Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	15 264
Avg. Revenue/Game	$54 949
Projected Revenue	$1 483 623

Expenses

Pro Payroll	$60 130 000
Farm Payroll	$2 001 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	53
Total Game Expenses	$768 671
Projected Expenses	$40 739 549
Projected Balance	-$39 255 926

Salary Commitment

Year: 2010	$62 131 000
Year: 2011	$41 148 000
Year: 2012	$30 214 000
Year: 2013	$12 384 000

Nikita Zadorov	8 000 000(3)
Teuvo Teravainen	7 000 000(1)
Jordan Kyrou	5 850 000(4)
Juuse Saros	5 650 000(1)
Anthony Deangelo	5 500 000(6)
Jordan Greenway	5 500 000(3)
PO Joseph	4 000 000(1)
Dmitrij Jaskin	4 000 000(2)
Kevin Fiala	3 750 000(2)
Bernie Nicholls	1 290 000(2)
Joonas Lyytinen	1 000 000(1)
Joachim Blichfeld	1 000 000(1)
Kevin LaVallee	920 000(1)
Trevor Moore	890 000(3)
Peter Dineen	870 000(4)
Joshua Jacobs	850 000(3)
Samuel Poulin	770 000(3)
Cristoval Nieves	750 000(2)
Alex Georgiev	750 000(1)
Jim Wiemer	710 000(3)
Derek Ryan	610 000(2)
Ken Berry	470 000(3)

Jake Dotchin	100 000(2)
Matt Mahalak	100 000(3)
Pontus Holmberg	92 000(1)
Jakub Skarek	89 000(4)
Jordan Stallard	85 000(3)
Jack Becker	85 000(1)
David Kase	80 000(1)
Angus Crookshank	78 000(3)
Normand Rochefort	78 000(2)
Trey Fix-Wolansky	78 000(1)
Stanislav Demin	77 000(3)
Ryan Hartman	75 000(1)
Mitchell Stephens	75 000(2)
Nolan Foote	75 000(3)
Luke Martin	75 000(2)
Konstantin Volkov	75 000(2)
Brett Murray	75 000(4)
Zachary Sanford	75 000(2)
Collin Adams	70 000(1)
Mat Robinson	68 000(1)
Corrado Micalef	67 000(3)
Ryan Lohin	65 000(3)
Clayton Phillips	62 000(1)
Bill Schafhauser	56 000(2)
Tony Camazzola	53 000(1)
Dave Preuss	47 000(3)
Chandler Romeo	46 000(3)

Current Funds	$0 000
Home Games Remaining	26
Avg. Attendance	15 731
Avg. Revenue/Game	$56 628
Projected Revenue	$1 472 328

Expenses

Pro Payroll	$59 480 000
Farm Payroll	$1 624 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	53
Total Game Expenses	$756 146
Projected Expenses	$40 075 756
Projected Balance	-$38 603 428

Salary Commitment

Year: 2010	$61 104 000
Year: 2011	$42 429 000
Year: 2012	$32 361 000
Year: 2013	$19 600 000

Nathan MacKinnon	7 500 000(4)
Aaron Ekblad	7 250 000(1)
Alex Nedeljkovic	6 000 000(3)
Jacob Trouba	6 000 000(2)
Devon Toews	3 500 000(3)
Martin Necas	3 500 000(1)
Michael Rasmussen	3 500 000(4)
Otto Koivula	3 250 000(6)
Jesse Puljujarvi	3 100 000(6)
Pavel Zacha	2 400 000(1)
Dylan Strome	2 250 000(4)
Ilya Samsonov	2 250 000(1)
Jonas Siegenthaler	1 500 000(3)
Grant Fuhr	1 270 000(3)
Chris Valentine	1 050 000(2)
Grant Besse	900 000(1)
Kole Lind	850 000(2)
Nicholas Merkley	800 000(2)
Kaedan Korczak	790 000(1)
Jakub Lauko	700 000(2)
Yegor Zaitsev	590 000(1)
Colten Ellis	530 000(2)

Charles Hudon	105 000(1)
Peyton Krebs	90 000(3)
Filip Westerlund	88 000(1)
Philip Tomasino	83 000(1)
Nikolai Kovalenko	80 000(2)
Tobias Bjornfot	80 000(3)
Lane Pederson	76 000(1)
Jarret Tyszka	70 000(1)
Peter Ekelund	70 000(1)
John Beecher	70 000(1)
Lars Ekelund	60 000(1)
Amir Miftakhov	60 000(1)
Nico Gross	60 000(1)
Hakan Nordin	58 000(2)
Scot Kleinendorst	58 000(3)
Dave Michayluk	57 000(3)
Stew Gavin	56 000(3)
Karl Henriksson	53 000(1)
Maksim Berezkin	52 000(3)
Antti Saarela	52 000(1)
Alexander Green	51 000(1)
Jonathan Gruden	50 000(1)
Jari Paavola	50 000(3)
Michel Bolduc	48 000(3)
Gleb Semyonov	47 000(1)

Current Funds	$0 000
Home Games Remaining	26
Avg. Attendance	14 261
Avg. Revenue/Game	$47 064
Projected Revenue	$1 223 664

Expenses

Pro Payroll	$57 280 000
Farm Payroll	$1 518 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	53
Total Game Expenses	$724 932
Projected Expenses	$38 421 422
Projected Balance	-$37 197 758

Salary Commitment

Year: 2010	$58 798 000
Year: 2011	$42 022 000
Year: 2012	$21 638 000
Year: 2013	$13 045 000

Bo Horvat	8 000 000(2)
Alex Tuch	7 000 000(5)
Joonas Korpisalo	6 000 000(1)
Elias Lindholm	5 000 000(4)
Brett Pesce	4 250 000(2)
Sam Steel	3 200 000(3)
Lias Andersson	2 750 000(1)
Victor Mete	2 500 000(3)
Martin Fehervary	2 000 000(2)
Leon Gawanke	2 000 000(1)
Daniil Tarasov	1 850 000(2)
Isac Lundestrom	1 500 000(2)
Ivan Chekhovich	1 500 000(2)
Calen Addison	1 350 000(1)
Brett Howden	1 200 000(3)
Alex Alexeyev	1 100 000(3)
Nate Schnarr	1 000 000(1)
Rudolfs Balcers	1 000 000(1)
Mike Hardman	950 000(4)
Brent Sutter	930 000(1)
Arthur Kaliyev	820 000(1)
David Tendeck	800 000(2)
Anttoni Honka	580 000(1)

Pavel Koltygin	95 000(2)
Chad Krys	95 000(1)
Nikita Nesterenko	95 000(4)
Zach Whitecloud	85 000(3)
Michael Pezzetta	85 000(2)
Ric Nattress	77 000(3)
Jacob Bryson	75 000(1)
Mitch Hoelscher	75 000(1)
Patrick Brown	75 000(2)
Kirill Gerasimyuk	75 000(3)
Craig Ludwig	73 000(2)
Joshua Nodler	72 000(3)
Pavel Dorofeyev	67 000(3)
Ryan Lomberg	62 000(3)
Mike Moller	57 000(2)
Dieter Hegen	54 000(2)
William Villeneuve	54 000(3)
John Newberry	53 000(1)
Perry Anderson	53 000(3)
Fred Perlini	48 000(1)
Paul Houck	48 000(3)
Jan Mysak	45 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	14 079
Avg. Revenue/Game	$45 053
Projected Revenue	$1 216 431

Expenses

Pro Payroll	$53 300 000
Farm Payroll	$1 697 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	54
Total Game Expenses	$681 671
Projected Expenses	$36 810 220
Projected Balance	-$35 593 789

Salary Commitment

Year: 2010	$54 997 000
Year: 2011	$39 799 000
Year: 2012	$14 445 000
Year: 2013	$7 000 000

Clayton Keller	7 500 000(2)
Filip Forsberg	7 000 000(2)
Anders Bjork	7 000 000(4)
Conor Garland	5 650 000(1)
David Bernhardt	4 750 000(3)
Ty Smith	2 750 000(1)
Joel Farabee	2 750 000(2)
Steve Richard	2 700 000(1)
Ukko-Pekka Luukkonen	2 500 000(2)
Bowen Byram	1 390 000(2)
Brett Stapley	1 200 000(3)
Dmitriy Zaitsev	1 000 000(2)
Ivan Prosvetov	1 000 000(1)
Nicholas Caamano	950 000(1)
Spencer Foo	900 000(3)
Aku Raty	900 000(1)
Alex Turcotte	900 000(2)
Bode Wilde	900 000(2)
Anton Lundell	810 000(2)
Rich Pavlikovsky	750 000(1)

Jayden Struble	102 000(3)
Matt Murray	100 000(2)
Luc Dufour	97 000(3)
Vasily Demchenko	95 000(2)
John Leonard	95 000(2)
Phoenix Copley	91 000(1)
Alexander Romanov	90 000(1)
Jackson Perbix	90 000(2)
Jamieson Rees	80 000(3)
Jack Badini	75 000(1)
Parker Wotherspoon	75 000(1)
Allan McShane	75 000(3)
Cooper Moore	70 000(3)
Josh Brook	70 000(1)
Leevi Aaltonen	65 000(3)
Carter Savoie	60 000(2)
Eric Calder	60 000(3)
William Dufour	60 000(2)
Ryan O'Rourke	53 000(2)
Alexander Gordin	52 000(1)
Jackson Hallum	51 000(2)
Axel Bergkvist	46 000(3)
Hunter Skinner	45 000(1)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	17 178
Avg. Revenue/Game	$60 120
Projected Revenue	$1 623 240

Expenses

Pro Payroll	$59 310 000
Farm Payroll	$1 975 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	54
Total Game Expenses	$755 305
Projected Expenses	$40 786 463
Projected Balance	-$39 163 223

Salary Commitment

Year: 2010	$61 285 000
Year: 2011	$45 583 000
Year: 2012	$26 534 000
Year: 2013	$20 790 000

Robert Fabbri	8 000 000(2)
Evan Fitzpatrick	6 750 000(5)
Sean Monahan	5 750 000(2)
Anthony Mantha	5 500 000(1)
Christian Fischer	5 500 000(6)
Alex Debrincat	4 400 000(4)
Drake Batherson	4 000 000(4)
Noah Hanifin	3 000 000(1)
Matt Puempel	2 500 000(1)
Danton Heinen	2 250 000(2)
Ryan Lindgren	2 000 000(3)
Justin Hache	1 500 000(1)
Samuel Walker	1 500 000(3)
Jacob Ingham	1 050 000(3)
Moritz Seider	970 000(1)
Roope Laavainen	900 000(3)
Ryan McLeod	880 000(1)
Brett McKenzie	850 000(2)
Jamie Drysdale	800 000(2)
Nic Daws	720 000(2)
Artyom Manukyan	490 000(1)

Andrew Mangiapane	225 000(1)
Doug Smith	94 000(2)
Tyler Motte	90 000(1)
Cole Schneider	90 000(2)
Samuel Dove-McFalls	90 000(2)
Vincent Hinostroza	85 000(1)
Aidan McDonough	83 000(2)
Danil Gushchin	80 000(1)
Kristian Oldham	80 000(1)
Fredric Larsson	80 000(1)
Dean Stewart	80 000(3)
Mac Hollowell	80 000(3)
David Quenneville	80 000(3)
Rhett Pitlick	77 000(2)
Daniel Bernhardt	75 000(1)
Michael Thelven	75 000(4)
Marc DelGaizo	75 000(2)
Adam Gilmour	75 000(1)
Zach Gallant	72 000(1)
Bart Wilson	65 000(4)
Matthew Wedman	60 000(2)
Rafael Bikmullin	60 000(2)
Jacob Holmes	54 000(3)
Austin Wong	50 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	11 502
Avg. Revenue/Game	$37 959
Projected Revenue	$1 024 893

Expenses

Pro Payroll	$57 110 000
Farm Payroll	$1 646 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	54
Total Game Expenses	$723 854
Projected Expenses	$39 088 098
Projected Balance	-$38 063 205

Salary Commitment

Year: 2010	$58 756 000
Year: 2011	$40 567 000
Year: 2012	$30 386 000
Year: 2013	$20 500 000

Eric Comrie	6 500 000(4)
Artturi Lehkonen	6 000 000(4)
Elias Pettersson	5 500 000(6)
Taylor Leier	5 500 000(2)
Nicholas Magyar	4 500 000(1)
Neal Pionk	3 500 000(1)
Scott Reedy	3 500 000(2)
Don Beaupre	3 000 000(3)
Steven Lorentz	3 000 000(3)
Adam Boqvist	2 500 000(3)
Wyatt Kalynuk	2 500 000(5)
Jan Drozg	1 500 000(1)
Mario Ferraro	1 250 000(1)
Mason Geertsen	1 000 000(1)
Nolan Stevens	1 000 000(3)
Austin Czarnik	900 000(1)
Jacob Middleton	900 000(1)
Milan Kloucek	900 000(1)
Joe Cox	850 000(1)
David Sklenicka	800 000(1)
Daryl Evans	760 000(2)
Oskar Steen	650 000(1)
Tom Wilson	600 000(1)

Tyler Wong	90 000(1)
Adam Ginning	90 000(1)
Colton Point	90 000(2)
Alexander Volkov	80 000(3)
Cedric Pare	80 000(1)
Tyler Tucker	80 000(1)
Ilya Konovalov	78 000(1)
Gary Yaremchuk	76 000(2)
Maksim Sushko	75 000(2)
Kyle Olson	75 000(2)
Conner Bleackley	75 000(3)
Jan Ingman	73 000(3)
Joe Cirella	60 000(3)
Jack Gorniak	60 000(2)
Cole Hults	60 000(1)
Arvid Henrikson	60 000(1)
Danila Zhuravlyov	55 000(1)
Dylan Peterson	51 000(1)
Marc Kallionkieli	50 000(1)
Gaston Therrien	50 000(1)
Tomas Machu	50 000(3)
Domenick Fensore	49 000(1)
Chase Stillman	48 000(3)
David Jensen	46 000(1)
Marc Centrone	45 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	13 595
Avg. Revenue/Game	$43 504
Projected Revenue	$1 174 608

Expenses

Pro Payroll	$60 920 000
Farm Payroll	$1 737 000
Prospect Fees	$0 000
Coach	$666 666
Games Remaining	54
Total Game Expenses	$772 240
Projected Expenses	$41 700 951
Projected Balance	-$40 526 343

Salary Commitment

Year: 2010	$62 657 000
Year: 2011	$40 968 000
Year: 2012	$21 297 000
Year: 2013	$6 750 000

Thomas Chabot	9 000 000(2)
William Karlsson	6 000 000(1)
D'Artagnan Joly	4 750 000(3)
Francis Perron	4 750 000(4)
Samuel Montembeault	4 400 000(3)
Nikolay Prokhorkin	4 000 000(2)
Michael Anderson	3 250 000(1)
Gerald Mayhew	3 000 000(1)
Kevin Bahl	3 000 000(3)
Alexandre Carrier	2 150 000(3)
Michel Gardner	2 000 000(1)
Nils Hoglander	2 000 000(7)
Henrik Samuelsson	1 800 000(2)
Miro Karjalainen	1 700 000(1)
Jean-Seb Dea	1 500 000(1)
Dale Hawerchuk	1 330 000(2)
Jakob Pelletier	1 250 000(1)
Steve Larmer	1 200 000(2)
Sergei Shumakov	980 000(1)
Conor Sheary	920 000(1)
Braden Schneider	870 000(2)
Lukas Reichel	610 000(2)
Lucas Mercuri	460 000(1)

Kristers Gudlevskis	120 000(2)
Rasmus Kupari	100 000(1)
Frederik Tiffels	90 000(2)
Adam Parsells	90 000(2)
Joseph Cecconi	85 000(1)
Adin Hill	80 000(2)
Sergey Zborovskiy	80 000(3)
Jaden Lindo	80 000(2)
Kyle Capobianco	80 000(1)
Jack Studnicka	75 000(1)
Benjamin Mirageas	70 000(1)
Kristians Pelss	70 000(2)
Michael Eyssimont	70 000(2)
Jakub Malek	63 000(3)
Dean Kennedy	61 000(3)
Blake Siebenaler	60 000(1)
Mark Morrison	58 000(2)
Andre Cote	58 000(2)
Ryan Mcgregor	55 000(1)
Jean-Marc Gaulin	54 000(2)
Steve Patrick	54 000(1)
Tuukka Tieksola	50 000(1)
Joel Teasdale	46 000(2)
Bear Hughes	45 000(2)
Sandy Beadle	43 000(3)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	12 318
Avg. Revenue/Game	$39 418
Projected Revenue	$1 064 286

Expenses

Pro Payroll	$55 740 000
Farm Payroll	$1 678 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$708 103
Projected Expenses	$38 237 574
Projected Balance	-$37 173 288

Salary Commitment

Year: 2010	$57 418 000
Year: 2011	$42 175 000
Year: 2012	$23 096 000
Year: 2013	$16 075 000

Alex Galchenyuk	6 250 000(2)
Brady Skjei	5 500 000(1)
Jared McCann	5 250 000(4)
Larry Murphy	5 000 000(5)
Andrei Svechnikov	3 850 000(3)
Jack Roslovic	3 750 000(4)
Christopher Paquette	3 500 000(2)
Calvin Petersen	2 850 000(2)
Mirco Mueller	2 750 000(1)
Scott Perunovich	2 100 000(1)
Mads Sogaard	2 000 000(4)
Eeli Tolvanen	2 000 000(1)
Dmitry Semykin	1 850 000(3)
Jacob Peterson	1 500 000(2)
Paul Cotter	1 000 000(2)
Dustin Wolf	950 000(3)
Michael Dipietro	900 000(1)
Maxwell Gildon	900 000(2)
Nathan Smith	900 000(2)
Otto Somppi	800 000(2)
Zach Magwood	800 000(2)
Jakob Stukel	700 000(1)
Steve Konroyd	640 000(1)

Keegan Kolesar	100 000(1)
Patrik Sundstrom	99 000(3)
Juuso Parssinen	98 000(2)
Cole Fonstad	90 000(2)
Tim Berni	85 000(3)
Paul Gagne	80 000(3)
Brandon Kruse	75 000(1)
Maxim Cajkovic	75 000(4)
Parker Kelly	74 000(2)
Henry Thurn	72 000(2)
Manuel Wiederer	70 000(1)
Gavin Bayreuther	70 000(2)
Joshua Ess	70 000(1)
Matthew Hellickson	70 000(1)
Jordan Kooy	60 000(1)
Michael Teply	60 000(2)
Alexandr Darin	58 000(2)
Patrick Puistola	57 000(2)
Michael Callahan	56 000(1)
Samuel Knazko	55 000(3)
Antti Tuomisto	53 000(1)
Damien Giroux	52 000(1)
Marc Turcotte	52 000(3)
Luke Loheit	47 000(1)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	16 060
Avg. Revenue/Game	$64 241
Projected Revenue	$1 734 507

Expenses

Pro Payroll	$62 200 000
Farm Payroll	$1 529 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	54
Total Game Expenses	$784 500
Projected Expenses	$42 363 000
Projected Balance	-$40 628 493

Salary Commitment

Year: 2010	$63 729 000
Year: 2011	$41 608 000
Year: 2012	$32 747 000
Year: 2013	$22 300 000

Mitchell Dempsey	8 000 000(4)
Shayne Gostisbehere	7 500 000(1)
Tyler Parsons	6 800 000(6)
Auston Matthews	6 250 000(2)
David Pastrnak	5 750 000(1)
Morgan Frost	4 750 000(4)
Thomas Novak	4 500 000(3)
Filip Gustavsson	3 000 000(3)
Grigori Denisenko	3 000 000(1)
Conor Timmins	2 750 000(5)
Nicolas Beaudin	1 000 000(1)
Walt Poddubny	1 000 000(3)
Mark Smithster	950 000(3)
Paul Coffey	810 000(1)
Matthew Strome	800 000(1)
Hunter Smith	750 000(1)
Alex Lintuniemi	700 000(1)
Max Veronneau	700 000(2)
Carson Soucy	700 000(1)
Frazer McLaren	700 000(2)
Moe Mantha	680 000(3)
Gustav Forsling	600 000(1)
Nikita Pavlychev	510 000(2)

Steve Gatzos	102 000(2)
Kirby Dach	92 000(1)
Mason Primeau	90 000(2)
James Greenway	80 000(1)
Filip Sveningsson	80 000(1)
Mike Sands	76 000(2)
Ethan Phillips	75 000(3)
Todd Burgess	75 000(2)
Jordan Sambrook	75 000(1)
Patrick Holway	70 000(1)
Aliaksei Protas	70 000(3)
Cole Schwindt	69 000(2)
Jay O'Brien	68 000(2)
Eemeli Rasanen	66 000(1)
Rob Mastrosimone	60 000(2)
Zayde Wisdom	60 000(3)
Antonio Stranges	57 000(3)
Lars Eriksson	56 000(2)
Aleksandr Kisakov	55 000(3)
Gus Greco	53 000(2)
Barry Brigley	52 000(2)
Simon Johansson	48 000(1)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	12 096
Avg. Revenue/Game	$36 290
Projected Revenue	$979 830

Expenses

Pro Payroll	$61 080 000
Farm Payroll	$1 231 000
Prospect Fees	$0 000
Coach	$640 000
Games Remaining	54
Total Game Expenses	$767 695
Projected Expenses	$41 455 537
Projected Balance	-$40 475 707

Salary Commitment

Year: 2010	$62 311 000
Year: 2011	$46 875 000
Year: 2012	$24 804 000
Year: 2013	$10 750 000

Josh Anderson	8 000 000(2)
Brandon Montour	6 000 000(2)
Cedric Paquette	5 250 000(2)
Barclay Goodrow	5 000 000(3)
Madison Bowey	5 000 000(3)
Connor McDavid	5 000 000(6)
Kevin Lankinen	4 400 000(1)
Denis Gurianov	3 300 000(1)
Ross Colton	3 250 000(4)
Mitchell VandeSompel	2 800 000(3)
Niko Mikkola	2 500 000(2)
Dylan Samberg	2 500 000(6)
Eetu Makiniemi	1 500 000(1)
Keith Petruzzelli	950 000(1)
John Kovacevic	900 000(1)
Alexandre Texier	850 000(1)
Givani Smith	800 000(1)
Grant Mismash	800 000(1)
Gabriel Fortier	710 000(3)
Ty Emberson	600 000(1)
Jachym Kondelik	490 000(1)
Mark Kastelic	480 000(1)

Benoit Groulx	93 000(1)
Isaiah Saville	87 000(3)
Roddy Ross	80 000(3)
Nick Henry	65 000(1)
Nauris Sejejs	64 000(2)
Matthew Robertson	63 000(1)
Raphael Lavoie	62 000(3)
Ryan Johnson	60 000(2)
Bryce Brodzinski	59 000(3)
Daniel Torgersson	55 000(3)
Marcus Karlberg	54 000(3)
Jeremie Poirier	53 000(3)
Logan Neaton	50 000(2)
Maxence Guenette	50 000(2)
Dominik Bokk	50 000(1)
Axel Rioux	50 000(2)
Riley Sutter	48 000(1)
Egor Afanasyev	47 000(2)
Noel Gunler	47 000(3)
Joni Jurmo	47 000(3)
Shawn Boudrias	47 000(1)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	12 452
Avg. Revenue/Game	$39 850
Projected Revenue	$1 075 950

Expenses

Pro Payroll	$59 800 000
Farm Payroll	$1 654 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	53
Total Game Expenses	$757 323
Projected Expenses	$40 138 105
Projected Balance	-$39 062 155

Salary Commitment

Year: 2010	$61 454 000
Year: 2011	$33 606 000
Year: 2012	$18 929 000
Year: 2013	$9 385 000

Nikita Kucherov	7 200 000(1)
Adam Fox	5 000 000(1)
Travis Konecny	4 500 000(4)
Ygor Sharangovic	4 250 000(3)
Andrei Kuzmenko	4 100 000(2)
Adrian Kempe	3 750 000(1)
Kevin Labanc	3 500 000(2)
Casey Mittelstadt	3 000 000(5)
Mitchell Marner	2 750 000(1)
Josh Morrissey	2 750 000(3)
Rodrigo Abols	2 500 000(1)
Eric Roy	2 500 000(1)
Cole Krygier	2 250 000(1)
Carl Grundstrom	2 250 000(2)
Jaret Dolan	1 800 000(4)
Logan Thompson	1 500 000(2)
Jonatan Berggren	1 300 000(3)
Billy Schoenfeld	1 250 000(1)
Vlad Yeryomenko	1 000 000(2)
Jacob Kucharski	1 000 000(2)
Miska Kukkonen	850 000(2)
Greg Terrion	800 000(3)

Wade Allison	130 000(1)
Gilles Senn	100 000(3)
Tobias Geisser	95 000(2)
Anthony Salinitri	95 000(3)
Sean Day	90 000(2)
Mark Shoemaker	90 000(2)
Maksim Zhukov	90 000(1)
Antti Hulkkonen	85 000(4)
Liam Kirk	80 000(3)
Michael Parks	80 000(2)
Evgeny Svechnikov	75 000(1)
Matt Tennyson	75 000(1)
Wayne Crawford	70 000(2)
Adam Edstrom	65 000(1)
Dmitry Sokolov	65 000(1)
Brian Shaw	59 000(3)
Alex Young	57 000(3)
Andy Schliebener	53 000(3)
Ilya Nikolaev	52 000(2)
Quinn Schmiemann	52 000(1)
Nathan Legare	50 000(1)
Sasha Mutala	46 000(1)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	17 005
Avg. Revenue/Game	$62 919
Projected Revenue	$1 698 813

Expenses

Pro Payroll	$57 970 000
Farm Payroll	$1 615 000
Prospect Fees	$0 000
Coach	$676 767
Games Remaining	54
Total Game Expenses	$734 900
Projected Expenses	$39 684 578
Projected Balance	-$37 985 765

Salary Commitment

Year: 2010	$59 585 000
Year: 2011	$50 271 000
Year: 2012	$36 161 000
Year: 2013	$26 438 000

Jack Eichel	8 500 000(2)
Charles McAvoy	6 750 000(5)
Antoine Bibeau	6 300 000(3)
Shane Gersich	5 000 000(5)
Nikolaj Ehlers	4 500 000(1)
Patrik Laine	4 500 000(4)
Victor Olofsson	3 250 000(5)
Brady Tkachuk	2 750 000(4)
Mitchell Mattson	2 500 000(3)
Victor Soderstrom	2 250 000(4)
Andrew Peeke	1 750 000(6)
Marcus Hogberg	1 250 000(2)
Jack Drury	1 190 000(2)
Joel Blomqvist	960 000(1)
Dillon Dube	900 000(1)
Scott Savage	900 000(1)
Kris Vesalainen	900 000(2)
Cale Fleury	900 000(1)
Andrew Copp	800 000(1)
Patriks Ozols	720 000(2)
Vladislav Firstov	700 000(2)
Jared Fiegl	700 000(2)

Sampo Ranta	98 000(4)
Sergei Kuptsov	90 000(4)
Hunter Drew	88 000(3)
Dylan Ferguson	85 000(2)
Edgor Rubko	85 000(1)
Drew Commesso	72 000(1)
Layton Ahac	72 000(3)
Tyler Inamoto	70 000(3)
Luke Henman	68 000(3)
Nikolai Chebykin	68 000(3)
John Ludvig	67 000(1)
Jake Schmaltz	65 000(2)
Axel Fjallby	65 000(1)
Sebastian Walfridsson	65 000(1)
Jack Bar	60 000(3)
Rasmus Korhonen	59 000(3)
Arsenii Sergeev	57 000(3)
Tyler Boucher	57 000(3)
Eetu Liukas	57 000(3)
Owen Mclaughlin	55 000(3)
Jonathan Ang	55 000(3)
Luca Munzenberger	53 000(3)
Daniil Sobolev	53 000(3)
Kari Kanervo	51 000(3)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	17 649
Avg. Revenue/Game	$47 651
Projected Revenue	$1 286 577

Expenses

Pro Payroll	$58 665 000
Farm Payroll	$1 585 000
Prospect Fees	$0 000
Coach	$656 565
Games Remaining	54
Total Game Expenses	$742 763
Projected Expenses	$40 109 201
Projected Balance	-$38 822 624

Salary Commitment

Year: 2010	$60 250 000
Year: 2011	$44 728 000
Year: 2012	$27 620 000
Year: 2013	$10 893 000

Vladislav Kamenev	6 000 000(3)
Mark Scheifele	5 000 000(2)
Jake Virtanen	5 000 000(4)
Daniel Vladar	5 000 000(3)
Zach Werenski	4 750 000(2)
Tomas Hertl	4 625 000(1)
Cale Makar	4 300 000(5)
Marek Mazanec	4 000 000(1)
Roope Hintz	2 700 000(1)
Sebastian Aho	2 500 000(3)
Lucas Wallmark	2 500 000(3)
Nikita Korostelev	1 500 000(1)
Evan Bouchard	1 440 000(2)
Max Zimmer	1 300 000(4)
Jack Rathbone	1 300 000(1)
Jakub Dobes	1 030 000(2)
Jan Jenik	1 000 000(2)
Ilya Lyubushkin	900 000(2)
Philip Kemp	900 000(2)
Alex Toropchenko	900 000(1)
Alexei Lipanov	850 000(2)
Alain Lemieux	700 000(2)
Eric Hjorth	470 000(2)

Alexis Gravel	90 000(4)
Brandon Crawley	90 000(3)
Jonathan Walker	90 000(1)
Cole Brady	83 000(1)
Justin Vachon	79 000(4)
Toni Utunen	74 000(3)
Peter Diliberatore	73 000(1)
Carsen Twarynski	70 000(4)
Eric Ciccolini	70 000(3)
Quinn Olson	70 000(3)
Kiefer Sherwood	68 000(3)
Calvin Thurkauf	68 000(2)
Radim Salda	67 000(1)
Brandon Gignac	65 000(1)
Isaak Phillips	64 000(3)
Alex Dergachyov	60 000(3)
Justin Kirkland	60 000(3)
Alex Campbell	60 000(1)
Samuel Houde	60 000(3)
Dennis Busby	59 000(1)
Talyn Boyko	57 000(3)
Kevin Wall	54 000(4)
Tyler Angle	54 000(3)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	13 436
Avg. Revenue/Game	$37 618
Projected Revenue	$1 015 686

Expenses

Pro Payroll	$55 514 500
Farm Payroll	$1 976 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$708 987
Projected Expenses	$38 285 318
Projected Balance	-$37 269 632

Salary Commitment

Year: 2010	$57 490 500
Year: 2011	$36 383 500
Year: 2012	$24 750 000
Year: 2013	$16 128 000

Yegor Milovzorov	7 000 000(4)
Vincent Trocheck	5 200 000(1)
Connor Clifton	4 300 000(4)
Jason Dickinson	4 300 000(2)
Rem Pitlick	3 900 000(2)
Dustyn McFaul	3 750 000(5)
Daniel Sprong	3 750 000(1)
Thatcher Demko	3 350 000(1)
Sebastien Aho	3 000 000(1)
Tyler Benson	2 500 000(3)
Steve Kasper	2 000 000(3)
Jakub Zboril	1 800 000(2)
Tim Stutzle	1 460 000(3)
Joel Kellman	1 450 000(1)
Martins Dzierkals	1 250 000(1)
Mike Bullard	990 000(3)
Brian O'Neill	950 000(3)
Xavier Bouchard	950 000(1)
Arber Xhekaj	950 000(4)
Joseph Woll	950 000(2)
Timothy Liljegren	900 000(1)
Blade Jenkins	800 000(1)
Shane Pinto	14 500(2)

Chris Tierney	230 000(1)
Normand Leveille	112 000(2)
Sebastian Cossa	112 000(3)
German Rubtsov	110 000(3)
Janis Moser	101 000(3)
Matt Schmalz	95 000(2)
Akira Schmid	90 000(2)
Giani Fairbrother	80 000(2)
Bobby Brink	80 000(2)
Yegor Rykov	80 000(1)
Santeri Virtanen	70 000(2)
Dave Larocque	68 000(4)
Reilly Webb	67 000(3)
Kale Howarth	63 000(3)
William Bitten	60 000(4)
Luka Burzan	60 000(3)
Jason Houde	60 000(3)
Maxwell Crozier	55 000(1)
Tomas Mazura	55 000(3)
Dominic Basse	49 000(2)
Marcel Frere	48 000(3)
Taras Zytynsky	48 000(2)
Roman Bychkov	47 000(1)
Michael Koster	46 000(3)
Dmitri Samorukov	45 000(1)
Mario Cerri	45 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	11 980
Avg. Revenue/Game	$38 337
Projected Revenue	$1 035 099

Expenses

Pro Payroll	$59 020 000
Farm Payroll	$1 920 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$751 054
Projected Expenses	$40 556 940
Projected Balance	-$39 521 841

Salary Commitment

Year: 2010	$60 940 000
Year: 2011	$41 542 000
Year: 2012	$26 238 000
Year: 2013	$12 250 000

Leon Draisaitl	7 000 000(5)
Ryan Nugent-Hopkins	5 500 000(2)
Colin Miller	5 500 000(1)
Peter Stastny	5 250 000(4)
Tyler Bertuzzi	4 500 000(1)
Nick Paul	4 000 000(3)
Seth Jones	3 800 000(1)
Rasmus Andersson	3 500 000(3)
Anthony Cirelli	3 000 000(2)
Sean Durzi	2 500 000(3)
Zachary Fucale	2 500 000(3)
Andreas Dahlstrom	1 750 000(2)
Rasmus Asplund	1 600 000(1)
Connor Chatham	1 500 000(2)
Andy Moog	1 170 000(2)
Veeti Vainio	950 000(2)
Connor McMichael	900 000(3)
Sergei Telegin	900 000(1)
Dean Kukan	800 000(1)
Mark Osborne	800 000(1)
Eric Robinson	800 000(2)
Olof Lindbom	800 000(1)

Lawson Crouse	300 000(1)
David Cotton	92 000(3)
Vitaly Abramov	90 000(2)
Jack LaFontaine	90 000(1)
Pius Suter	88 000(2)
Pierre-Cedric Labrie	88 000(1)
Glenn Gawdin	87 000(3)
Zachary Jones	86 000(2)
Sergei Martinyuk	85 000(2)
Tyler Soy	84 000(1)
Cameron York	82 000(2)
Vincent Iorio	80 000(3)
Julien Gauthier	78 000(3)
Aidan Dudas	76 000(3)
Niclas Almari	75 000(2)
Jake Walman	70 000(1)
Jonathan Davidsson	67 000(3)
Devante Stephens	66 000(1)
Tony DeHart	65 000(2)
Kyle Shaw	63 000(2)
Oskari Laaksonen	60 000(3)
Jeff Eatough	48 000(3)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	13 310
Avg. Revenue/Game	$50 578
Projected Revenue	$1 365 606

Expenses

Pro Payroll	$56 060 000
Farm Payroll	$1 531 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$710 213
Projected Expenses	$38 351 501
Projected Balance	-$36 985 895

Salary Commitment

Year: 2010	$57 591 000
Year: 2011	$43 677 000
Year: 2012	$33 149 000
Year: 2013	$23 250 000

Mikko Rantanen	8 750 000(5)
Ivan Provorov	5 000 000(4)
Jakub Vrana	5 000 000(1)
Brandon Hagel	4 500 000(1)
Noah Cates	4 000 000(3)
Erik Brannstrom	3 500 000(5)
Kaapo Kakko	2 900 000(2)
Filip Hronek	2 500 000(3)
Noah Dobson	2 500 000(4)
Jan Rutta	2 000 000(3)
Nail Yakupov	2 000 000(1)
Timo Meier	2 000 000(4)
Luke Kunin	1 500 000(4)
Emil Garipov	1 500 000(2)
Andreas Johnson	1 500 000(2)
Ron Francis	1 330 000(2)
Alex Newhook	1 210 000(3)
Ty Ronning	1 000 000(2)
Matthew Thiessen	950 000(2)
Connor Bunnaman	900 000(2)
Joel Hofer	770 000(1)
Steven Santini	750 000(1)

Alec Dillon	150 000(1)
Jack Quinn	112 000(3)
Brock McGinn	100 000(2)
Ville Heinola	90 000(2)
Marcus Davidsson	80 000(1)
Nils Lundkvist	80 000(2)
Mattias Norlinder	77 000(2)
Brendan Brisson	77 000(3)
Jakob Stenqvist	75 000(1)
Nicolas Abruzzese	70 000(1)
Mason Langenbruner	70 000(1)
Albin Grewe	60 000(1)
Ben Jones	60 000(1)
Bulat Shafigullin	60 000(1)
Lean Bergmann	60 000(1)
Mikhail Abramov	60 000(1)
Calle Clang	55 000(1)
Luke Tuch	54 000(2)
Michael Krutil	47 000(1)
Jesper Vikman	47 000(1)
Kasper Simontaival	47 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	16 966
Avg. Revenue/Game	$47 502
Projected Revenue	$1 282 554

Expenses

Pro Payroll	$60 120 000
Farm Payroll	$1 998 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$765 420
Projected Expenses	$41 332 696
Projected Balance	-$40 050 142

Salary Commitment

Year: 2010	$62 118 000
Year: 2011	$29 352 000
Year: 2012	$21 027 000
Year: 2013	$19 005 000

Cody Ceci	7 500 000(1)
Hampus Lindholm	7 500 000(1)
Matthew Tkachuk	7 000 000(6)
Sam Reinhart	7 000 000(2)
Dennis Cholowski	4 750 000(5)
Kyle Connor	4 500 000(4)
Adam Brooks	4 500 000(1)
Sonny Milano	3 160 000(1)
Jack Hughes	3 000 000(1)
John Gibson	2 000 000(1)
Mike O'Connor	1 500 000(4)
Oliver Wahlstrom	1 000 000(3)
K'Andre Miller	940 000(1)
Artur Akhtyamov	940 000(1)
Tanner Kero	800 000(4)
Steve Bozek	800 000(1)
Ross Johnston	750 000(2)
Dave Hannan	740 000(3)
Tyce Thompson	710 000(1)
Sheldon Dries	580 000(1)
Fred Arthur	450 000(1)

Olivier Rodrigue	225 000(4)
Aapeli Rasanen	150 000(2)
Benton Maass	125 000(2)
Vadim Zherenko	108 000(2)
Mathieu Corbeil	100 000(6)
Liam Foudy	100 000(1)
Lane Zablocki	95 000(1)
Isaac Ratcliffe	87 000(1)
Braden Doyle	85 000(2)
Sam Hentges	80 000(1)
Robbie Stucker	80 000(1)
William Borgen	70 000(1)
Daniel Laatsch	69 000(3)
Alexandre Sills	65 000(1)
Justin Schutz	65 000(4)
Dan Revell	65 000(4)
Ron Handy	59 000(3)
Fred Boimistruck	59 000(1)
Dan McFall	56 000(3)
Colin Chisholm	54 000(2)
Mario Simioni	53 000(2)
Martin Ouellette	50 000(1)
Benjamin Gaudreau	50 000(3)
Ben Boyd	48 000(3)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	14 834
Avg. Revenue/Game	$53 400
Projected Revenue	$1 441 800

Expenses

Pro Payroll	$59 090 000
Farm Payroll	$1 817 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$750 652
Projected Expenses	$40 535 208
Projected Balance	-$39 093 408

Salary Commitment

Year: 2010	$60 907 000
Year: 2011	$44 427 000
Year: 2012	$37 322 000
Year: 2013	$22 740 000

Tage Thompson	7 000 000(5)
Dylan Larkin	5 500 000(2)
Jake Guentzel	4 850 000(3)
William Nylander	4 500 000(3)
Pavel Francouz	4 500 000(1)
Jacob Larsson	4 500 000(6)
Nick Schmaltz	4 250 000(1)
Emil Bemstrom	4 000 000(4)
Lucas Johansen	3 500 000(6)
Casey DeSmith	2 750 000(3)
Maxime Comtois	2 350 000(1)
Eetu Luostarinen	1 900 000(5)
Alex Nylander	1 750 000(4)
Antoine Morand	1 500 000(1)
Reijo Ruotsalainen	950 000(1)
Axel Andersson	950 000(3)
Olli Juolevi	900 000(1)
Pavol Regenda	900 000(3)
Daniel Bukac	870 000(2)
Jacob McGrew	870 000(1)
Philippe Desrosiers	800 000(1)

Kaiden Guhle	107 000(3)
Alex Theriau	95 000(2)
Olle ErikssonEk	90 000(3)
Jesse Ylonen	90 000(4)
Colton White	85 000(2)
Yegor Korshkov	85 000(2)
Jesper Eliasson	80 000(1)
Noah Gregor	75 000(1)
Greg Meireles	75 000(1)
Alex Belzile	75 000(2)
Bill O'Dwyer	75 000(2)
Hannu Virta	74 000(3)
Andy Brickley	71 000(3)
Justin Almeida	70 000(1)
Robert Nordmark	63 000(2)
Ville Ottavainen	62 000(3)
Jeremy Michel	60 000(1)
Marc Crawford	58 000(2)
Tristen Robins	57 000(3)
Mike Siltala	57 000(3)
Bruce Milton	57 000(2)
Max Mccue	57 000(3)
Joshua Lopina	57 000(3)
Viktor Persson	48 000(2)
Peter Nilsson	48 000(2)
Heikki Leime	46 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	13 872
Avg. Revenue/Game	$44 388
Projected Revenue	$1 198 476

Expenses

Pro Payroll	$60 710 000
Farm Payroll	$1 635 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$768 189
Projected Expenses	$41 482 184
Projected Balance	-$40 283 708

Salary Commitment

Year: 2010	$62 345 000
Year: 2011	$44 062 000
Year: 2012	$21 946 000
Year: 2013	$9 070 000

Zemgus Girgensons	7 300 000(1)
Mathew Barzal	7 000 000(2)
Jack McBain	5 500 000(3)
Chase Lang	4 500 000(1)
Oliver Kylington	4 250 000(2)
Nolan DeJong	4 250 000(3)
Adam Pelech	3 650 000(2)
Jake Debrusk	3 250 000(1)
Kailer Yamamoto	3 000 000(4)
Jon Gillies	2 750 000(2)
Kirill Ustimenko	2 500 000(6)
Logan Stanley	2 250 000(4)
Dylan Gambrell	2 250 000(2)
Garrett Pilon	1 400 000(3)
Patrick Harper	1 250 000(4)
Timur Ibragimov	900 000(2)
Libor Hajek	900 000(2)
Jonathan Tychonick	810 000(1)
Nikita Scherbak	800 000(3)
Troy Bourke	750 000(1)
Doug Wickenheiser	740 000(1)
Rick Lanz	710 000(3)

Erik Kallgren	110 000(1)
Sven Andrighetto	100 000(1)
Tanner Laczynski	85 000(2)
A.J. Greer	80 000(1)
Kevin Roy	80 000(1)
Drake Caggiula	80 000(1)
Jim Pavese	78 000(1)
Gabriel Carlsson	75 000(1)
Pat Graham	73 000(1)
Christian Tanguay	70 000(4)
Joshua Dunne	70 000(1)
Nathan Noel	70 000(1)
Reece Newkirk	70 000(2)
Juho Markkanen	65 000(1)
Paul Boutilier	64 000(3)
Mikko Kokkonen	57 000(2)
Carter Berger	56 000(2)
Gage Alexander	54 000(3)
Steve Ludzik	52 000(2)
Pat Rabbit	52 000(1)
Brandon Coe	51 000(2)
Grant Martin	49 000(3)
Pasquale Zito	49 000(3)
Guy Fournier	45 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	14 141
Avg. Revenue/Game	$45 251
Projected Revenue	$1 221 777

Expenses

Pro Payroll	$59 510 000
Farm Payroll	$1 883 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$756 579
Projected Expenses	$40 855 257
Projected Balance	-$39 633 480

Salary Commitment

Year: 2010	$61 393 000
Year: 2011	$41 672 000
Year: 2012	$35 384 000
Year: 2013	$21 700 000

Igor Shesterkin	7 500 000(1)
Jonathan Dugan	6 500 000(6)
Aleksander Barkov	6 250 000(3)
Vince Dunn	6 000 000(5)
Samuel Girard	4 250 000(2)
Trevor Zegras	4 250 000(3)
Nico Hischier	3 000 000(1)
Robert Thomas	3 000 000(4)
Mikhail Sergachev	2 600 000(4)
Connor Brown	2 500 000(1)
Chandler Stephenson	2 500 000(1)
Jesper Boqvist	2 000 000(5)
Erik Cernak	1 750 000(3)
Samuel Morin	1 600 000(4)
Anthony Richard	1 250 000(2)
Rhett Gardner	1 100 000(3)
Roman Durny	950 000(1)
Shane Bowers	900 000(1)
Dave Babych	810 000(1)
Klim Kostin	800 000(1)

Ethan Bear	150 000(2)
Stepan Falkovsky	125 000(2)
Matt Villalta	95 000(1)
Ian Scott	95 000(1)
Akil Thomas	85 000(2)
Bryce Misley	80 000(1)
Dennis Yan	80 000(1)
Zachary Lauzon	80 000(1)
Graeme Clarke	79 000(2)
Brett Leason	77 000(3)
Ronald Attard	76 000(1)
Boris Katchouk	75 000(3)
Pascal Laberge	75 000(2)
Jimmy Appleby	70 000(1)
Jacob Pivonka	70 000(2)
Dave Morrison	70 000(3)
Isak Walther	70 000(1)
Garth Butcher	61 000(3)
Shamil Shmakov	60 000(1)
Eemil Viro	57 000(2)
Scott Walford	55 000(1)
Gunnar Fontaine	51 000(3)
Armel Parisee	50 000(2)
Egor Sokolov	49 000(2)
Donovan Sebrango	48 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	16 947
Avg. Revenue/Game	$47 452
Projected Revenue	$1 281 204

Expenses

Pro Payroll	$50 150 000
Farm Payroll	$1 869 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$642 262
Projected Expenses	$34 682 135
Projected Balance	-$33 400 931

Salary Commitment

Year: 2010	$52 019 000
Year: 2011	$32 537 000
Year: 2012	$24 876 000
Year: 2013	$15 500 000

Brock Boeser	8 000 000(6)
Joakim Ryan	4 500 000(1)
Anthony Beauvillier	4 500 000(1)
Matt Mackenzie	4 000 000(5)
Josh Norris	3 750 000(3)
Jake Oettinger	3 750 000(1)
Morgan Geekie	3 500 000(4)
Jake Bean	3 400 000(3)
Tristan Jarry	2 750 000(1)
Nikolay Goldobin	1 500 000(2)
Lucas Raymond	1 480 000(2)
Alex Barabanov	1 340 000(2)
Nicholas Robertson	1 140 000(2)
Yann Danis	1 000 000(2)
Casey Fitzgerald	1 000 000(2)
Martin Kaut	900 000(1)
Martin Has	800 000(1)
Mason Shaw	800 000(1)
Jacob Moverare	800 000(3)
Jackson LaCombe	780 000(3)
Martin Pospisil	460 000(1)

Jordan Subban	150 000(1)
Ron Meighan	120 000(3)
Kole Sherwood	100 000(1)
Lukas Parik	93 000(3)
Tomas Vomacka	90 000(3)
Timothy Gettinger	90 000(1)
Yohann Auvitu	90 000(1)
Cole Sillinger	88 000(3)
Michael McLeod	85 000(2)
Jeremy Bracco	80 000(1)
Filip Cederqvist	80 000(1)
Alec Regula	80 000(1)
Max Gaede	80 000(1)
Michael Karow	80 000(1)
Cameron Hillis	70 000(1)
Adam Marsh	70 000(3)
Dem Koumontzis	70 000(3)
Benjamin Brinkman	69 000(1)
Massimo Rizzo	69 000(3)
Jiri Dudacek	67 000(2)
Arseny Gritsyuk	53 000(1)
Austin Levi	49 000(2)
Roman Schmidt	46 000(3)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	13 652
Avg. Revenue/Game	$40 957
Projected Revenue	$1 105 839

Expenses

Pro Payroll	$55 590 000
Farm Payroll	$2 521 000
Prospect Fees	$0 000
Coach	$510 000
Games Remaining	54
Total Game Expenses	$714 890
Projected Expenses	$38 604 073
Projected Balance	-$37 498 234

Salary Commitment

Year: 2010	$58 111 000
Year: 2011	$29 567 000
Year: 2012	$7 771 000
Year: 2013	$6 500 000

Vladislav Namestnikov	8 500 000(1)
Kasperi Kapanen	6 000 000(2)
Alexander Kerfoot	5 500 000(1)
Keegan Kanzig	4 600 000(2)
Joe Veleno	4 500 000(4)
Travis Dermott	3 250 000(2)
Zachary Senyshyn	2 900 000(1)
Vladimir Tkachev	2 750 000(1)
Andrei Vasilevskiy	2 500 000(2)
Filip Chytil	2 250 000(1)
Owen Tippett	2 000 000(5)
Eddie Wittchow	1 750 000(1)
Matias Maccelli	1 300 000(2)
Henri Jokiharju	1 250 000(1)
Joe Pendenza	1 000 000(2)
Olle Lycksell	900 000(2)
Gilbert Delorme	890 000(3)
Alex Vlasic	840 000(2)
Arturs Silovs	820 000(1)
Pierre Engvall	800 000(1)
Samuel Bolduc	690 000(1)
Martin Jones	600 000(2)

Noah Rod	500 000(1)
Yaroslav Askarov	120 000(3)
Jeff Larmer	105 000(3)
Skyler Brindamour	95 000(1)
Colin Suellentrop	95 000(2)
Noah Carroll	90 000(3)
Miroslav Svoboda	90 000(2)
Chad Ruhwedel	90 000(2)
Ryan Shea	85 000(1)
William Francis	85 000(1)
Lukas Rousek	80 000(2)
Ty Dellandrea	80 000(2)
Kody Clark	80 000(2)
Chase Pearson	80 000(1)
Riley Stotts	78 000(2)
Evan Cormier	75 000(2)
Rich Chernomaz	74 000(2)
Elmer Soderblom	71 000(1)
Tobie Bisson	70 000(1)
William Carrier	70 000(1)
Matteo Gennaro	70 000(1)
Skyler Mckenzie	70 000(1)
Troy Stecher	70 000(1)
Samuel Fagemo	68 000(1)
Greg Gilbert	66 000(3)
Nikita Alexandrov	64 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	13 965
Avg. Revenue/Game	$40 498
Projected Revenue	$1 093 446

Expenses

Pro Payroll	$53 620 000
Farm Payroll	$2 470 500
Prospect Fees	$0 000
Coach	$690 000
Games Remaining	54
Total Game Expenses	$692 445
Projected Expenses	$37 392 037
Projected Balance	-$36 298 591

Salary Commitment

Year: 2010	$56 090 500
Year: 2011	$35 946 500
Year: 2012	$21 988 500
Year: 2013	$16 937 500

Frank Vatrano	7 000 000(5)
Brandon Saad	7 000 000(1)
Henrik Borgstrom	5 000 000(2)
Matthew Phillips	4 750 000(4)
Rasmus Ristolainen	4 750 000(1)
Mike Allison	4 100 000(5)
Brandon Tanev	3 500 000(2)
Noah Juulsen	2 750 000(3)
Mark Eisenschmid	2 400 000(2)
Gabriel Beaupre	1 850 000(1)
Jacques Shutt	1 250 000(1)
Callan Foote	1 250 000(1)
Tim Soderlund	1 250 000(1)
Kelly Hrudey	1 000 000(2)
Doug Shedden	980 000(3)
Jiri Patera	970 000(1)
Adam Beckman	950 000(3)
Jacob Docker	910 000(4)
Jett Woo	800 000(1)
Simon Holmstrom	700 000(2)
Spencer Stastney	460 000(1)

Gil Hudon	470 000(2)
John Marino	200 000(2)
Matias Samuelson	160 000(3)
David Hrenak	100 000(1)
Tyson Jost	95 000(2)
Randy Moller	94 000(3)
Lucas Elvenes	93 000(2)
Tyler Wall	92 500(4)
Damien Riat	90 000(1)
Hugh McGing	85 000(1)
Mickey Volcan	85 000(4)
Judd Caulfield	80 000(1)
Nicklaus Perbix	80 000(2)
Jacob Olofsson	76 000(2)
Marcus Bjork	75 000(2)
Craig Muni	73 000(2)
Michael Vukojevic	70 000(3)
Curtis Hall	70 000(2)
Semyon Chystyakov	70 000(2)
Walker Duehr	67 000(1)
Dave Simpson	56 000(2)
Rick LaFerriere	49 000(1)
Ken Solheim	48 000(1)
Dan Frawley	47 000(3)
Matthew Stienburg	45 000(1)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	15 305
Avg. Revenue/Game	$48 977
Projected Revenue	$1 322 379

Expenses

Pro Payroll	$59 450 000
Farm Payroll	$1 827 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	54
Total Game Expenses	$755 207
Projected Expenses	$40 781 195
Projected Balance	-$39 458 816

Salary Commitment

Year: 2010	$61 277 000
Year: 2011	$37 033 000
Year: 2012	$17 970 000
Year: 2013	$12 250 000

Brett Kulak	7 000 000(2)
Matthew Beattie	7 000 000(1)
Ondrej Kase	6 500 000(6)
Fabian Zetterlund	5 750 000(4)
Tobias Rieder	4 750 000(1)
Mark Jankowski	4 500 000(2)
Markus Ruusu	4 000 000(2)
Jesperi Kotkaniemi	4 000 000(1)
Travis Sanheim	3 250 000(3)
Nicolas Hague	1 600 000(1)
Ryan Poehling	1 600 000(1)
Tarmo Reunanen	1 250 000(3)
Jim Harris	1 250 000(1)
Lukas Dostal	1 000 000(2)
Mason Marchment	950 000(1)
Radim Simek	900 000(1)
Evan Rodrigues	880 000(1)
Dimitri Voronkov	870 000(3)
Jonas Rondbjerg	800 000(1)
Mike Brodeur	800 000(2)
Tanner Kaspick	800 000(2)

Denis Cyr	100 000(2)
Sami Nuutinen	96 000(2)
William Lockwood	90 000(3)
Mike Connolly	90 000(2)
Jeremy Helvig	90 000(2)
Val Nussbaumer	85 000(2)
Vili Sopanen	80 000(1)
Parker Foo	80 000(1)
Anthony Brodeur	75 000(1)
Nikita Okhotyuk	74 000(1)
Randy Hillier	71 000(3)
Kim Nousianinen	70 000(2)
Taro Hirose	70 000(1)
Victor Berglund	70 000(1)
Matt Kiersted	70 000(2)
Tony Curtale	70 000(3)
Ryder Donovan	65 000(1)
Dmitri Rashevsky	64 000(3)
Joe Ward	58 000(2)
Jerome Dupont	57 000(2)
Artem Grushnikov	55 000(3)
Mauri Eivola	52 000(2)
Henrik Rybinski	50 000(2)
Russ Adam	49 000(2)
Don Sylvestri	49 000(2)
Ozzy Wiesblatt	47 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 770 000
Farm Payroll	$1 489 000
Prospect Fees	$0 000
Coach	$575 757
Games Remaining	54
Total Game Expenses	$729 692
Projected Expenses	$39 403 377
Projected Balance	-$39 403 377

Salary Commitment

Year: 2010	$59 259 000
Year: 2011	$47 432 000
Year: 2012	$32 506 000
Year: 2013	$17 585 000

Viktor Arvidsson	7 250 000(2)
Shea Theodore	7 000 000(3)
Filip Larsson	7 000 000(4)
Jonathan Drouin	5 650 000(4)
Kirill Kaprizov	5 500 000(1)
Logan Brown	4 000 000(3)
Jakub Galvas	3 500 000(2)
Jordan Harris	2 500 000(4)
Brendan Guhle	2 350 000(4)
Kale Clague	1 750 000(3)
Filip Zadina	1 500 000(1)
Matthew Boldy	1 370 000(2)
Philipp Kurashev	1 050 000(2)
MacKenzie Blackwood	1 000 000(2)
Arvid Holm	950 000(1)
Blake Lizotte	900 000(3)
Evan Barratt	900 000(3)
Alexander Kadeykin	800 000(1)
Derrick Pouliot	800 000(1)
Mathias From	700 000(1)
Cole Coskey	650 000(1)
Mike Blaisdell	650 000(1)

Mikael Hakkarainen	97 000(2)
Brendan Duke	90 000(3)
Mathew Hill	85 000(2)
Jake Wise	85 000(4)
Erik Portillo	82 000(2)
Christoph Wilkie	75 000(2)
Benoit Villeneuve	75 000(1)
Riley Hughes	75 000(3)
Dominik Simon	75 000(1)
Kasper Kotkansalo	70 000(1)
Keean Washkurak	70 000(2)
Rick Zombo	67 000(2)
Simon Lundmark	65 000(2)
Daniel Josefsson	65 000(2)
Alan Graves	60 000(3)
Alexander Khovanov	57 000(1)
Linus Oberg	56 000(2)
Shawn MacKenzie	53 000(3)
Mike Moffat	49 000(2)
Ilya Solovyov	47 000(3)
Perry Pelensky	46 000(3)
Veeti Miettinen	45 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 102 600
Farm Payroll	$1 890 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	54
Total Game Expenses	$715 154
Projected Expenses	$38 618 298
Projected Balance	-$38 618 298

Salary Commitment

Year: 2010	$57 992 600
Year: 2011	$34 296 600
Year: 2012	$19 037 000
Year: 2013	$14 270 000

Oscar Klefbom	8 000 000(2)
Seth Griffith	7 000 000(1)
Chris Driedger	5 500 000(1)
Michael Bunting	5 000 000(4)
Nolan Patrick	4 500 000(4)
Jari Kurri	4 500 000(2)
Quinn Hughes	3 900 000(5)
Mikhail Berdin	2 850 000(1)
Brandon Carlo	2 750 000(1)
Jeremy Swayman	2 250 000(3)
Kevin Stenlund	1 900 000(1)
Cole Caufield	990 000(1)
Matt Laferriere	950 000(1)
Linus Nassen	950 000(2)
Alex Lyon	900 000(3)
Christian Krygier	870 000(4)
Rafael Pinard	840 000(1)
Drew Helleson	800 000(2)
Liam O'Brien	700 000(3)
Nikita Soshnikov	480 000(3)
Reese Johnson	460 000(2)
Dawson Mercer	12 600(2)

Spencer Knight	150 000(2)
Vitali Kravtsov	110 000(1)
Gaetan Duchesne	101 000(3)
Marian Studenic	95 000(1)
Barry Pederson	91 000(1)
Darren Veitch	88 000(1)
Denis Savard	86 000(1)
Noel Hoefenmayer	85 000(3)
Blake Murray	85 000(1)
Drake Rymsha	83 000(1)
Troy Bodie	80 000(1)
Filip Kral	80 000(2)
Corey Schueneman	80 000(1)
Yegor Spiridonov	77 000(2)
Rod Buskas	74 000(2)
Vladislav Kara	70 000(1)
Lukas Cormier	69 000(3)
Kevin McClelland	64 000(3)
Mitch Lamoureux	62 000(3)
Matt Luff	56 000(3)
Murray Eaves	54 000(2)
Trent Miner	53 000(2)
Randy Boyd	49 000(2)
Paul Higgins	48 000(1)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 750 000
Farm Payroll	$1 942 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$748 030
Projected Expenses	$40 393 623
Projected Balance	-$40 393 623

Salary Commitment

Year: 2010	$60 692 000
Year: 2011	$46 793 000
Year: 2012	$38 352 000
Year: 2013	$17 150 000

Oliver Bjorkstrand	6 250 000(4)
Valeri Nichushkin	5 900 000(3)
Dominik Kubalik	5 000 000(1)
Nick Suzuki	5 000 000(7)
Andre Burakovsky	4 750 000(3)
Samuel Ersson	4 400 000(3)
Jakob Chychrun	4 250 000(4)
Barrett Hayton	4 130 000(3)
Reilly Walsh	3 000 000(2)
Troy Grosnick	2 250 000(2)
Haydn Fleury	2 000 000(1)
Blake Geoffrion	2 000 000(1)
Simon Kjellberg	1 800 000(1)
Kieffer Bellows	1 650 000(5)
Brendan Perlini	1 200 000(2)
Janne Juvonen	1 000 000(2)
Ryan Suzuki	950 000(3)
Cade Webber	870 000(1)
Dougie Hamilton	850 000(1)
Seth Barton	800 000(1)
Jasper Weatherby	700 000(2)

Devon Levi	132 000(3)
Frederic Allard	99 000(3)
Cameron Morrison	98 000(3)
Victor Brattstrom	95 000(3)
Matthew Cairns	92 000(3)
Ty Taylor	85 000(3)
Stefan Soder	82 000(1)
Andrew O'Brien	75 000(1)
Milos Roman	75 000(2)
Eric Florchuk	75 000(1)
Jack Malone	75 000(3)
Joey Leach	70 000(1)
Nils Aman	66 000(3)
Johan Adams	65 000(3)
Xavier Bernard	65 000(1)
Mckade Webster	65 000(1)
Kalle Loponen	62 000(2)
Shawn Babcock	59 000(3)
Chuck Brimmer	57 000(3)
Richard Turmel	57 000(3)
Will Cranley	57 000(2)
Artemi Kniazev	52 000(1)
Jakub Konecny	50 000(2)
Eric Engstrand	49 000(1)
Viktor Lodin	47 000(2)
Kirill Tyutyayev	46 000(3)
Kirill Kirsanov	46 000(3)
Trevor Janicke	46 000(1)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 750 000
Farm Payroll	$1 357 580
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$740 903
Projected Expenses	$40 008 761
Projected Balance	-$40 008 761

Salary Commitment

Year: 2010	$60 107 580
Year: 2011	$44 753 580
Year: 2012	$21 547 000
Year: 2013	$5 197 000

Brayden Point	8 500 000(3)
Connor Carrick	7 000 000(2)
Elvis Merzlikins	6 650 000(3)
Jonathan Huberdeau	6 350 000(2)
Ilya Mikheyev	5 250 000(1)
Joshua Mahura	4 000 000(2)
Jerry Blanchard	3 900 000(6)
Valeri Vasiliev	3 250 000(1)
Joel Daccord	2 500 000(2)
Brendan Gaunce	1 750 000(1)
Alexander Wennberg	1 700 000(1)
Riley Stillman	1 250 000(1)
Nikolai Knyzhov	1 150 000(4)
Dylan Cozens	920 000(1)
Otto Kivenmaki	900 000(1)
Eetu Tuulola	810 000(2)
Mathieu Joseph	750 000(2)
Aarne Talvitie	750 000(3)
Christian Jaros	700 000(2)
Riley Barber	670 000(2)

Yegor Zamula	107 000(2)
Adam Werner	88 000(1)
Carter Gylander	87 000(4)
Jim Fox	87 000(1)
Jesper Soderholm	84 000(1)
Timo Blomqvist	80 000(2)
Garnet Hathaway	75 000(1)
Kevin Mandolese	75 000(3)
John Chabot	71 000(3)
Logan Hutsko	70 000(3)
Tyler Weiss	67 000(3)
Kirill Maksimov	65 000(2)
Nick Campoli	65 000(3)
John Beukeboom	60 000(4)
Hudson Elynuik	60 000(2)
Samuel Sjolund	59 000(2)
Curtis Douglas	55 000(2)
Elliot Desnoyers	52 000(3)
Blake Biondi	50 000(3)
Kevin Griffin	0 580(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$70 890 000
Farm Payroll	$2 170 000
Prospect Fees	$0 000
Coach	$755 555
Games Remaining	54
Total Game Expenses	$900 190
Projected Expenses	$48 610 244
Projected Balance	-$48 610 244

Salary Commitment

Year: 2010	$73 060 000
Year: 2011	$46 577 000
Year: 2012	$23 235 000
Year: 2013	$13 900 000

Wyatt Johnston	12 400 000(2)
Olli Maatta	7 500 000(1)
Christian Dvorak	7 350 000(4)
Ryan Strome	6 750 000(1)
Max Domi	6 000 000(3)
Pavel Buchnevich	5 500 000(2)
Troy Terry	4 500 000(4)
Gabriel Vilardi	2 750 000(1)
Gustaf Jerk	2 450 000(2)
Brayden Chizen	2 050 000(5)
James DeHaas	1 850 000(1)
Cayden Primeau	1 750 000(1)
Juuso Valimaki	1 750 000(1)
Semyon Kizimov	1 500 000(3)
Cole Guttman	1 500 000(2)
Pavel Shen	1 200 000(1)
Riley Damiani	960 000(2)
Thomas Harley	870 000(1)
Pyotr Kochetkov	820 000(1)
Adam Erne	800 000(3)
Nico Sturm	640 000(3)

Gage Ausmus	275 000(1)
Richard Nejezchleb	250 000(1)
Alex Chmelevski	225 000(1)
David Farrance	215 000(1)
Aleksi Saarela	100 000(3)
Justus Annunen	95 000(2)
Wyatte Wylie	77 000(1)
Mitchell Gibson	75 000(2)
Matej Pekar	74 000(3)
Sean McKenna	72 000(2)
Tom Fergus	71 000(2)
Connor Corcoran	65 000(3)
Steve Smithh	63 000(2)
Carson Focht	58 000(2)
Sean Tschigerl	57 000(3)
Dave Chartier	56 000(1)
Tyler Tullio	54 000(3)
Rodion Amirov	53 000(1)
Cole Moberg	50 000(2)
Don Dietrich	48 000(2)
Sean Simpson	46 000(1)
Garin Bjorklund	46 000(1)
Ross Fitzpatrick	45 000(3)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 550 000
Farm Payroll	$1 642 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	54
Total Game Expenses	$754 128
Projected Expenses	$40 722 891
Projected Balance	-$40 722 891

Salary Commitment

Year: 2010	$61 192 000
Year: 2011	$41 136 000
Year: 2012	$24 171 000
Year: 2013	$13 048 000

Andreas Athanasiou	6 500 000(1)
Dylan Wells	6 500 000(4)
Jesper Bratt	6 350 000(4)
Yanni Gourde	4 750 000(2)
Slater Koekkoek	4 300 000(1)
Dmytro Timashov	4 250 000(3)
Sam Bennett	3 600 000(1)
Rushan Rafikov	3 000 000(3)
Alex Formenton	3 000 000(1)
Rasmus Dahlin	3 000 000(2)
Cody Glass	2 500 000(2)
Jonathan Dahlen	2 000 000(2)
Carter Hart	1 700 000(2)
Gustav Lindstrom	1 500 000(1)
Hakan Loob	1 460 000(3)
Aleksi Heponiemi	1 000 000(2)
Trent Frederic	1 000 000(3)
Christian Wolanin	800 000(3)
Steven Spinner	800 000(1)
Connor Mackey	790 000(2)
Tyler Gaudet	750 000(2)

Hugo Alnefelt	101 000(2)
Linus Hogberg	100 000(2)
Tyler Nanne	90 000(1)
Joonas Kemppainen	90 000(3)
Brett Davis	80 000(3)
Mathieu Olivier	80 000(1)
Zach Bouthillier	80 000(3)
Andrei Svetlakov	75 000(3)
Jake Chelios	75 000(3)
Jared McIsaac	72 000(1)
Ville Vahalahti	70 000(4)
Matthew Grzelcyk	70 000(2)
Aaron Huglen	68 000(4)
Oskar Back	65 000(1)
Jakov Novak	62 000(3)
Dawson Barteaux	60 000(4)
Trevor Kuntar	60 000(2)
Brian Lundberg	54 000(2)
Jacques Sylvestre	53 000(3)
Case McCarthy	49 000(1)
Mike Lauen	49 000(3)
Dmitry Zavgorodniy	49 000(3)
Filip Martin	46 000(2)
Vladimir Bobylev	44 000(2)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 980 000
Farm Payroll	$1 768 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	54
Total Game Expenses	$746 927
Projected Expenses	$40 334 049
Projected Balance	-$40 334 049

Salary Commitment

Year: 2010	$60 748 000
Year: 2011	$34 643 000
Year: 2012	$20 460 000
Year: 2013	$13 500 000

Karch Bachman	6 000 000(5)
Joel ErikssonEk	4 750 000(2)
Kevin Elgestal	4 500 000(1)
Jason Robertson	4 250 000(1)
Ryan Graves	4 150 000(3)
Miro Heiskanen	4 100 000(1)
Kirill Marchenko	3 400 000(2)
Pierre-Luc Dubois	3 250 000(5)
Nick Ebert	2 900 000(1)
Linus Ullmark	2 500 000(1)
Stuart Skinner	2 500 000(1)
Maxim Noreau	2 400 000(3)
Santtu Kinnunen	2 400 000(2)
Mikhail Maltsev	2 250 000(4)
Patrik Siikanen	2 000 000(1)
Vladislav Gavrikov	2 000 000(4)
Brian Gibbons	1 500 000(1)
Vitek Vanecek	1 000 000(1)
Nathan Clurman	900 000(2)
Connor Dewar	800 000(2)
Josiah Slavin	790 000(2)
Brad Palmer	640 000(2)

David Gustafsson	100 000(1)
Jordan Spence	95 000(3)
Mack Entwistle	91 000(1)
Filip Lindberg	90 000(2)
Vasily Podkolzin	88 000(1)
Filip Hallander	87 000(3)
Robin Salo	85 000(2)
Josh Wilkins	80 000(1)
Ian Mitchell	80 000(1)
Ruslan Iskhakov	75 000(2)
Magnus Chrona	74 000(1)
Michael Kesselring	73 000(2)
Mason Millman	70 000(2)
Joni Ikonen	70 000(1)
Dillon Hamaliuk	60 000(1)
Gustav Berglund	60 000(3)
Dan Held	60 000(3)
Tony Feltrin	57 000(2)
Hunter Jones	56 000(3)
Claude Drouin	54 000(1)
Andrel Altybar	54 000(1)
Kirill Slepets	53 000(2)
Jared Moe	52 000(1)
Don Miele	52 000(3)
Len Dawes	52 000(1)

Current Funds	$0 000
Home Games Remaining	27
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 570 000
Farm Payroll	$2 111 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	54
Total Game Expenses	$758 305
Projected Expenses	$40 948 463
Projected Balance	-$40 948 463

Salary Commitment

Year: 2010	$61 681 000
Year: 2011	$47 083 000
Year: 2012	$19 789 000
Year: 2013	$16 119 000

Anthony Duclair	8 150 000(2)
Morgan Rielly	8 000 000(2)
Ilya Sorokin	7 750 000(4)
Jujhar Khaira	5 250 000(2)
Ivan Barbashev	4 500 000(1)
Adam Ruzicka	4 000 000(1)
Will Butcher	3 200 000(4)
Jake Christiansen	2 000 000(6)
Rasmus Sandin	2 000 000(3)
Colin White	1 820 000(2)
Ville Rasanen	1 800 000(1)
Kaapo Kahkonen	1 750 000(1)
Al Byers	1 750 000(7)
Oskar Lindblom	1 500 000(3)
Vlad Kolyachonok	1 460 000(2)
Tanner Jeannot	1 200 000(1)
Jake Leschyshyn	950 000(2)
Morgan Barron	950 000(5)
Maxim Denezhkin	810 000(1)
Valtteri Puustinen	730 000(2)

Tucker Poolman	230 000(2)
Ryan Merkley	125 000(2)
Max Jones	105 000(4)
Justin Barron	101 000(2)
Mark Friedman	100 000(1)
Stelio Mattheos	99 000(4)
Jonah Gadjovich	98 000(1)
Chris Martenet	90 000(1)
Tyler Madden	90 000(4)
Brayden Tracey	90 000(2)
Zachary Emond	90 000(3)
Lassi Thomson	90 000(1)
Tyler Steenbergen	90 000(1)
Fredrik Karlstrom	90 000(4)
Roger Hagglund	85 000(4)
Albin Eriksson	80 000(3)
Markus Phillips	70 000(1)
Declan Chisholm	70 000(2)
Dave Donnelly	68 000(2)
Henri Nikkanen	60 000(2)
Connor McClennon	53 000(2)
Bogdan Trineyev	46 000(2)
Ken Strong	46 000(2)
Marc Behrend	45 000(2)