock	59 000(1)
Chuck Brimmer	57 000(1)
Richard Turmel	57 000(1)
Taige Harding	57 000(2)
Elliot Ekefjard	52 000(2)
Michael Dark	51 000(2)
Patrick Guay	49 000(3)
Dom Divincentiis	49 000(3)
Kirill Tyutyayev	46 000(1)
Kirill Kirsanov	46 000(1)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 030 000
Farm Payroll	$1 476 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	44
Total Game Expenses	$733 567
Projected Expenses	$32 276 932
Projected Balance	-$32 276 932

Salary Commitment

Year: 2010	$59 506 000
Year: 2011	$39 352 000
Year: 2012	$18 170 000
Year: 2013	$10 750 000

Sean Monahan	9 500 000(2)
Elvis Merzlikins	6 650 000(1)
Brayden Point	6 500 000(1)
Oliver Kylington	4 350 000(6)
Jerry Blanchard	3 900 000(4)
Haydn Fleury	3 750 000(3)
Timo Blomqvist	2 750 000(3)
Dylan Cozens	2 500 000(6)
Tyler Benson	2 500 000(1)
Yegor Zamula	2 250 000(2)
Blade Jenkins	2 100 000(2)
Spencer Stastney	1 800 000(1)
Tony Tanti	1 360 000(2)
Nikolai Knyzhov	1 150 000(2)
Alexis Gravel	900 000(2)
Carey Wilson	900 000(2)
Carter Gylander	870 000(2)
Jake Neighbours	830 000(2)
Joachim Blichfeld	800 000(1)
John Chabot	710 000(1)
Rory Kerins	700 000(3)
Tyler Weiss	670 000(1)
Mark Kumpel	590 000(2)

Gilles Senn	100 000(1)
Yegor Chinakhov	99 000(2)
Logan Neaton	93 000(2)
Gord Kluzak	78 000(3)
Wyatt Kaiser	78 000(2)
Mikael Pyyhtia	77 000(3)
Alan Kerr	76 000(2)
Aarne Talvitie	75 000(1)
Logan Hutsko	70 000(1)
Jack Thompson	65 000(3)
Nick Campoli	65 000(1)
John Beukeboom	60 000(2)
Helge Grans	59 000(2)
Kevin Griffin	58 000(1)
Torrie Robertson	57 000(2)
Alain Heroux	55 000(2)
Jesper Soderholm	55 000(2)
Artem Guryev	54 000(1)
Elliot Desnoyers	52 000(1)
Mark Hatcher	52 000(2)
Blake Biondi	50 000(1)
Hannu Jarvenpaa	48 000(2)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 950 000
Farm Payroll	$1 507 000
Prospect Fees	$0 000
Coach	$755 555
Games Remaining	44
Total Game Expenses	$746 495
Projected Expenses	$32 845 761
Projected Balance	-$32 845 761

Salary Commitment

Year: 2010	$60 457 000
Year: 2011	$27 309 000
Year: 2012	$14 361 000
Year: 2013	$6 200 000

Viktor Arvidsson	9 500 000(1)
Olli Maatta	6 750 000(1)
Pavel Buchnevich	4 750 000(1)
Troy Terry	4 500 000(2)
Noah Cates	4 000 000(1)
Quinn Hughes	3 900 000(3)
Barry Pederson	3 750 000(4)
Pyotr Kochetkov	3 750 000(2)
Noah Dobson	2 500 000(2)
Juuso Valimaki	2 450 000(4)
Drew Helleson	1 750 000(3)
Semyon Kizimov	1 500 000(1)
Dawson Mercer	1 260 000(1)
David Farrance	1 250 000(1)
Yegor Zaitsev	1 150 000(3)
Murray Eaves	1 150 000(3)
Sean McKenna	1 050 000(2)
Brendan Perlini	1 000 000(1)
Garin Bjorklund	850 000(2)
Max Veronneau	800 000(1)
Adam Edstrom	700 000(1)
Nico Sturm	640 000(1)

Philippe Desrosiers	200 000(1)
Aleksi Saarela	100 000(1)
Todd Burgess	95 000(2)
Rodion Amirov	90 000(1)
Steve Smithh	90 000(1)
Mitchell Gibson	90 000(1)
Don Dietrich	77 000(1)
Matej Pekar	74 000(1)
Simon Forsmark	68 000(3)
Connor Corcoran	65 000(1)
Tony Kellin	58 000(2)
Sean Tschigerl	57 000(1)
Sean Simpson	56 000(1)
Tyler Tullio	54 000(1)
Bob O'Connor	51 000(3)
Tom Thornbury	49 000(2)
Xavier Parent	48 000(2)
Carmine Vani	48 000(2)
Bob Brooke	46 000(3)
Andre Hidi	46 000(3)
Ross Fitzpatrick	45 000(1)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 190 000
Farm Payroll	$2 105 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	43
Total Game Expenses	$779 774
Projected Expenses	$33 530 280
Projected Balance	-$33 530 280

Salary Commitment

Year: 2010	$63 295 000
Year: 2011	$40 211 000
Year: 2012	$20 039 000
Year: 2013	$7 667 000

Mikko Rantanen	8 750 000(3)
Dylan Wells	6 500 000(2)
Filip Forsberg	5 250 000(1)
Joe Veleno	4 500 000(2)
Yanni Gourde	4 400 000(2)
Colin Miller	4 300 000(1)
Dmytro Timashov	4 250 000(1)
Roope Hintz	4 250 000(4)
Rasmus Dahlin	3 350 000(7)
Rushan Rafikov	3 000 000(1)
Alex Formenton	2 400 000(2)
Hakan Loob	1 460 000(1)
Aleksi Heponiemi	1 200 000(3)
Eetu Makiniemi	1 200 000(3)
Kent Carlson	1 140 000(2)
Trent Frederic	1 000 000(1)
Chris Martenet	900 000(2)
Connor Mackey	900 000(1)
Christian Wolanin	800 000(1)
Oskar Back	750 000(3)
Dmitry Zavgorodniy	490 000(1)
Mathieu Joseph	400 000(1)

David Hrenak	290 000(1)
Jake Sanderson	145 000(3)
Pavel Shen	120 000(1)
Hugo Alnefelt	105 000(3)
Evan Barratt	90 000(1)
Joonas Kemppainen	90 000(1)
Joshua Jacobs	85 000(1)
Adam Brooks	85 000(1)
Brett Davis	80 000(1)
Jared McIsaac	80 000(2)
Zach Bouthillier	80 000(1)
Andrei Svetlakov	75 000(1)
Jake Chelios	75 000(1)
Ville Vahalahti	70 000(2)
Aaron Huglen	68 000(2)
Trevor Kuntar	68 000(3)
Brian Lundberg	67 000(4)
Jakov Novak	62 000(1)
Dawson Barteaux	60 000(2)
Zion Nybeck	58 000(3)
Hugo Ollas	54 000(2)
Jacques Sylvestre	53 000(1)
Alex Jefferies	50 000(3)
Mike Lauen	49 000(1)
Niko Huuhtanen	46 000(3)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 820 000
Farm Payroll	$1 693 570
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	43
Total Game Expenses	$744 068
Projected Expenses	$31 994 921
Projected Balance	-$31 994 921

Salary Commitment

Year: 2010	$60 513 570
Year: 2011	$49 032 570
Year: 2012	$43 384 000
Year: 2013	$25 850 000

Karch Bachman	6 000 000(3)
Miro Heiskanen	5 000 000(5)
Brad Palmer	5 000 000(4)
Joel ErikssonEk	4 700 000(5)
Ryan Graves	4 150 000(1)
Stuart Skinner	3 900 000(5)
Jason Robertson	3 750 000(5)
Patrik Siikanen	3 500 000(5)
Pierre-Luc Dubois	3 250 000(3)
Kirill Marchenko	2 500 000(3)
Santtu Kinnunen	2 500 000(3)
Maxim Noreau	2 400 000(1)
Jake Oettinger	2 350 000(1)
Mikhail Maltsev	2 250 000(2)
Michael Kesselring	1 200 000(2)
Aaron Broten	1 090 000(2)
Filip Lindberg	1 000 000(3)
Paul Cotter	1 000 000(1)
Tony Feltrin	900 000(3)
Joel Kellman	900 000(3)
Brian Gibbons	800 000(1)
Len Hachborn	680 000(2)

Scott Savage	100 000(2)
Jordan Spence	95 000(1)
Timur Ibragimov	90 000(3)
Filip Hallander	87 000(1)
Mason Millman	85 000(3)
Tobias Bjornfot	80 000(1)
Leevi Merilainen	79 000(3)
Magnus Chrona	76 000(1)
Jared Moe	75 000(1)
Brett Berard	71 000(3)
Ian Mitchell	70 000(1)
Tyler Inamoto	70 000(1)
Len Dawes	61 000(2)
Dillon Hamaliuk	60 000(2)
Gustav Berglund	60 000(1)
Ken Latta	60 000(2)
Dan Held	60 000(1)
Jim McGeough	57 000(3)
Hunter Jones	56 000(1)
Jackson Hallum	55 000(3)
Ben McCartney	52 000(2)
Don Miele	52 000(1)
Darwin McCutcheon	49 000(2)
Dmitry Ovchinnikov	47 000(3)
Dan Bourbonnais	46 000(2)
Samuel Johannesson	0 570(2)

Current Funds	$0 000
Home Games Remaining	22
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 500 000
Farm Payroll	$2 159 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	43
Total Game Expenses	$721 451
Projected Expenses	$31 022 402
Projected Balance	-$31 022 402

Salary Commitment

Year: 2010	$58 659 000
Year: 2011	$49 279 000
Year: 2012	$41 588 000
Year: 2013	$28 244 000

Ivan Barbashev	7 250 000(4)
Maxim Denezhkin	4 500 000(3)
Jesse Puljujarvi	4 100 000(4)
Markus Ruusu	4 000 000(5)
Will Butcher	3 200 000(2)
Jake Christiansen	3 000 000(4)
Casey Mittelstadt	3 000 000(3)
Adam Ruzicka	3 000 000(5)
Doug Wickenheiser	2 500 000(4)
Igor Shesterkin	2 500 000(1)
Jim Fox	2 500 000(2)
Al Byers	2 450 000(5)
Rasmus Sandin	2 000 000(1)
Jesper Boqvist	2 000 000(3)
Valtteri Puustinen	1 750 000(3)
Ville Rasanen	1 700 000(4)
Oskar Lindblom	1 500 000(1)
Lassi Thomson	1 500 000(1)
Brayden Tracey	1 250 000(3)
Jim Pavese	1 000 000(2)
Zachary Emond	900 000(1)
Peyton Krebs	900 000(1)

Vlad Kolyachonok	150 000(3)
Ryan Merkley	125 000(3)
Justin Barron	120 000(2)
Paul Cyr	106 000(2)
Max Jones	105 000(2)
Jake Leschyshyn	100 000(3)
Stelio Mattheos	99 000(2)
Scott Arniel	94 000(2)
Jonah Gadjovich	92 000(3)
Tyler Madden	90 000(2)
Tyler Steenbergen	90 000(3)
Fredrik Karlstrom	90 000(2)
Bogdan Trineyev	88 000(4)
Roger Hagglund	85 000(2)
Ken Strong	85 000(4)
Dave Donnelly	83 000(3)
Albin Eriksson	80 000(1)
Marc Behrend	77 000(3)
Declan Chisholm	75 000(2)
Jan Erixon	73 000(2)
Connor McClennon	71 000(4)
Henri Nikkanen	67 000(3)
Mark Botell	60 000(3)
Peter Sidorkiewicz	54 000(2)