Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	14 128
Avg. Revenue/Game	$50 865
Projected Revenue	$1 017 300

Expenses

Pro Payroll	$58 170 000
Farm Payroll	$1 746 650
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	40
Total Game Expenses	$741 666
Projected Expenses	$29 666 659
Projected Balance	-$28 649 359

Salary Commitment

Year: 2010	$50 205 650
Year: 2011	$31 342 650
Year: 2012	$16 350 000
Year: 2013	$13 400 000

Nikita Zadorov	8 000 000(1)
Juuse Saros	6 660 000(2)
Jordan Kyrou	5 850 000(2)
Anthony Deangelo	5 500 000(4)
Jordan Greenway	5 500 000(1)
PO Joseph	4 250 000(6)
Kevin Fiala	3 750 000(0)
Kevin LaVallee	3 650 000(4)
Denis Gurianov	2 000 000(3)
Philippe Desrosiers	2 000 000(1)
K'Andre Miller	1 650 000(1)
Bernie Nicholls	1 290 000(0)
Brian Mullen	1 160 000(2)
Alex Georgiev	950 000(3)
Trevor Moore	890 000(1)
Normand Rochefort	780 000(0)
Cristoval Nieves	750 000(0)
Trey Fix-Wolansky	750 000(0)
Luke Martin	750 000(0)
Clayton Phillips	750 000(0)
Dave Richter	680 000(2)
Derek Ryan	610 000(0)

Jim Benning	101 000(2)
Jakub Skarek	89 000(2)
Pontus Holmberg	88 000(1)
Peter Dineen	87 000(2)
Jordan Stallard	85 000(1)
Angus Crookshank	78 000(1)
Stanislav Demin	77 000(1)
Samuel Poulin	77 000(1)
Mitchell Stephens	75 000(0)
Nolan Foote	75 000(1)
Konstantin Volkov	75 000(0)
Brett Murray	75 000(2)
Zachary Sanford	75 000(0)
Corey Millen	72 000(2)
Jim Wiemer	71 000(1)
Corrado Micalef	67 000(1)
Ryan Lohin	65 000(1)
Frank Caprice	61 000(2)
Tony Camazzola	59 000(2)
Bill Schafhauser	56 000(0)
Phil Stanger	53 000(2)
Ken Berry	47 000(1)
Dave Preuss	47 000(1)
Chandler Romeo	46 000(1)
Dan Dorion	45 000(2)
Marat Khusnutdinov	0 650(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	16 363
Avg. Revenue/Game	$58 908
Projected Revenue	$1 178 160

Expenses

Pro Payroll	$59 620 000
Farm Payroll	$1 595 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	40
Total Game Expenses	$757 500
Projected Expenses	$30 300 000
Projected Balance	-$29 121 840

Salary Commitment

Year: 2010	$49 600 000
Year: 2011	$33 296 000
Year: 2012	$17 100 000
Year: 2013	$17 100 000

Nathan MacKinnon	9 000 000(2)
Aaron Ekblad	6 000 000(4)
Alex Nedeljkovic	6 000 000(1)
Jacob Trouba	6 000 000(0)
Martin Necas	4 250 000(5)
Devon Toews	3 500 000(1)
Michael Rasmussen	3 500 000(2)
Otto Koivula	3 250 000(4)
Jesse Puljujarvi	3 100 000(4)
Mark Scheifele	2 500 000(0)
Dylan Strome	2 250 000(2)
Jonas Siegenthaler	1 500 000(1)
Grant Fuhr	1 270 000(1)
Chris Valentine	1 050 000(0)
Ivan Prosvetov	1 000 000(1)
Keegan Kolesar	900 000(2)
Connor McMichael	900 000(1)
Kole Lind	850 000(0)
Nicholas Merkley	800 000(0)
Tobias Bjornfot	800 000(1)
Radim Simek	700 000(1)
Kaedan Korczak	500 000(6)

Amir Miftakhov	95 000(2)
Nikolai Kovalenko	80 000(0)
Lane Pederson	80 000(1)
Steve Penney	77 000(2)
John Beecher	75 000(2)
Chris Kontos	66 000(2)
Karl Henriksson	65 000(2)
Lars Ekelund	60 000(0)
Peter Ekelund	60 000(0)
Antti Saarela	60 000(1)
Rasmus Korhonen	59 000(1)
Alain Vigneault	58 000(2)
Hakan Nordin	58 000(0)
Scot Kleinendorst	58 000(1)
Philippe Daoust	57 000(1)
Dave Michayluk	57 000(1)
Evan Vierling	57 000(1)
Daniil Pylenkov	56 000(2)
Stew Gavin	56 000(1)
Jonathan Gruden	55 000(0)
Gleb Semyonov	55 000(0)
Jyrki Seppa	54 000(2)
Maksim Berezkin	52 000(1)
Jari Paavola	50 000(1)
Michel Bolduc	48 000(1)
Eric Hjorth	47 000(0)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	14 516
Avg. Revenue/Game	$47 904
Projected Revenue	$958 080

Expenses

Pro Payroll	$59 820 000
Farm Payroll	$1 944 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$761 103
Projected Expenses	$30 444 129
Projected Balance	-$29 486 049

Salary Commitment

Year: 2010	$38 325 000
Year: 2011	$27 174 000
Year: 2012	$15 250 000
Year: 2013	$4 500 000

Bo Horvat	8 000 000(0)
Alex Tuch	7 000 000(3)
Joonas Korpisalo	6 500 000(1)
Elias Lindholm	5 000 000(2)
Lias Andersson	4 500 000(5)
Brett Pesce	4 250 000(0)
Brent Sutter	4 000 000(2)
Arthur Kaliyev	3 750 000(3)
Martin Fehervary	2 000 000(0)
Leon Gawanke	2 000 000(0)
Daniil Tarasov	1 850 000(0)
Isac Lundestrom	1 500 000(0)
Ivan Chekhovich	1 500 000(0)
Brock Faber	1 500 000(2)
Brett Howden	1 200 000(1)
Alex Alexeyev	1 100 000(1)
Mike Hardman	950 000(2)
Calen Addison	900 000(0)
Zach Whitecloud	850 000(1)
Joel Kellman	800 000(0)
Pavel Dorofeyev	670 000(1)

Victor Mete	250 000(1)
Anttoni Honka	140 000(1)
Pavel Koltygin	95 000(0)
Nate Schnarr	95 000(2)
Nikita Nesterenko	95 000(2)
Michael Pezzetta	85 000(0)
David Tendeck	80 000(0)
Ric Nattress	77 000(1)
Fred Perlini	75 000(2)
Mitch Hoelscher	75 000(0)
Patrick Brown	75 000(0)
Kirill Gerasimyuk	75 000(1)
Craig Ludwig	73 000(0)
Joshua Nodler	72 000(1)
Ryan Lomberg	62 000(1)
Henrik Tikkanen	58 000(2)
Mike Moller	57 000(0)
Marty Dallman	56 000(2)
Dieter Hegen	54 000(0)
William Villeneuve	54 000(1)
Perry Anderson	53 000(1)
Paul Houck	48 000(1)
Scott Sandelin	48 000(2)
Brian Zanetti	47 000(2)
Jan Mysak	45 000(0)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	15 056
Avg. Revenue/Game	$48 176
Projected Revenue	$963 520

Expenses

Pro Payroll	$56 810 000
Farm Payroll	$1 882 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	40
Total Game Expenses	$726 732
Projected Expenses	$29 069 268
Projected Balance	-$28 105 748

Salary Commitment

Year: 2010	$46 839 000
Year: 2011	$32 139 000
Year: 2012	$19 150 000
Year: 2013	$18 250 000

Clayton Keller	7 500 000(0)
Anders Bjork	7 000 000(2)
Ty Smith	6 000 000(5)
Conor Garland	5 750 000(4)
David Bernhardt	4 750 000(1)
Noah Cates	4 000 000(1)
Vladimir Tkachev	3 750 000(4)
Steve Richard	2 750 000(5)
Thomas Harley	2 000 000(2)
Phoenix Copley	1 500 000(2)
Rich Pavlikovsky	1 250 000(1)
Brett Stapley	1 200 000(1)
Cole Perfetti	1 140 000(2)
Jacob Ingham	1 050 000(1)
Filip Chytil	1 000 000(0)
Jacob Docker	910 000(2)
Spencer Foo	900 000(1)
Alex Turcotte	900 000(0)
Alexander Romanov	900 000(3)
Bode Wilde	900 000(0)
Hunter Skinner	850 000(1)
Anton Lundell	810 000(0)

Timo Meier	200 000(2)
Jayden Struble	102 000(1)
Dmitriy Zaitsev	100 000(0)
Matt Murray	100 000(0)
Luc Dufour	97 000(1)
Vasily Demchenko	95 000(0)
John Leonard	95 000(0)
Aku Raty	90 000(0)
Jackson Perbix	90 000(0)
Jamieson Rees	80 000(1)
Alexander Gordin	75 000(2)
Allan McShane	75 000(1)
Cooper Moore	70 000(1)
Leevi Aaltonen	65 000(1)
Carter Savoie	60 000(0)
Eric Calder	60 000(1)
Dave Ross	60 000(2)
William Dufour	60 000(0)
Claude Drouin	60 000(1)
Connor Lockhart	55 000(2)
Ryan O'Rourke	53 000(0)
Tristan Lennox	49 000(2)
Axel Bergkvist	46 000(1)
Matvey Petrov	45 000(1)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	16 183
Avg. Revenue/Game	$56 642
Projected Revenue	$1 132 840

Expenses

Pro Payroll	$59 925 000
Farm Payroll	$1 734 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	40
Total Game Expenses	$759 866
Projected Expenses	$30 394 634
Projected Balance	-$29 261 794

Salary Commitment

Year: 2010	$36 038 000
Year: 2011	$30 644 000
Year: 2012	$21 390 000
Year: 2013	$14 500 000

Noah Hanifin	9 000 000(5)
Robert Fabbri	8 000 000(0)
Evan Fitzpatrick	6 750 000(3)
Sean Monahan	5 750 000(0)
Christian Fischer	5 500 000(4)
Drake Batherson	4 000 000(2)
Moritz Seider	3 500 000(0)
Ukko-Pekka Luukkonen	2 500 000(0)
Ygor Sharangovic	2 125 000(1)
Ryan Lindgren	2 000 000(1)
Ryan McLeod	1 750 000(2)
Blake Geoffrion	1 250 000(2)
Vlad Yeryomenko	1 000 000(0)
Nikita Korostelev	900 000(2)
Cole Schneider	900 000(0)
Roope Laavainen	900 000(1)
Brett McKenzie	850 000(0)
Artyom Manukyan	850 000(2)
Aidan McDonough	830 000(0)
Jamie Drysdale	800 000(0)
Rhett Pitlick	770 000(0)

Danton Heinen	225 000(0)
Aatu Raty	116 000(2)
Kaapo Kahkonen	95 000(2)
Doug Smith	94 000(0)
Samuel Dove-McFalls	90 000(0)
Vitek Vanecek	80 000(3)
Dean Stewart	80 000(1)
Mac Hollowell	80 000(1)
David Quenneville	80 000(1)
Michael Thelven	75 000(2)
Zach Gallant	75 000(1)
Nic Daws	72 000(0)
Jakub Lauko	70 000(0)
Bart Wilson	65 000(2)
Matthew Wedman	60 000(0)
Danil Gushchin	60 000(3)
Rafael Bikmullin	60 000(0)
Todd Okerlund	57 000(2)
Jacob Holmes	54 000(1)
Austin Wong	50 000(0)
Mickey Kramptoich	50 000(2)
Alain Lavigne	46 000(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	13 134
Avg. Revenue/Game	$43 343
Projected Revenue	$866 860

Expenses

Pro Payroll	$59 990 000
Farm Payroll	$1 581 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	40
Total Game Expenses	$758 183
Projected Expenses	$30 327 317
Projected Balance	-$29 460 457

Salary Commitment

Year: 2010	$49 280 000
Year: 2011	$33 184 000
Year: 2012	$17 970 000
Year: 2013	$5 500 000

Eric Comrie	6 500 000(2)
Artturi Lehkonen	6 000 000(2)
Elias Pettersson	5 500 000(4)
Taylor Leier	5 500 000(0)
Nicholas Magyar	5 000 000(3)
Sam Bennett	4 000 000(3)
Scott Reedy	3 500 000(0)
Don Beaupre	3 000 000(1)
Steven Lorentz	3 000 000(1)
Mitchell VandeSompel	2 800 000(1)
Adam Boqvist	2 500 000(1)
Wyatt Kalynuk	2 500 000(3)
Mario Ferraro	1 500 000(1)
Alexis Lafreniere	1 450 000(2)
Jan Drozg	1 000 000(0)
Nolan Stevens	1 000 000(1)
Adam Ginning	900 000(3)
Tyler Tucker	850 000(0)
Alexander Volkov	800 000(1)
Daryl Evans	760 000(0)
Matt Rempe	680 000(2)
Mathieu Olivier	650 000(1)
Joe Cirella	600 000(1)

Al MacInnis	145 000(2)
Greg Stefan	92 000(2)
Colton Point	90 000(0)
Austin Czarnik	90 000(0)
Quinton Byfield	88 000(2)
Gary Yaremchuk	76 000(0)
Maksim Sushko	75 000(0)
Kyle Olson	75 000(0)
Thomas Bordeleau	75 000(2)
Conner Bleackley	75 000(1)
Jan Ingman	73 000(1)
Gaston Therrien	70 000(3)
Tomas Nosek	67 000(2)
David Sklenicka	60 000(0)
Artemi Kniazev	60 000(0)
Jack Gorniak	60 000(0)
Domenick Fensore	60 000(2)
Vasiliy Ponomarev	57 000(2)
Marc Kallionkieli	50 000(0)
Tomas Machu	50 000(1)
Chase Stillman	48 000(1)
Marc Centrone	45 000(0)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	13 460
Avg. Revenue/Game	$43 074
Projected Revenue	$861 480

Expenses

Pro Payroll	$59 890 000
Farm Payroll	$1 687 000
Prospect Fees	$0 000
Coach	$666 666
Games Remaining	40
Total Game Expenses	$759 069
Projected Expenses	$30 362 764
Projected Balance	-$29 501 284

Salary Commitment

Year: 2010	$40 029 000
Year: 2011	$20 722 000
Year: 2012	$9 900 000
Year: 2013	$2 000 000

Thomas Chabot	9 000 000(0)
Francis Perron	4 750 000(2)
Samuel Montembeault	4 400 000(1)
D'Artagnan Joly	4 250 000(1)
Nikolay Prokhorkin	4 000 000(0)
Michael Anderson	3 300 000(2)
Kevin Bahl	3 000 000(1)
Gerald Mayhew	2 850 000(3)
Conor Sheary	2 600 000(1)
Daniel Sprong	2 600 000(3)
Michel Gardner	2 400 000(3)
Alexandre Carrier	2 150 000(1)
Nils Hoglander	2 000 000(5)
Henrik Samuelsson	1 800 000(0)
Jakob Pelletier	1 500 000(1)
Miro Karjalainen	1 500 000(2)
Dale Hawerchuk	1 330 000(0)
Steve Larmer	1 200 000(0)
Rasmus Kupari	1 000 000(1)
Ty Ronning	1 000 000(0)
Jean-Seb Dea	950 000(2)
Sergei Shumakov	900 000(0)
Braden Schneider	870 000(0)
Jean-Marc Gaulin	540 000(0)

Phil Housley	128 000(2)
Steve Patrick	100 000(2)
Matt Mahalak	100 000(1)
Jack Studnicka	90 000(0)
Frederik Tiffels	90 000(0)
Adam Parsells	90 000(0)
Adin Hill	80 000(0)
Sergey Zborovskiy	80 000(1)
Jaden Lindo	80 000(0)
Benjamin Mirageas	70 000(0)
Kristians Pelss	70 000(0)
Michael Eyssimont	70 000(0)
Jakub Malek	63 000(1)
Lukas Reichel	61 000(0)
Dean Kennedy	61 000(1)
Tuukka Tieksola	60 000(1)
Mark Morrison	58 000(0)
Andre Cote	58 000(0)
Lucas Mercuri	50 000(3)
Timo Jutila	49 000(2)
Joel Teasdale	46 000(0)
Bear Hughes	45 000(0)
Jocelyn Gauvreau	45 000(2)
Sandy Beadle	43 000(1)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	12 433
Avg. Revenue/Game	$39 784
Projected Revenue	$795 680

Expenses

Pro Payroll	$55 240 000
Farm Payroll	$2 065 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$706 725
Projected Expenses	$28 269 007
Projected Balance	-$27 473 327

Salary Commitment

Year: 2010	$30 746 000
Year: 2011	$18 424 000
Year: 2012	$13 200 000
Year: 2013	$2 700 000

Alex Galchenyuk	6 250 000(0)
Adrian Kempe	5 500 000(3)
Larry Murphy	5 000 000(3)
Brady Skjei	4 500 000(0)
Andrei Svechnikov	3 850 000(1)
Jack Roslovic	3 750 000(2)
Christopher Paquette	3 500 000(0)
Reilly Walsh	3 000 000(0)
Calvin Petersen	2 850 000(0)
Eeli Tolvanen	2 700 000(4)
Dmitry Semykin	1 850 000(1)
Mirco Mueller	1 750 000(1)
Mike Blaisdell	1 700 000(1)
Steve Konroyd	1 500 000(0)
Kristers Gudlevskis	1 200 000(0)
Normand Leveille	1 120 000(0)
Paul Cotter	1 000 000(0)
Patrik Sundstrom	990 000(1)
Dustin Wolf	950 000(1)
Samuel Bolduc	850 000(1)
Connor Dewar	800 000(0)
Antti Tuomisto	630 000(2)

Joel Daccord	250 000(0)
Mads Sogaard	200 000(2)
Connor Zary	102 000(2)
Juuso Parssinen	98 000(0)
Zachary Jones	86 000(0)
Tim Berni	85 000(1)
Paul Gagne	80 000(1)
Jordan Kooy	78 000(2)
Maxim Cajkovic	75 000(2)
Parker Kelly	74 000(0)
Henry Thurn	72 000(0)
Patriks Ozols	72 000(0)
Gavin Bayreuther	70 000(0)
Gord Dineen	68 000(2)
Michael Callahan	65 000(1)
Luke Loheit	60 000(0)
Patrick Puistola	57 000(0)
Jim Aldred	57 000(2)
Stu Kulak	56 000(2)
John Farinacci	55 000(2)
Samuel Knazko	55 000(1)
Roby Jarventie	53 000(2)
Marc Turcotte	52 000(1)
Anthony Romano	51 000(2)
Todd Bidner	49 000(2)
John Mokosak	45 000(1)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	14 921
Avg. Revenue/Game	$59 684
Projected Revenue	$1 193 680

Expenses

Pro Payroll	$59 390 000
Farm Payroll	$1 672 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	40
Total Game Expenses	$751 976
Projected Expenses	$30 079 024
Projected Balance	-$28 885 344

Salary Commitment

Year: 2010	$45 501 000
Year: 2011	$29 419 000
Year: 2012	$21 050 000
Year: 2013	$18 300 000

Mitchell Dempsey	8 000 000(2)
Tyler Parsons	6 800 000(4)
David Pastrnak	6 750 000(4)
Auston Matthews	6 250 000(0)
Paul Coffey	4 750 000(4)
Thomas Novak	4 500 000(1)
Grigori Denisenko	3 500 000(1)
Kirby Dach	3 500 000(0)
Conor Timmins	2 750 000(3)
Matias Samuelson	1 600 000(1)
Nicolas Beaudin	1 250 000(0)
Jakub Vrana	1 250 000(1)
Walt Poddubny	1 000 000(1)
Janne Juvonen	1 000 000(0)
Walker Duehr	900 000(1)
Eric Roy	800 000(0)
Eddie Wittchow	750 000(1)
Ethan Phillips	750 000(1)
Max Veronneau	700 000(0)
Frazer McLaren	700 000(0)
Aliaksei Protas	700 000(1)
Moe Mantha	680 000(1)
Nikita Pavlychev	510 000(0)

Samuel Walker	150 000(1)
Mario Gosselin	144 000(2)
Steve Gatzos	102 000(0)
Mason Primeau	90 000(0)
Matthew Strome	80 000(0)
Mike Sands	76 000(0)
Todd Burgess	75 000(0)
James Greenway	70 000(1)
Eemeli Rasanen	70 000(0)
Linus Karlsson	70 000(2)
Cole Schwindt	69 000(0)
Jay O'Brien	68 000(0)
Ryan Shea	60 000(1)
Rob Mastrosimone	60 000(0)
Zayde Wisdom	60 000(1)
Guy Gosselin	58 000(2)
Antonio Stranges	57 000(1)
Lars Eriksson	56 000(0)
Aleksandr Kisakov	55 000(1)
Gus Greco	53 000(0)
Brent Couture	52 000(2)
Barry Brigley	52 000(0)
Ty Murchison	45 000(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	11 617
Avg. Revenue/Game	$34 849
Projected Revenue	$696 980

Expenses

Pro Payroll	$59 230 000
Farm Payroll	$1 183 000
Prospect Fees	$0 000
Coach	$640 000
Games Remaining	40
Total Game Expenses	$744 549
Projected Expenses	$29 781 951
Projected Balance	-$29 084 971

Salary Commitment

Year: 2010	$36 822 000
Year: 2011	$20 085 000
Year: 2012	$11 250 000
Year: 2013	$7 500 000

Josh Anderson	7 900 000(0)
Brandon Montour	6 000 000(0)
Cedric Paquette	5 250 000(0)
Barclay Goodrow	5 000 000(1)
Madison Bowey	5 000 000(1)
Connor McDavid	5 000 000(4)
Alex Debrincat	4 400 000(2)
Sonny Milano	3 750 000(3)
Ross Colton	3 250 000(2)
Dylan Samberg	2 500 000(4)
Jeremy Swayman	2 250 000(1)
Keith Petruzzelli	1 150 000(0)
Benoit Groulx	900 000(1)
Dominik Bokk	900 000(2)
Isaiah Saville	870 000(1)
Alexandre Texier	800 000(1)
Filip Kral	800 000(0)
Ross Johnston	750 000(0)
Ty Emberson	750 000(0)
Gabriel Fortier	710 000(1)
Grant Mismash	700 000(1)
Ryan Johnson	600 000(0)

Alexander Holtz	108 000(2)
Justus Annunen	95 000(0)
Roddy Ross	80 000(1)
Matthew Robertson	70 000(2)
Nauris Sejejs	64 000(0)
Raphael Lavoie	62 000(1)
Albert Johansson	61 000(2)
Bryce Brodzinski	59 000(1)
Daniel Torgersson	55 000(1)
Marcus Karlberg	54 000(1)
Jeremie Poirier	53 000(1)
Adam Raska	50 000(1)
Maxence Guenette	50 000(0)
Axel Rioux	50 000(0)
Egor Afanasyev	47 000(0)
Noel Gunler	47 000(1)
Joni Jurmo	47 000(1)
Andre Lee	46 000(2)
Riley Sutter	43 000(0)
Jachym Kondelik	42 000(0)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	11 561
Avg. Revenue/Game	$36 992
Projected Revenue	$739 840

Expenses

Pro Payroll	$42 800 000
Farm Payroll	$1 504 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$548 176
Projected Expenses	$21 927 056
Projected Balance	-$21 187 216

Salary Commitment

Year: 2010	$30 524 000
Year: 2011	$21 118 000
Year: 2012	$7 200 000
Year: 2013	$4 000 000

Anthony Duclair	8 150 000(0)
Michael Bunting	5 000 000(2)
Mitchell Marner	4 000 000(5)
Sam Steel	3 200 000(1)
Josh Morrissey	2 750 000(1)
Jim Fox	2 500 000(2)
Ilya Samsonov	2 450 000(3)
Filip Zadina	2 000 000(2)
Jaret Dolan	1 800 000(2)
Matt Laferriere	1 250 000(1)
Rasmus Asplund	1 000 000(2)
Jacob Kucharski	1 000 000(0)
Maksim Zhukov	1 000 000(2)
Anthony Salinitri	950 000(1)
Sean Day	900 000(0)
Peyton Krebs	900 000(1)
Miska Kukkonen	850 000(0)
Giani Fairbrother	800 000(0)
Otto Somppi	800 000(0)
Billy Schoenfeld	750 000(3)
Marc DelGaizo	750 000(0)

Gilles Senn	100 000(1)
Tobias Geisser	95 000(0)
Timur Ibragimov	90 000(0)
Mark Shoemaker	90 000(0)
Antti Hulkkonen	85 000(2)
Liam Kirk	80 000(1)
Michael Parks	80 000(0)
Wayne Crawford	70 000(0)
Justin Kirkland	60 000(1)
Ilya Safonov	59 000(2)
Paul Fulcher	59 000(2)
Brian Shaw	59 000(1)
Doug Speck	58 000(2)
Alex Young	57 000(1)
Manix Landry	55 000(2)
Mats Kihlstrom	54 000(2)
Colten Ellis	53 000(0)
Ryan Tverberg	53 000(2)
Ilya Nikolaev	52 000(0)
John Hutchings	52 000(2)
Ronan Seeley	50 000(2)
Ernie Godden	48 000(2)
Rik Wilson	45 000(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	17 099
Avg. Revenue/Game	$63 268
Projected Revenue	$1 265 360

Expenses

Pro Payroll	$62 760 000
Farm Payroll	$1 758 000
Prospect Fees	$0 000
Coach	$676 767
Games Remaining	40
Total Game Expenses	$795 058
Projected Expenses	$31 802 325
Projected Balance	-$30 536 965

Salary Commitment

Year: 2010	$51 043 000
Year: 2011	$37 919 000
Year: 2012	$23 245 000
Year: 2013	$6 250 000

Jack Eichel	8 500 000(0)
Charles McAvoy	6 750 000(3)
Antoine Bibeau	6 300 000(1)
Shane Gersich	5 000 000(3)
Nikolaj Ehlers	4 500 000(4)
Patrik Laine	4 500 000(2)
Victor Olofsson	3 250 000(3)
Filip Gustavsson	3 000 000(1)
Brady Tkachuk	2 750 000(2)
Mikhail Sergachev	2 600 000(2)
Victor Soderstrom	2 250 000(2)
Pavel Zacha	2 000 000(2)
Andrew Peeke	1 750 000(4)
Jack Drury	1 190 000(0)
Joel Blomqvist	1 000 000(1)
Cale Fleury	1 000 000(3)
Vasily Podkolzin	920 000(3)
Rodrigo Abols	900 000(1)
Kevin Stenlund	900 000(1)
Maxwell Gildon	900 000(0)
John Ludvig	750 000(0)
Vladislav Firstov	700 000(0)
Jared Fiegl	700 000(0)
Jake Schmaltz	650 000(0)

Scott Savage	100 000(2)
Sampo Ranta	98 000(2)
Sergei Kuptsov	90 000(2)
Filip Westerlund	90 000(1)
Hunter Drew	88 000(1)
Dylan Ferguson	85 000(0)
Drew Commesso	80 000(2)
Mike Hough	79 000(2)
Dylan Peterson	75 000(3)
Layton Ahac	72 000(1)
Adam Edstrom	70 000(1)
Tyler Inamoto	70 000(1)
Luke Henman	68 000(1)
Nikolai Chebykin	68 000(1)
Jim Playfair	67 000(2)
Jack Bar	60 000(1)
Sasha Mutala	60 000(2)
Arsenii Sergeev	57 000(1)
Tyler Boucher	57 000(1)
Eetu Liukas	57 000(1)
Owen Mclaughlin	55 000(1)
Jonathan Ang	55 000(1)
Luca Munzenberger	53 000(1)
Daniil Sobolev	53 000(1)
Kari Kanervo	51 000(1)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	18 189
Avg. Revenue/Game	$49 112
Projected Revenue	$982 240

Expenses

Pro Payroll	$58 220 000
Farm Payroll	$2 043 000
Prospect Fees	$0 000
Coach	$656 565
Games Remaining	40
Total Game Expenses	$742 922
Projected Expenses	$29 716 861
Projected Balance	-$28 734 621

Salary Commitment

Year: 2010	$51 562 000
Year: 2011	$24 600 000
Year: 2012	$12 270 000
Year: 2013	$7 800 000

Zemgus Girgensons	9 000 000(1)
Vladislav Kamenev	6 000 000(1)
Daniel Vladar	5 250 000(1)
Jake Virtanen	5 000 000(2)
Travis Konecny	4 500 000(2)
Cale Makar	4 300 000(3)
Roope Hintz	4 250 000(4)
Sebastian Aho	2 500 000(1)
Lucas Wallmark	2 500 000(1)
Niko Mikkola	2 500 000(0)
Gustav Lindstrom	2 000 000(5)
Jack Rathbone	1 550 000(4)
Evan Bouchard	1 440 000(0)
Max Zimmer	1 300 000(2)
Jan Jenik	1 000 000(0)
Alexis Gravel	900 000(2)
Ilya Lyubushkin	900 000(0)
Philip Kemp	900 000(0)
Alex Toropchenko	880 000(1)
Alexei Lipanov	850 000(0)
Alain Lemieux	700 000(0)

Mark Eisenschmid	240 000(0)
Jakub Dobes	103 000(0)
Radim Salda	90 000(1)
Brandon Crawley	90 000(1)
Cole Brady	90 000(3)
Peter Diliberatore	80 000(2)
Alex Campbell	80 000(3)
Justin Vachon	79 000(2)
Kevin Mandolese	75 000(1)
Toni Utunen	74 000(1)
Mike Eagles	74 000(2)
Carsen Twarynski	70 000(2)
Eric Ciccolini	70 000(1)
Quinn Olson	70 000(1)
Kiefer Sherwood	68 000(1)
Calvin Thurkauf	68 000(0)
Isaak Phillips	64 000(1)
Alex Dergachyov	60 000(1)
Samuel Houde	60 000(1)
Ryder Rolston	60 000(2)
Talyn Boyko	57 000(1)
Ethan Samson	57 000(2)
Kevin Wall	54 000(2)
Joe Vrbetic	54 000(2)
Daniel Naud	54 000(2)
Tyler Angle	54 000(1)
William Trudeau	48 000(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	16 638
Avg. Revenue/Game	$46 585
Projected Revenue	$931 700

Expenses

Pro Payroll	$54 350 000
Farm Payroll	$2 120 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$696 542
Projected Expenses	$27 861 690
Projected Balance	-$26 929 990

Salary Commitment

Year: 2010	$44 893 000
Year: 2011	$21 342 000
Year: 2012	$3 750 000
Year: 2013	$0 000

Tomas Hertl	7 500 000(1)
Yegor Milovzorov	7 000 000(2)
Chris Driedger	4 500 000(1)
Connor Clifton	4 300 000(2)
Jason Dickinson	4 300 000(0)
Dustyn McFaul	3 750 000(3)
Dylan Gambrell	2 250 000(0)
Steve Kasper	2 000 000(1)
Jakub Zboril	1 800 000(0)
Timothy Liljegren	1 650 000(2)
Tim Stutzle	1 460 000(1)
Shane Pinto	1 450 000(1)
Jonatan Berggren	1 300 000(1)
Owen Power	1 250 000(2)
Pavel Shen	1 200 000(1)
Sebastian Cossa	1 120 000(1)
Casey Fitzgerald	1 000 000(0)
Mike Bullard	990 000(1)
Peter Sundstrom	980 000(2)
Brian O'Neill	950 000(1)
Arber Xhekaj	950 000(2)
Joseph Woll	950 000(0)
Carey Wilson	900 000(2)
Bobby Brink	800 000(0)

Sebastien Aho	200 000(2)
Carter Hart	170 000(0)
Richard Nejezchleb	150 000(1)
Xavier Bouchard	130 000(1)
Kent Carlson	114 000(2)
German Rubtsov	110 000(1)
Janis Moser	101 000(1)
Matt Schmalz	95 000(0)
Greg Terrion	80 000(1)
Santeri Virtanen	70 000(0)
Dave Larocque	68 000(2)
Reilly Webb	67 000(1)
Kale Howarth	63 000(1)
Dmitri Samorukov	60 000(2)
Maxwell Crozier	60 000(2)
William Bitten	60 000(2)
Luka Burzan	60 000(1)
Jason Houde	60 000(1)
Tomas Mazura	55 000(1)
Shawn MacKenzie	53 000(1)
Andy Schliebener	53 000(1)
Tyrel Bauer	51 000(1)
Dominic Basse	49 000(0)
Marcel Frere	48 000(1)
Taras Zytynsky	48 000(0)
Mario Cerri	45 000(0)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	12 370
Avg. Revenue/Game	$39 582
Projected Revenue	$791 640

Expenses

Pro Payroll	$55 990 000
Farm Payroll	$3 429 880
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$732 516
Projected Expenses	$29 300 656
Projected Balance	-$28 509 016

Salary Commitment

Year: 2010	$45 496 880
Year: 2011	$19 991 880
Year: 2012	$8 030 000
Year: 2013	$0 000

Hampus Lindholm	7 500 000(1)
Leon Draisaitl	7 000 000(3)
Tyler Bertuzzi	5 700 000(1)
Jared McCann	5 250 000(2)
Peter Stastny	5 250 000(2)
Joshua Mahura	4 000 000(0)
Sean Durzi	2 500 000(1)
Mark Osborne	2 500 000(1)
Sergei Telegin	2 500 000(1)
Philip Tomasino	2 200 000(1)
Jonathan Dahlen	2 000 000(0)
Andreas Dahlstrom	1 750 000(0)
Andy Moog	1 170 000(0)
Seth Jones	950 000(0)
Morgan Barron	950 000(3)
Akira Schmid	900 000(0)
Dean Kukan	870 000(2)
Scott Perunovich	800 000(0)
Josiah Slavin	790 000(0)
Tom Fergus	710 000(0)
Mark Kastelic	700 000(1)

Riley Kidney	590 000(2)
Nick Paul	400 000(1)
Cole Caufield	400 000(1)
Rasmus Andersson	350 000(1)
Connor Chatham	150 000(0)
Veeti Vainio	95 000(0)
David Cotton	92 000(1)
Vitaly Abramov	90 000(0)
Pius Suter	88 000(0)
Olof Lindbom	88 000(1)
Glenn Gawdin	87 000(1)
Sergei Martinyuk	85 000(0)
Cameron York	82 000(0)
Vincent Iorio	80 000(1)
Matt Villalta	80 000(3)
Joey Keane	79 000(1)
Julien Gauthier	78 000(1)
Aidan Dudas	76 000(1)
Niclas Almari	75 000(0)
Jonathan Davidsson	67 000(1)
Tony DeHart	65 000(0)
Kyle Shaw	63 000(0)
Michael Teply	60 000(0)
Oskari Laaksonen	60 000(1)
Jeff Eatough	48 000(1)
Bob Rouse	0 680(2)
Michel Galarneau	0 600(2)
Chris Jensen	0 600(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	13 098
Avg. Revenue/Game	$49 776
Projected Revenue	$995 520

Expenses

Pro Payroll	$59 610 000
Farm Payroll	$1 418 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$752 128
Projected Expenses	$30 085 104
Projected Balance	-$29 089 584

Salary Commitment

Year: 2010	$33 050 000
Year: 2011	$20 158 000
Year: 2012	$6 000 000
Year: 2013	$6 000 000

Anthony Mantha	8 000 000(0)
Christian Dvorak	7 350 000(2)
Brandon Hagel	6 000 000(5)
Ivan Provorov	5 000 000(2)
Samuel Ersson	4 400 000(1)
Rem Pitlick	3 900 000(0)
Kaapo Kakko	2 900 000(0)
Filip Hronek	2 500 000(1)
Gustaf Jerk	2 450 000(0)
Jan Rutta	2 000 000(1)
Slater Koekkoek	2 000 000(0)
Spencer Stastney	1 800 000(1)
Andreas Johnson	1 500 000(0)
Tanner Jeannot	1 500 000(2)
Lucas Raymond	1 480 000(0)
Ron Francis	1 330 000(0)
Marcus Hogberg	1 250 000(0)
Jack Quinn	1 120 000(1)
Matthew Thiessen	950 000(0)
Connor Bunnaman	900 000(0)
Jackson LaCombe	780 000(1)
Martins Dzierkals	500 000(0)

Brock McGinn	100 000(0)
Ville Heinola	90 000(0)
Nils Lundkvist	80 000(0)
Mattias Norlinder	77 000(0)
Brendan Brisson	77 000(1)
Jesper Vikman	75 000(1)
Scott Morrow	72 000(2)
Nicolas Abruzzese	70 000(1)
Marcus Davidsson	70 000(0)
Michael Krutil	70 000(2)
Calle Clang	70 000(1)
Emil Andrae	61 000(2)
Albin Grewe	60 000(0)
Ben Jones	60 000(0)
Bulat Shafigullin	60 000(0)
Lean Bergmann	60 000(0)
Mikhail Abramov	60 000(0)
Dave Reierson	60 000(2)
Luke Tuch	54 000(0)
Kasper Simontaival	47 000(0)
Peter Derksen	45 000(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	18 615
Avg. Revenue/Game	$52 124
Projected Revenue	$1 042 480

Expenses

Pro Payroll	$59 690 000
Farm Payroll	$2 130 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$761 786
Projected Expenses	$30 471 446
Projected Balance	-$29 428 966

Salary Commitment

Year: 2010	$42 045 000
Year: 2011	$32 861 000
Year: 2012	$19 200 000
Year: 2013	$14 350 000

Teuvo Teravainen	7 250 000(0)
Matthew Tkachuk	7 000 000(4)
Sam Reinhart	7 000 000(0)
Dennis Cholowski	4 750 000(3)
Kyle Connor	4 500 000(2)
Jack Hughes	4 370 000(1)
Steve Bozek	4 000 000(4)
Nick Ebert	3 500 000(0)
Adam Fox	3 250 000(6)
Olivier Rodrigue	2 250 000(2)
Artur Akhtyamov	2 250 000(2)
Mike O'Connor	1 500 000(2)
Jim Harris	1 500 000(2)
Fred Boimistruck	1 300 000(0)
Steven Santini	1 250 000(1)
Tyce Thompson	1 000 000(1)
Oliver Wahlstrom	1 000 000(1)
Tanner Kero	800 000(2)
Dave Hannan	740 000(1)
Ben Boyd	480 000(1)

Jacob Peterson	150 000(0)
Aapeli Rasanen	150 000(0)
Benton Maass	125 000(0)
Liam Foudy	125 000(2)
Sam Hentges	110 000(1)
Isaac Ratcliffe	110 000(2)
Vadim Zherenko	108 000(0)
Mathieu Corbeil	100 000(4)
Lane Zablocki	100 000(2)
Fred Arthur	100 000(3)
Alexandre Sills	90 000(2)
Braden Doyle	85 000(0)
Sheldon Dries	80 000(2)
Daniel Laatsch	69 000(1)
Justin Schutz	65 000(2)
Dan Revell	65 000(2)
Monty Trottier	60 000(2)
Ron Handy	59 000(1)
Tommy Lehman	57 000(2)
Jayden Grubbe	56 000(2)
Dan McFall	56 000(1)
Colin Chisholm	54 000(0)
Mario Simioni	53 000(0)
Jens Johansson	53 000(2)
Benjamin Gaudreau	50 000(1)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	13 670
Avg. Revenue/Game	$49 213
Projected Revenue	$984 260

Expenses

Pro Payroll	$56 320 000
Farm Payroll	$1 822 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$716 932
Projected Expenses	$28 677 300
Projected Balance	-$27 693 040

Salary Commitment

Year: 2010	$49 065 000
Year: 2011	$39 258 000
Year: 2012	$31 150 000
Year: 2013	$12 000 000

Tage Thompson	7 000 000(3)
Nick Schmaltz	6 000 000(3)
Dylan Larkin	5 500 000(0)
William Nylander	4 500 000(1)
Jacob Larsson	4 500 000(4)
Reijo Ruotsalainen	4 250 000(3)
Emil Bemstrom	4 000 000(2)
Lucas Johansen	3 500 000(4)
Casey DeSmith	2 750 000(1)
Maxime Comtois	2 500 000(5)
Eetu Luostarinen	1 900 000(3)
Alex Nylander	1 750 000(2)
Antoine Morand	1 500 000(4)
Matthew Beattie	1 000 000(0)
Jacob McGrew	1 000 000(2)
Jesper Eliasson	970 000(2)
Alex Theriau	950 000(0)
Axel Andersson	950 000(1)
Chandler Stephenson	900 000(0)
Pavol Regenda	900 000(1)

Vladimir Ruzicka	111 000(2)
Kaiden Guhle	107 000(1)
Olle ErikssonEk	90 000(1)
Jesse Ylonen	90 000(2)
Daniel Bukac	87 000(0)
Colton White	85 000(0)
Yegor Korshkov	85 000(0)
Kari Takko	80 000(2)
Greg Meireles	75 000(1)
Alex Belzile	75 000(0)
Bill O'Dwyer	75 000(0)
Hannu Virta	74 000(1)
Andy Brickley	71 000(1)
Robert Nordmark	63 000(0)
Ville Ottavainen	62 000(1)
Miroslav Ihnacak	59 000(2)
Marc Crawford	58 000(0)
Tristen Robins	57 000(1)
Mike Siltala	57 000(1)
Bruce Milton	57 000(0)
Max Mccue	57 000(1)
Joshua Lopina	57 000(1)
Viktor Persson	48 000(0)
Tyson Hinds	48 000(2)
Peter Nilsson	48 000(0)
Heikki Leime	46 000(0)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	15 151
Avg. Revenue/Game	$48 485
Projected Revenue	$969 700

Expenses

Pro Payroll	$67 280 000
Farm Payroll	$1 511 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$846 798
Projected Expenses	$33 871 934
Projected Balance	-$32 902 234

Salary Commitment

Year: 2010	$46 927 000
Year: 2011	$23 856 000
Year: 2012	$13 480 000
Year: 2013	$13 400 000

Morgan Rielly	8 000 000(0)
Jake Debrusk	7 000 000(5)
Mathew Barzal	7 000 000(0)
Ilya Mikheyev	5 750 000(1)
Jack McBain	5 500 000(1)
Matthew Phillips	4 750 000(2)
Nolan DeJong	4 250 000(1)
Jonathan Tychonick	3 900 000(5)
Adam Pelech	3 650 000(0)
Jake Bean	3 400 000(1)
Kailer Yamamoto	3 000 000(2)
Kirill Ustimenko	2 500 000(4)
Thatcher Demko	1 500 000(1)
Garrett Pilon	1 400 000(1)
Patrick Harper	1 250 000(2)
Libor Hajek	900 000(0)
Alexander Wennberg	800 000(0)
Pat Graham	800 000(2)
Rick Lanz	710 000(1)
Reece Newkirk	700 000(0)
Steve Ludzik	520 000(0)

Victor Brattstrom	95 000(1)
Mark Smithster	95 000(1)
Hendrix Lapierre	85 000(2)
Tanner Laczynski	85 000(0)
Nikita Scherbak	80 000(1)
Pat Rabbit	80 000(3)
Jacques Shutt	80 000(2)
Juho Markkanen	75 000(1)
Christian Tanguay	70 000(2)
Joshua Dunne	70 000(2)
Paul Boutilier	64 000(1)
Mikko Kokkonen	57 000(0)
Darrel Anholt	57 000(2)
Carter Berger	56 000(0)
Rene Badeau	56 000(2)
John Devoe	55 000(2)
Gage Alexander	54 000(1)
Scott Harlow	53 000(2)
Brandon Coe	51 000(0)
Evan Nause	50 000(2)
Grant Martin	49 000(1)
Pasquale Zito	49 000(1)
Guy Fournier	45 000(0)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	15 013
Avg. Revenue/Game	$48 041
Projected Revenue	$960 820

Expenses

Pro Payroll	$60 350 000
Farm Payroll	$1 835 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$766 237
Projected Expenses	$30 649 495
Projected Balance	-$29 688 675

Salary Commitment

Year: 2010	$51 047 000
Year: 2011	$31 630 000
Year: 2012	$19 500 000
Year: 2013	$11 500 000

Jonathan Dugan	6 500 000(4)
Aleksander Barkov	6 250 000(1)
Vince Dunn	6 000 000(3)
Chase Lang	5 500 000(2)
Nico Hischier	5 000 000(5)
Samuel Girard	4 250 000(0)
Trevor Zegras	4 250 000(1)
Dave Babych	3 000 000(1)
Robert Thomas	3 000 000(2)
Kevin Lankinen	2 000 000(1)
Jesper Boqvist	2 000 000(3)
Erik Cernak	1 750 000(1)
Samuel Morin	1 600 000(2)
Ethan Bear	1 500 000(0)
Spencer Knight	1 500 000(0)
Anthony Richard	1 250 000(0)
Roman Durny	950 000(2)
Dillon Dube	900 000(1)
Ronald Attard	900 000(0)
Brett Leason	770 000(1)
Shane Bowers	750 000(0)
Mike McPhee	730 000(2)

Nikolay Goldobin	150 000(0)
Stepan Falkovsky	125 000(0)
Rhett Gardner	110 000(1)
Ian Scott	105 000(0)
Bryce Misley	95 000(0)
Akil Thomas	85 000(0)
Shamil Shmakov	80 000(1)
Graeme Clarke	79 000(0)
Boris Katchouk	75 000(1)
Pascal Laberge	75 000(0)
Jacob Pivonka	70 000(0)
Dave Morrison	70 000(1)
Klim Kostin	70 000(2)
Isak Walther	70 000(2)
Jimmy Appleby	65 000(2)
Garth Butcher	61 000(1)
Eemil Viro	57 000(0)
Randy Velischek	52 000(2)
Gunnar Fontaine	51 000(1)
Nathan Legare	50 000(1)
Armel Parisee	50 000(0)
Egor Sokolov	49 000(0)
Donovan Sebrango	48 000(0)
Carson Lambos	47 000(2)
Ryder Korczak	46 000(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	18 797
Avg. Revenue/Game	$52 628
Projected Revenue	$1 052 560

Expenses

Pro Payroll	$62 560 000
Farm Payroll	$1 615 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$790 506
Projected Expenses	$31 620 226
Projected Balance	-$30 567 666

Salary Commitment

Year: 2010	$47 830 000
Year: 2011	$29 112 000
Year: 2012	$22 350 000
Year: 2013	$16 000 000

Tristan Jarry	8 500 000(1)
Brock Boeser	8 000 000(4)
Anthony Beauvillier	8 000 000(5)
Oscar Klefbom	6 000 000(0)
Oliver Kylington	4 250 000(0)
Matt Mackenzie	4 000 000(3)
Josh Norris	3 750 000(1)
Morgan Geekie	3 500 000(2)
Joel Hofer	2 350 000(3)
Martin Kaut	1 750 000(1)
Mason Shaw	1 500 000(0)
Martin Pospisil	1 250 000(0)
Wyatt Johnston	1 240 000(1)
Ron Meighan	1 200 000(1)
Nicholas Robertson	1 140 000(0)
Yann Danis	1 000 000(0)
Yohann Auvitu	950 000(2)
Tim Soderlund	900 000(2)
Cole Sillinger	880 000(1)
Mason Langenbruner	800 000(2)
Jacob Moverare	800 000(1)
Eric Robinson	800 000(0)

Alex Barabanov	134 000(0)
Lukas Parik	93 000(1)
Kole Sherwood	90 000(1)
Tomas Vomacka	90 000(1)
Benjamin Brinkman	85 000(2)
Michael McLeod	85 000(0)
Cameron Hillis	80 000(2)
Quinn Schmiemann	80 000(2)
Filip Cederqvist	80 000(2)
Arseny Gritsyuk	80 000(2)
Adam Marsh	70 000(1)
Alec Regula	70 000(1)
Michael Karow	70 000(0)
Dem Koumontzis	70 000(1)
Massimo Rizzo	69 000(1)
Jiri Dudacek	67 000(0)
Andre Gasseau	57 000(2)
Jay Ness	53 000(2)
Roni Hirvonen	49 000(2)
Austin Levi	49 000(0)
Mike Posavad	48 000(2)
Roman Schmidt	46 000(1)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	15 707
Avg. Revenue/Game	$47 123
Projected Revenue	$942 460

Expenses

Pro Payroll	$60 600 000
Farm Payroll	$1 962 000
Prospect Fees	$0 000
Coach	$510 000
Games Remaining	40
Total Game Expenses	$769 171
Projected Expenses	$30 766 829
Projected Balance	-$29 824 369

Salary Commitment

Year: 2010	$20 705 000
Year: 2011	$10 826 000
Year: 2012	$4 500 000
Year: 2013	$0 000

Shayne Gostisbehere	10 000 000(0)
Filip Forsberg	7 000 000(0)
Kasperi Kapanen	6 000 000(0)
Jake Guentzel	4 850 000(1)
Zachary Senyshyn	4 500 000(3)
Joe Veleno	4 500 000(2)
Keegan Kanzig	3 800 000(0)
Travis Dermott	3 250 000(0)
Andrei Vasilevskiy	2 500 000(0)
Arturs Silovs	1 750 000(1)
Anthony Cirelli	1 500 000(0)
Seth Jarvis	1 380 000(2)
Matias Maccelli	1 300 000(0)
Henri Jokiharju	1 250 000(0)
Jeff Larmer	1 050 000(1)
Joe Pendenza	1 000 000(0)
Brendan Duke	900 000(1)
Olle Lycksell	900 000(0)
Gilbert Delorme	890 000(1)
Alex Vlasic	840 000(0)
Lukas Rousek	800 000(0)
Nikita Alexandrov	640 000(0)

Cole Guttman	150 000(0)
John Vanbiesbrouck	127 000(2)
Yaroslav Askarov	120 000(1)
Philip Broberg	108 000(2)
Colin Suellentrop	95 000(0)
Tyson Foerster	94 000(2)
Noah Carroll	90 000(1)
Miroslav Svoboda	90 000(0)
Chad Ruhwedel	90 000(0)
William Francis	88 000(1)
Ty Dellandrea	80 000(0)
Kody Clark	80 000(0)
Riley Stotts	78 000(0)
Elmer Soderblom	75 000(0)
Samuel Fagemo	75 000(1)
Evan Cormier	75 000(0)
Rich Chernomaz	74 000(0)
Matthew Kessel	70 000(2)
Greg Gilbert	66 000(1)
Skyler Brindamour	65 000(0)
Skyler Mckenzie	65 000(0)
Martin Jones	60 000(0)
Topi Niemela	47 000(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	14 634
Avg. Revenue/Game	$42 435
Projected Revenue	$848 700

Expenses

Pro Payroll	$58 020 000
Farm Payroll	$1 986 500
Prospect Fees	$0 000
Coach	$690 000
Games Remaining	41
Total Game Expenses	$740 201
Projected Expenses	$30 348 250
Projected Balance	-$29 499 550

Salary Commitment

Year: 2010	$40 121 500
Year: 2011	$24 513 500
Year: 2012	$11 187 000
Year: 2013	$0 000

Cody Ceci	7 500 000(1)
Frank Vatrano	7 000 000(3)
Rasmus Ristolainen	6 500 000(0)
Henrik Borgstrom	5 000 000(0)
Morgan Frost	4 750 000(2)
Mike Allison	4 100 000(3)
Brandon Tanev	3 500 000(0)
Mikhail Berdin	3 150 000(2)
Noah Juulsen	2 750 000(1)
Gabriel Vilardi	2 500 000(2)
Jett Woo	1 900 000(1)
Bowen Byram	1 390 000(0)
Kelly Hrudey	1 000 000(0)
Matthew Beniers	990 000(2)
Doug Shedden	980 000(1)
Adam Beckman	950 000(1)
Seth Barton	830 000(2)
Jacob Olofsson	760 000(0)
Michael Vukojevic	700 000(1)
Simon Holmstrom	700 000(0)
Basil McRae	600 000(2)
Dan Frawley	470 000(1)

John Marino	200 000(0)
Tyson Jost	95 000(0)
Randy Moller	94 000(1)
Lucas Elvenes	93 000(0)
Tyler Wall	92 500(2)
Cole Fonstad	90 000(0)
Dmitry Sokolov	90 000(1)
Taylor Fedun	89 000(2)
Rick LaFerriere	87 000(3)
Mickey Volcan	85 000(2)
Ken Solheim	80 000(1)
Nicklaus Perbix	80 000(0)
Marcus Bjork	75 000(0)
Judd Caulfield	75 000(0)
Craig Muni	73 000(0)
Curtis Hall	70 000(0)
Semyon Chystyakov	70 000(0)
Jaroslav Pouzar	69 000(2)
Darren Jensen	63 000(2)
Tom Hirsch	62 000(2)
Alexandr Darin	58 000(0)
Dave Simpson	56 000(0)
Gil Hudon	47 000(1)
Tony Arima	47 000(1)
Ulf Isaksson	46 000(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	14 716
Avg. Revenue/Game	$47 093
Projected Revenue	$941 860

Expenses

Pro Payroll	$61 540 000
Farm Payroll	$1 655 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	40
Total Game Expenses	$778 598
Projected Expenses	$31 143 902
Projected Balance	-$30 202 042

Salary Commitment

Year: 2010	$48 202 000
Year: 2011	$38 002 000
Year: 2012	$20 300 000
Year: 2013	$12 000 000

Ondrej Kase	7 500 000(4)
Ilya Sorokin	7 500 000(2)
Brett Kulak	7 000 000(0)
Fabian Zetterlund	5 750 000(2)
Mason Marchment	5 500 000(3)
Mark Jankowski	4 500 000(0)
Jesperi Kotkaniemi	4 500 000(6)
Travis Sanheim	3 250 000(1)
Nicolas Hague	2 800 000(3)
Evan Rodrigues	2 000 000(1)
Ryan Poehling	1 600 000(1)
Tarmo Reunanen	1 250 000(1)
Milan Novy	1 110 000(2)
Lukas Dostal	1 000 000(0)
David Gustafsson	940 000(2)
Dimitri Voronkov	870 000(1)
Jonas Rondbjerg	800 000(2)
Riley Stillman	800 000(1)
Mike Brodeur	800 000(0)
Nikita Okhotyuk	800 000(2)
Tyler Gaudet	750 000(0)
Peter Helander	520 000(2)

Sami Nuutinen	96 000(0)
Ryder Donovan	90 000(2)
William Lockwood	90 000(1)
Taro Hirose	90 000(2)
Mike Connolly	90 000(0)
Jeremy Helvig	90 000(0)
Val Nussbaumer	85 000(0)
Parker Foo	80 000(1)
Tanner Kaspick	80 000(0)
Randy Hillier	71 000(1)
Kim Nousianinen	70 000(0)
Matt Kiersted	70 000(0)
Tony Curtale	70 000(1)
Dmitri Rashevsky	64 000(1)
Joe Ward	58 000(0)
Jerome Dupont	57 000(0)
Jan Bednar	55 000(2)
Artem Grushnikov	55 000(1)
Mauri Eivola	52 000(0)
Henrik Rybinski	50 000(0)
Russ Adam	49 000(0)
Don Sylvestri	49 000(0)
Ozzy Wiesblatt	47 000(0)
Todd Strueby	47 000(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 870 000
Farm Payroll	$1 743 000
Prospect Fees	$0 000
Coach	$575 757
Games Remaining	40
Total Game Expenses	$758 399
Projected Expenses	$30 335 979
Projected Balance	-$30 335 979

Salary Commitment

Year: 2010	$42 072 000
Year: 2011	$27 269 000
Year: 2012	$9 340 000
Year: 2013	$8 500 000

Kirill Kaprizov	8 500 000(5)
Viktor Arvidsson	7 250 000(0)
Shea Theodore	7 000 000(1)
Filip Larsson	7 000 000(2)
Jonathan Drouin	5 650 000(2)
Logan Brown	4 000 000(1)
Jakub Galvas	3 500 000(0)
Jordan Harris	2 500 000(2)
Brendan Guhle	2 350 000(2)
Andrei Kuzmenko	2 050 000(0)
Kale Clague	1 750 000(1)
Matthew Boldy	1 370 000(0)
Philipp Kurashev	1 050 000(0)
MacKenzie Blackwood	1 000 000(0)
Nathan Smith	900 000(0)
Blake Lizotte	900 000(1)
Mathew Hill	850 000(0)
Zach Magwood	800 000(0)
Riley Hughes	750 000(1)
Pierre Engvall	700 000(3)

Mitchell Mattson	250 000(1)
Jake Dotchin	100 000(0)
Mikael Hakkarainen	97 000(0)
Jake Wise	85 000(2)
Benoit Villeneuve	85 000(2)
Erik Portillo	82 000(0)
Christoph Wilkie	75 000(0)
Keean Washkurak	70 000(0)
Alex Lintuniemi	70 000(3)
Noah Rod	70 000(3)
Rick Zombo	67 000(0)
Alexander Khovanov	65 000(2)
Simon Lundmark	65 000(0)
Daniel Josefsson	65 000(0)
Alan Graves	60 000(1)
Linus Oberg	56 000(0)
Sylvain Charland	52 000(2)
Ilya Fedotov	51 000(2)
Mike Moffat	49 000(0)
Ilya Solovyov	47 000(1)
Bruce Holloway	46 000(2)
Perry Pelensky	46 000(1)
Simon Knak	45 000(2)
Veeti Miettinen	45 000(0)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 090 000
Farm Payroll	$2 666 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	40
Total Game Expenses	$736 659
Projected Expenses	$29 466 341
Projected Balance	-$29 466 341

Salary Commitment

Year: 2010	$45 578 000
Year: 2011	$31 314 000
Year: 2012	$14 405 000
Year: 2013	$5 500 000

Jesper Bratt	6 350 000(2)
Brandon Carlo	5 500 000(5)
Nolan Patrick	4 500 000(2)
Jari Kurri	4 500 000(0)
Denis Savard	4 000 000(1)
Erik Brannstrom	3 500 000(3)
Kevin Labanc	3 500 000(0)
Darren Veitch	3 300 000(3)
Joel Farabee	2 750 000(0)
Zachary Fucale	2 500 000(1)
Rafael Pinard	2 500 000(1)
Blade Jenkins	2 100 000(2)
Owen Tippett	2 000 000(3)
Luke Kunin	1 500 000(2)
Martin Has	1 500 000(1)
Logan Thompson	1 500 000(0)
Linus Nassen	950 000(0)
Alex Lyon	900 000(1)
Christian Krygier	870 000(2)
Liam O'Brien	700 000(1)
Kevin McClelland	640 000(1)
Matt Luff	560 000(1)
Randy Boyd	490 000(0)
Nikita Soshnikov	480 000(1)

Sean Farrell	560 000(2)
Landon Slaggert	450 000(2)
Alex Newhook	121 000(1)
Blake Murray	105 000(3)
Gaetan Duchesne	101 000(1)
Noel Hoefenmayer	85 000(1)
Vitali Kravtsov	83 000(0)
Vladislav Kara	80 000(2)
Drew Helleson	80 000(0)
Paul Higgins	80 000(2)
Drake Rymsha	80 000(2)
Paul MacDermid	79 000(2)
Yegor Spiridonov	77 000(0)
Marian Studenic	75 000(0)
Rod Buskas	74 000(0)
Lukas Cormier	69 000(1)
Mitch Lamoureux	62 000(1)
Case McCarthy	60 000(2)
Darren Eliot	56 000(2)
Trent Miner	53 000(0)
Jean-Luc Foudy	49 000(2)
Gord Donnelly	48 000(2)
Jacob Perreault	47 000(2)
Michael Koster	46 000(1)
Reese Johnson	46 000(0)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 890 000
Farm Payroll	$1 822 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$760 469
Projected Expenses	$30 418 763
Projected Balance	-$30 418 763

Salary Commitment

Year: 2010	$50 521 000
Year: 2011	$21 814 000
Year: 2012	$7 800 000
Year: 2013	$6 150 000

Dominik Kubalik	7 500 000(1)
Oliver Bjorkstrand	6 250 000(2)
Valeri Nichushkin	5 900 000(1)
Jujhar Khaira	5 250 000(0)
Nick Suzuki	5 000 000(5)
Andre Burakovsky	4 750 000(1)
Jakob Chychrun	4 250 000(2)
Barrett Hayton	4 130 000(1)
Cole Krygier	2 500 000(1)
Troy Grosnick	2 250 000(0)
Simon Kjellberg	2 000 000(1)
Kieffer Bellows	1 650 000(3)
Emil Garipov	1 500 000(0)
Callan Foote	1 400 000(2)
Brendan Perlini	1 200 000(0)
Cade Webber	1 150 000(4)
Stefan Soder	960 000(2)
Ryan Suzuki	950 000(1)
Jasper Weatherby	700 000(0)
Jacob Middleton	600 000(2)

Devon Levi	132 000(1)
Frederic Allard	99 000(1)
Cameron Morrison	98 000(1)
Jack Becker	95 000(2)
Matthew Cairns	92 000(1)
Ty Taylor	85 000(1)
Xavier Bernard	85 000(2)
Trevor Janicke	80 000(2)
Milos Roman	75 000(0)
Jack Malone	75 000(1)
Mckade Webster	75 000(2)
Nils Aman	66 000(1)
Johan Adams	65 000(1)
Kalle Loponen	62 000(0)
Jack Finley	59 000(2)
Shawn Babcock	59 000(1)
Chuck Brimmer	57 000(1)
Richard Turmel	57 000(1)
Will Cranley	57 000(0)
Taige Harding	57 000(2)
Elliot Ekefjard	52 000(2)
Michael Dark	51 000(2)
Jakub Konecny	50 000(0)
Viktor Lodin	47 000(0)
Kirill Tyutyayev	46 000(1)
Kirill Kirsanov	46 000(1)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 430 000
Farm Payroll	$1 797 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$754 554
Projected Expenses	$30 182 178
Projected Balance	-$30 182 178

Salary Commitment

Year: 2010	$44 120 000
Year: 2011	$20 401 000
Year: 2012	$17 500 000
Year: 2013	$9 900 000

Connor Carrick	7 000 000(0)
Elvis Merzlikins	6 650 000(1)
Brayden Point	6 500 000(1)
Jonathan Huberdeau	6 350 000(0)
Valeri Vasiliev	5 600 000(1)
Jerry Blanchard	3 900 000(4)
Otto Kivenmaki	3 850 000(3)
Haydn Fleury	3 750 000(3)
Cayden Primeau	3 500 000(4)
Dylan Cozens	2 500 000(6)
Tyler Benson	2 500 000(1)
Nikolai Knyzhov	1 150 000(2)
Yegor Zamula	1 070 000(0)
Jake Neighbours	830 000(2)
Joachim Blichfeld	800 000(1)
Timo Blomqvist	800 000(0)
Mathieu Joseph	750 000(0)
John Chabot	710 000(1)
Christian Jaros	700 000(0)
Elliot Desnoyers	520 000(1)

Tony Tanti	136 000(2)
Yegor Chinakhov	99 000(2)
Carter Gylander	87 000(2)
Eetu Tuulola	81 000(0)
Wyatt Kaiser	78 000(2)
Alan Kerr	76 000(2)
Aarne Talvitie	75 000(1)
Logan Hutsko	70 000(1)
Riley Barber	67 000(0)
Tyler Weiss	67 000(1)
Kirill Maksimov	65 000(0)
Nick Campoli	65 000(1)
John Beukeboom	60 000(2)
Hudson Elynuik	60 000(0)
Samuel Sjolund	59 000(0)
Mark Kumpel	59 000(2)
Helge Grans	59 000(2)
Kevin Griffin	58 000(1)
Torrie Robertson	57 000(2)
Curtis Douglas	55 000(0)
Alain Heroux	55 000(2)
Jesper Soderholm	55 000(2)
Artem Guryev	54 000(1)
Mark Hatcher	52 000(2)
Logan Neaton	50 000(0)
Blake Biondi	50 000(1)
Hannu Jarvenpaa	48 000(2)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 590 000
Farm Payroll	$1 953 000
Prospect Fees	$0 000
Coach	$755 555
Games Remaining	40
Total Game Expenses	$723 153
Projected Expenses	$28 926 124
Projected Balance	-$28 926 124

Salary Commitment

Year: 2010	$41 823 000
Year: 2011	$25 198 000
Year: 2012	$13 300 000
Year: 2013	$6 200 000

Olli Maatta	6 750 000(1)
Max Domi	6 000 000(1)
Pavel Buchnevich	5 500 000(0)
Troy Terry	4 500 000(2)
Ryan Strome	4 250 000(0)
Quinn Hughes	3 900 000(3)
Barry Pederson	3 750 000(4)
Pyotr Kochetkov	3 750 000(2)
Jon Gillies	2 750 000(0)
Noah Dobson	2 500 000(2)
Juuso Valimaki	2 450 000(4)
Brayden Chizen	2 050 000(3)
Semyon Kizimov	1 500 000(1)
Dawson Mercer	1 260 000(1)
Yegor Zaitsev	1 150 000(3)
Riley Damiani	960 000(0)
Peter Ihnacak	860 000(2)
Vincent Hinostroza	800 000(0)
Sean McKenna	720 000(0)
Nico Sturm	640 000(1)
Grant Besse	550 000(0)

Milan Kloucek	225 000(0)
David Farrance	215 000(0)
Adam Helewka	115 000(0)
Aleksi Saarela	100 000(1)
Ryan Mcgregor	85 000(0)
Garin Bjorklund	85 000(2)
Adam Erne	80 000(1)
Rodion Amirov	77 000(0)
Mitchell Gibson	75 000(0)
Matej Pekar	74 000(1)
Wyatte Wylie	70 000(0)
Connor Corcoran	65 000(1)
Steve Smithh	63 000(0)
Tony Kellin	58 000(2)
Carson Focht	58 000(0)
Sean Tschigerl	57 000(1)
Sean Simpson	55 000(0)
Tyler Tullio	54 000(1)
Murray Eaves	54 000(0)
Cole Moberg	50 000(0)
Tom Thornbury	49 000(2)
Don Dietrich	48 000(0)
Xavier Parent	48 000(2)
Carmine Vani	48 000(2)
Ross Fitzpatrick	45 000(1)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 615 000
Farm Payroll	$1 621 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	40
Total Game Expenses	$754 664
Projected Expenses	$30 186 568
Projected Balance	-$30 186 568

Salary Commitment

Year: 2010	$39 556 000
Year: 2011	$18 957 000
Year: 2012	$8 825 000
Year: 2013	$0 000

Mikko Rantanen	8 750 000(3)
Dylan Wells	6 500 000(2)
Andreas Athanasiou	5 500 000(0)
Yanni Gourde	4 750 000(0)
Colin Miller	4 300 000(1)
Dmytro Timashov	4 250 000(1)
Rushan Rafikov	3 000 000(1)
Rasmus Dahlin	3 000 000(0)
David Hrenak	2 900 000(1)
Cody Glass	2 500 000(0)
Alex Formenton	2 400 000(2)
Zach Werenski	2 375 000(0)
Hakan Loob	1 460 000(1)
Eetu Makiniemi	1 200 000(0)
Aleksi Heponiemi	1 000 000(0)
Trent Frederic	1 000 000(1)
Evan Barratt	900 000(1)
Chris Martenet	900 000(2)
Adam Brooks	850 000(1)
Christian Wolanin	800 000(1)
Connor Mackey	790 000(0)
Dmitry Zavgorodniy	490 000(1)

Hugo Alnefelt	101 000(0)
Linus Hogberg	100 000(0)
Joonas Kemppainen	90 000(1)
Kris Vesalainen	90 000(0)
Joshua Jacobs	85 000(1)
Brett Davis	80 000(1)
Jared McIsaac	80 000(2)
Zach Bouthillier	80 000(1)
Oskar Back	75 000(3)
Andrei Svetlakov	75 000(1)
Jake Chelios	75 000(1)
Ville Vahalahti	70 000(2)
Matthew Grzelcyk	70 000(0)
Aaron Huglen	68 000(2)
Jakov Novak	62 000(1)
Dawson Barteaux	60 000(2)
Trevor Kuntar	60 000(0)
Brian Lundberg	54 000(0)
Hugo Ollas	54 000(2)
Jacques Sylvestre	53 000(1)
Mike Lauen	49 000(1)
Filip Martin	46 000(0)
Vladimir Bobylev	44 000(0)

Current Funds	$0 000
Home Games Remaining	20
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 850 000
Farm Payroll	$1 554 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	40
Total Game Expenses	$779 317
Projected Expenses	$31 172 683
Projected Balance	-$31 172 683

Salary Commitment

Year: 2010	$47 448 000
Year: 2011	$30 767 000
Year: 2012	$25 400 000
Year: 2013	$16 150 000

Karch Bachman	6 000 000(3)
Kevin Elgestal	5 400 000(1)
Miro Heiskanen	5 000 000(5)
Joel ErikssonEk	4 750 000(0)
Ryan Graves	4 150 000(1)
Stuart Skinner	3 900 000(5)
Jason Robertson	3 750 000(5)
Patrik Siikanen	3 500 000(5)
Kirill Marchenko	3 400 000(0)
Pierre-Luc Dubois	3 250 000(3)
Maxim Noreau	2 400 000(1)
Santtu Kinnunen	2 400 000(0)
Jake Oettinger	2 350 000(1)
Mikhail Maltsev	2 250 000(2)
Vladislav Gavrikov	2 000 000(2)
Denis Cyr	1 000 000(0)
Michael Dipietro	950 000(1)
Nathan Clurman	900 000(0)
Robin Salo	850 000(0)
Chris Tierney	800 000(0)
Brian Gibbons	800 000(1)
Michael Kesselring	730 000(0)
Len Hachborn	680 000(2)
Brad Palmer	640 000(0)

Aaron Broten	109 000(2)
Jordan Spence	95 000(1)
Josh Wilkins	90 000(0)
Filip Lindberg	90 000(0)
Filip Hallander	87 000(1)
Magnus Chrona	76 000(1)
Ruslan Iskhakov	75 000(0)
Jared Moe	75 000(1)
Ian Mitchell	70 000(1)
Mason Millman	70 000(0)
Len Dawes	61 000(2)
Dillon Hamaliuk	60 000(2)
Gustav Berglund	60 000(1)
Ken Latta	60 000(2)
Dan Held	60 000(1)
Tony Feltrin	57 000(0)
Hunter Jones	56 000(1)
Kirill Slepets	53 000(0)
Ben McCartney	52 000(2)
Don Miele	52 000(1)
Jackson Hallum	51 000(0)
Darwin McCutcheon	49 000(2)
Dan Bourbonnais	46 000(2)

Current Funds	$0 000
Home Games Remaining	21
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$52 000 000
Farm Payroll	$1 968 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	41
Total Game Expenses	$664 244
Projected Expenses	$27 234 000
Projected Balance	-$27 234 000

Salary Commitment

Year: 2010	$41 869 000
Year: 2011	$34 739 000
Year: 2012	$25 882 000
Year: 2013	$18 200 000

Ivan Barbashev	7 250 000(4)
Maxim Denezhkin	4 500 000(3)
Markus Ruusu	4 000 000(0)
Will Butcher	3 200 000(2)
Casey Mittelstadt	3 000 000(3)
Adam Ruzicka	3 000 000(5)
Doug Wickenheiser	2 500 000(4)
Igor Shesterkin	2 500 000(1)
Carl Grundstrom	2 250 000(0)
Logan Stanley	2 250 000(2)
Jake Christiansen	2 000 000(4)
Rasmus Sandin	2 000 000(1)
Colin White	1 820 000(0)
Al Byers	1 750 000(5)
Ville Rasanen	1 700 000(4)
Oskar Lindblom	1 500 000(1)
Vlad Kolyachonok	1 460 000(0)
Paul Cyr	1 060 000(2)
Jim Pavese	1 000 000(2)
Brayden Tracey	900 000(0)
Zachary Emond	900 000(1)
Jan Erixon	730 000(2)
Valtteri Puustinen	730 000(0)

Tucker Poolman	230 000(0)
Lassi Thomson	150 000(1)
Ryan Merkley	125 000(0)
Max Jones	105 000(2)
Justin Barron	101 000(0)
Stelio Mattheos	99 000(2)
Jake Leschyshyn	95 000(0)
Scott Arniel	94 000(2)
Jonah Gadjovich	92 000(3)
Tyler Madden	90 000(2)
Tyler Steenbergen	90 000(3)
Fredrik Karlstrom	90 000(2)
Roger Hagglund	85 000(2)
Albin Eriksson	80 000(1)
Declan Chisholm	70 000(0)
Dave Donnelly	68 000(0)
Henri Nikkanen	60 000(0)
Peter Sidorkiewicz	54 000(2)
Connor McClennon	53 000(0)
Bogdan Trineyev	46 000(0)
Ken Strong	46 000(0)
Marc Behrend	45 000(0)