Financial Report

(As of samedi, nov 8 2025)

New Jersey

ArenaContinental Airlines Arena
Capacity16 040
Ticket Price$36,00


Income

Current Funds$0 000
Home Games Remaining33
Avg. Attendance16 040
Avg. Revenue/Game$57 744
Projected Revenue$1 905 552

Expenses

Pro Payroll$61 620 000
Farm Payroll$1 849 000
Prospect Fees$0 000
Coach$900 000
Games Remaining65
Total Game Expenses$784 988
Projected Expenses$51 024 207
Projected Balance-$49 118 655

Salary Commitment

Year: 2010$63 469 000
Year: 2011$50 905 000
Year: 2012$27 442 000
Year: 2013$19 673 000

Pro Payroll

Nikita Zadorov 8 000 000(4)
Teuvo Teravainen 7 000 000(2)
Jordan Kyrou 5 850 000(5)
Juuse Saros 5 650 000(2)
Anthony Deangelo 5 500 000(1)
Jordan Greenway 5 500 000(4)
Dominik Kahun 4 850 000(1)
PO Joseph 4 000 000(2)
Kevin Fiala 3 750 000(3)
Johnny Gaudreau 2 500 000(2)
Bernie Nicholls 1 290 000(3)
Jake Dotchin 1 000 000(3)
Joonas Lyytinen 1 000 000(2)
Ivan Prosvetov 1 000 000(2)
Kevin LaVallee 920 000(2)
Joachim Blichfeld 850 000(1)
Jack Becker 850 000(2)
Juho Lammikko 750 000(1)
Luke Martin 750 000(3)
Derek Ryan 610 000(3)


Farm Payroll

Blake Speers 125 000(1)
Erik Kallgren 110 000(2)
Pontus Holmberg 92 000(2)
Joshua Jacobs 85 000(4)
Jordan Stallard 85 000(4)
Tanner Laczynski 85 000(3)
David Kase 80 000(2)
Angus Crookshank 78 000(4)
Normand Rochefort 78 000(3)
Trey Fix-Wolansky 78 000(2)
Samuel Poulin 76 000(1)
Mitchell Stephens 75 000(3)
Nolan Foote 75 000(4)
Adam Gaudette 75 000(1)
Sean Kuraly 75 000(1)
Zachary Sanford 75 000(3)
Conner Bleackley 70 000(1)
Mat Robinson 68 000(2)
Stanislav Demin 67 000(1)
Jakub Skarek 67 000(1)
Clayton Phillips 62 000(2)
Peter Dineen 59 000(1)
Bill Schafhauser 56 000(3)
Tony Camazzola 53 000(2)




New York

ArenaMadison Square Garden
Capacity18 200
Ticket Price$36,00


Income

Current Funds$0 000
Home Games Remaining29
Avg. Attendance17 768
Avg. Revenue/Game$63 968
Projected Revenue$1 855 072

Expenses

Pro Payroll$63 050 000
Farm Payroll$1 845 000
Prospect Fees$0 000
Coach$900 000
Games Remaining57
Total Game Expenses$802 378
Projected Expenses$45 735 549
Projected Balance-$43 880 477

Salary Commitment

Year: 2010$64 895 000
Year: 2011$48 777 000
Year: 2012$24 421 000
Year: 2013$22 250 000

Pro Payroll

Alex Nedeljkovic 7 500 000(4)
Nathan MacKinnon 7 500 000(5)
Aaron Ekblad 7 250 000(2)
Brady Skjei 5 500 000(2)
Roope Hintz 5 400 000(2)
Devon Toews 4 500 000(1)
Otto Koivula 3 750 000(1)
Martin Necas 3 500 000(2)
Jesse Puljujarvi 3 500 000(1)
Michael Rasmussen 3 500 000(5)
Dylan Strome 2 250 000(5)
Jonas Siegenthaler 1 500 000(4)
Jesper Boqvist 1 300 000(1)
Chris Valentine 1 050 000(3)
Peyton Krebs 920 000(1)
Jaycob Megna 900 000(1)
Kole Lind 850 000(3)
Kaedan Korczak 790 000(2)
Amir Miftakhov 600 000(2)
Yegor Zaitsev 590 000(2)
Nicholas Merkley 400 000(1)


Farm Payroll

Marcus Hogberg 300 000(1)
Tobias Bjornfot 95 000(1)
Blake Lizotte 92 000(1)
Filip Lindberg 90 000(3)
Martin Kaut 90 000(2)
Filip Westerlund 88 000(2)
Andrew Copp 80 000(2)
Lane Pederson 76 000(2)
Jarret Tyszka 73 000(1)
John Beecher 70 000(2)
Jakub Lauko 70 000(3)
Peter Ekelund 63 000(1)
Lars Ekelund 60 000(2)
Nico Gross 60 000(2)
Ruslan Iskhakov 60 000(1)
Peter Thome 60 000(1)
Hakan Nordin 58 000(3)
Alexander Green 56 000(1)
Karl Henriksson 53 000(2)
Colten Ellis 53 000(3)
Antti Saarela 52 000(2)
Jonathan Gruden 50 000(2)
Nikolai Kovalenko 49 000(1)
Gleb Semyonov 47 000(2)




Boston

ArenaHSBC Arena
Capacity16 596
Ticket Price$33,00


Income

Current Funds$0 000
Home Games Remaining37
Avg. Attendance16 596
Avg. Revenue/Game$54 767
Projected Revenue$2 026 379

Expenses

Pro Payroll$59 560 000
Farm Payroll$1 657 000
Prospect Fees$0 000
Coach$646 464
Games Remaining75
Total Game Expenses$754 432
Projected Expenses$56 582 437
Projected Balance-$54 556 058

Salary Commitment

Year: 2010$61 217 000
Year: 2011$46 120 000
Year: 2012$30 436 000
Year: 2013$11 582 000

Pro Payroll

Bo Horvat 8 000 000(3)
Alex Tuch 7 000 000(6)
Joonas Korpisalo 6 000 000(2)
Elias Lindholm 5 000 000(1)
Brett Pesce 4 250 000(3)
Maxim Noreau 4 200 000(1)
Sam Steel 3 200 000(4)
Lias Andersson 2 750 000(2)
Victor Mete 2 250 000(1)
Martin Fehervary 2 000 000(3)
Leon Gawanke 2 000 000(2)
Daniil Tarasov 1 850 000(3)
Isac Lundestrom 1 500 000(3)
Brett Howden 1 200 000(4)
Nate Schnarr 1 000 000(2)
Rudolfs Balcers 1 000 000(2)
Chad Krys 950 000(2)
Ivan Chekhovich 950 000(1)
Jacob Bryson 950 000(1)
Brent Sutter 930 000(2)
Calen Addison 910 000(1)
Michael Pezzetta 850 000(3)
Arthur Kaliyev 820 000(2)


Farm Payroll

Jaden Lindo 235 000(1)
Alex Alexeyev 110 000(4)
Pavel Koltygin 95 000(3)
Nick Leivermann 90 000(1)
Wouter Peeters 90 000(1)
Philip Nyberg 85 000(1)
David Tendeck 80 000(3)
Mitch Hoelscher 75 000(2)
Craig Ludwig 73 000(3)
Joshua Nodler 72 000(4)
Serron Noel 65 000(1)
Nikita Nesterenko 62 000(1)
Mike Hardman 59 000(1)
Anttoni Honka 58 000(2)
Steven Fletcher 58 000(1)
Mike Moller 57 000(3)
Dieter Hegen 54 000(3)
John Newberry 53 000(2)
Fred Perlini 48 000(2)
Patrick Brown 48 000(1)
Jan Mysak 45 000(3)
Ethan Keppen 45 000(1)




Montreal

ArenaBell Center
Capacity21 273
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 740 000
Farm Payroll$1 714 000
Prospect Fees$0 000
Coach$900 000
Games Remaining82
Total Game Expenses$723 829
Projected Expenses$59 354 000
Projected Balance-$59 354 000

Salary Commitment

Year: 2010$58 454 000
Year: 2011$45 702 000
Year: 2012$39 629 000
Year: 2013$12 915 000

Pro Payroll

Clayton Keller 7 500 000(3)
Filip Forsberg 7 000 000(3)
Pavel Buchnevich 5 500 000(3)
Anders Bjork 5 000 000(1)
David Bernhardt 4 750 000(4)
Jakob Chychrun 4 250 000(5)
Andrei Svechnikov 3 850 000(4)
Gabriel Vilardi 2 750 000(2)
Ty Smith 2 750 000(2)
Ukko-Pekka Luukkonen 2 500 000(3)
Andrew Peeke 1 600 000(1)
Frederik Tiffels 1 250 000(1)
Gabriel Fontaine 1 200 000(1)
Dmitriy Zaitsev 1 000 000(3)
Matt Murray 1 000 000(3)
Alex Turcotte 900 000(3)
Nicholas Caamano 900 000(1)
Bode Wilde 850 000(1)
Connor Bunnaman 840 000(1)
Anton Lundell 810 000(3)
Michael Eyssimont 540 000(1)


Farm Payroll

Vasily Demchenko 95 000(3)
John Leonard 95 000(3)
Phoenix Copley 91 000(2)
Aku Raty 90 000(2)
Alexander Romanov 90 000(1)
Jackson Perbix 90 000(3)
Brett Stapley 85 000(1)
Pascal Laberge 80 000(1)
Rich Pavlikovsky 75 000(2)
Jack Badini 75 000(2)
Parker Wotherspoon 75 000(2)
Allan McShane 75 000(1)
Radovan Bondra 70 000(1)
Josh Brook 70 000(2)
Leevi Aaltonen 65 000(4)
Nikita Popugaev 65 000(1)
Carter Savoie 60 000(3)
William Dufour 60 000(3)
Jamieson Rees 54 000(1)
Cooper Moore 53 000(1)
Ryan O'Rourke 53 000(3)
Alexander Gordin 52 000(2)
Jackson Hallum 51 000(3)
Hunter Skinner 45 000(2)




Buffalo

ArenaHSBC Arena
Capacity17 595
Ticket Price$35,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance17 595
Avg. Revenue/Game$61 582
Projected Revenue$2 340 116

Expenses

Pro Payroll$62 300 000
Farm Payroll$2 081 000
Prospect Fees$0 000
Coach$650 000
Games Remaining76
Total Game Expenses$793 061
Projected Expenses$60 272 634
Projected Balance-$57 932 518

Salary Commitment

Year: 2010$64 381 000
Year: 2011$48 038 000
Year: 2012$33 951 000
Year: 2013$16 750 000

Pro Payroll

Robert Fabbri 8 000 000(3)
Evan Fitzpatrick 6 750 000(6)
Sean Monahan 5 750 000(3)
Anthony Mantha 5 500 000(2)
Jake Virtanen 5 000 000(5)
Christian Fischer 4 250 000(1)
Taylor Hall 4 250 000(1)
Sam Bennett 3 600 000(2)
Noah Hanifin 3 000 000(2)
Rushan Rafikov 3 000 000(4)
Ryan Lindgren 2 000 000(4)
Bret Mcleod 1 600 000(1)
Adam Erne 1 500 000(1)
John Gibson 1 500 000(1)
Philipp Kurashev 1 050 000(3)
Samuel Walker 900 000(1)
Roope Laavainen 860 000(1)
Brett McKenzie 850 000(3)
Vincent Hinostroza 850 000(2)
Jamie Drysdale 800 000(3)
David Quenneville 800 000(1)
Artyom Manukyan 490 000(2)


Farm Payroll

Moritz Seider 97 000(2)
Luke Stevens 95 000(1)
Doug Smith 94 000(3)
Cole Schneider 90 000(3)
Samuel Dove-McFalls 90 000(3)
Markus Soberg 90 000(1)
Ryan McLeod 88 000(2)
Aidan McDonough 83 000(3)
Danil Gushchin 80 000(2)
Kristian Oldham 80 000(2)
Fredric Larsson 80 000(2)
Dean Stewart 80 000(1)
Mac Hollowell 80 000(1)
Jacob Ingham 80 000(1)
Rhett Pitlick 77 000(3)
Daniel Bernhardt 75 000(2)
Marc DelGaizo 75 000(3)
Adam Gilmour 75 000(2)
Zach Gallant 72 000(2)
Nic Daws 72 000(3)
Chase Deleo 70 000(1)
Frederik Gauthier 70 000(1)
Michael Thelven 61 000(1)
Matthew Wedman 60 000(3)
Rafael Bikmullin 60 000(3)
Bart Wilson 57 000(1)
Austin Wong 50 000(3)




Toronto

ArenaAir Canada Center
Capacity22 000
Ticket Price$33,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$55 600 000
Farm Payroll$1 406 000
Prospect Fees$0 000
Coach$600 000
Games Remaining82
Total Game Expenses$702 512
Projected Expenses$57 606 000
Projected Balance-$57 606 000

Salary Commitment

Year: 2010$57 006 000
Year: 2011$40 485 000
Year: 2012$27 706 000
Year: 2013$17 000 000

Pro Payroll

Gabriel Landeskog 7 500 000(1)
Artturi Lehkonen 6 000 000(5)
Elias Pettersson 5 500 000(7)
Taylor Leier 5 500 000(3)
Matt Puempel 5 000 000(2)
Neal Pionk 3 500 000(1)
Scott Reedy 3 500 000(3)
Steven Lorentz 3 000 000(4)
Mikhail Berdin 2 850 000(2)
Adam Boqvist 2 500 000(4)
Andrew Mangiapane 2 250 000(2)
Alexander Volkov 1 000 000(1)
Wyatt Kalynuk 1 000 000(1)
Mario Ferraro 1 000 000(1)
Don Beaupre 930 000(1)
Jacob Middleton 900 000(2)
Joe Cox 850 000(2)
Daryl Evans 760 000(3)
Maksim Sushko 750 000(3)
Jan Drozg 700 000(1)
Austin Czarnik 610 000(1)


Farm Payroll

Tyler Wong 90 000(2)
Adam Ginning 90 000(2)
Colton Point 87 000(1)
David Sklenicka 80 000(2)
Cedric Pare 80 000(2)
Tyler Tucker 80 000(2)
Sven Andrighetto 80 000(1)
Ilya Konovalov 78 000(2)
Gary Yaremchuk 76 000(3)
Kyle Olson 75 000(3)
Oskar Steen 65 000(2)
Jack Gorniak 60 000(1)
Cole Hults 60 000(2)
Arvid Henrikson 60 000(2)
Danila Zhuravlyov 54 000(1)
Dylan Peterson 51 000(2)
Marc Kallionkieli 50 000(2)
Gaston Therrien 50 000(2)
Domenick Fensore 49 000(2)
David Jensen 46 000(2)
Marc Centrone 45 000(3)




Tampa Bay

ArenaIce Palace
Capacity14 500
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 120 000
Farm Payroll$1 581 000
Prospect Fees$0 000
Coach$666 666
Games Remaining82
Total Game Expenses$687 411
Projected Expenses$56 367 666
Projected Balance-$56 367 666

Salary Commitment

Year: 2010$55 701 000
Year: 2011$41 237 000
Year: 2012$29 715 000
Year: 2013$14 300 000

Pro Payroll

Thomas Chabot 9 000 000(3)
D'Artagnan Joly 4 750 000(4)
Dmytro Timashov 4 500 000(1)
Samuel Montembeault 4 400 000(4)
Nikolay Prokhorkin 4 000 000(3)
Francis Perron 3 900 000(1)
Michael Anderson 3 250 000(2)
Gerald Mayhew 3 000 000(2)
Kevin Bahl 3 000 000(4)
Alexandre Carrier 2 150 000(4)
Miro Karjalainen 1 700 000(2)
Michel Gardner 1 650 000(1)
Steve Larmer 1 200 000(3)
Anthony Brodeur 1 000 000(1)
Sergei Shumakov 980 000(2)
Rasmus Kupari 860 000(1)
Troy Bourke 800 000(1)
Jean-Seb Dea 800 000(1)
Jack Studnicka 750 000(2)
Benjamin Mirageas 700 000(2)
Marcus Karlstrom 600 000(1)
Mark Morrison 580 000(3)
Ryan Mcgregor 550 000(2)


Farm Payroll

Dale Hawerchuk 133 000(3)
Jakob Pelletier 125 000(2)
Kristers Gudlevskis 120 000(3)
Felix Sandstrom 100 000(1)
Conor Sheary 92 000(2)
Braden Schneider 87 000(3)
Joseph Cecconi 85 000(2)
Nils Hoglander 81 000(1)
Adin Hill 80 000(3)
Kyle Capobianco 80 000(2)
Jake Massie 70 000(1)
Kristians Pelss 70 000(3)
Blake Siebenaler 60 000(2)
Sandy Beadle 58 000(1)
Jean-Marc Gaulin 54 000(3)
Steve Patrick 54 000(2)
Tuukka Tieksola 50 000(2)
Lucas Mercuri 46 000(2)
Joel Teasdale 46 000(3)
Par Lindholm 45 000(1)
Bear Hughes 45 000(3)




Carolina

ArenaRaleigh Arena
Capacity20 000
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 400 000
Farm Payroll$1 770 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$680 689
Projected Expenses$55 816 464
Projected Balance-$55 816 464

Salary Commitment

Year: 2010$55 170 000
Year: 2011$44 091 000
Year: 2012$29 241 000
Year: 2013$13 245 000

Pro Payroll

Jacob Trouba 7 000 000(3)
Alex Galchenyuk 6 500 000(1)
Jared McCann 5 250 000(5)
Ryan Graves 4 150 000(4)
Jack Roslovic 3 750 000(5)
Jake Oettinger 3 750 000(2)
Christopher Paquette 3 500 000(3)
Calvin Petersen 2 850 000(3)
Mirco Mueller 2 750 000(2)
Pavel Zacha 2 400 000(2)
Scott Perunovich 2 100 000(2)
Keegan Kolesar 1 000 000(2)
Juuso Parssinen 980 000(3)
Maxwell Gildon 900 000(3)
Grant Besse 900 000(2)
Eeli Tolvanen 890 000(1)
Otto Somppi 800 000(1)
Patrick Shea 800 000(1)
Anthony Salinitri 800 000(1)
Manuel Wiederer 700 000(2)
Jakob Stukel 700 000(2)
Gavin Bayreuther 530 000(1)
Veini Vehvilainen 400 000(1)


Farm Payroll

Joel Farabee 275 000(3)
Jiri Patera 97 000(2)
Dustin Wolf 95 000(4)
Nathan Smith 90 000(3)
Zach Magwood 80 000(3)
Brandon Kruse 75 000(2)
Joshua Ess 75 000(1)
Parker Kelly 74 000(3)
Henry Thurn 72 000(3)
Matthew Hellickson 70 000(1)
Paul Cotter 68 000(1)
Steve Konroyd 64 000(2)
Jordan Kooy 60 000(2)
Michael Teply 60 000(3)
Alexandr Darin 58 000(3)
Patrick Puistola 57 000(3)
Michael Callahan 56 000(2)
Antti Tuomisto 53 000(2)
Damien Giroux 52 000(2)
Cole Fonstad 50 000(1)
Tim Berni 49 000(1)
Maxim Cajkovic 47 000(1)
Luke Loheit 47 000(2)
Martin Pospisil 46 000(2)




Detroit

ArenaJoe Louis Arena
Capacity19 983
Ticket Price$40,00


Income

Current Funds$0 000
Home Games Remaining32
Avg. Attendance19 707
Avg. Revenue/Game$78 824
Projected Revenue$2 522 368

Expenses

Pro Payroll$59 440 000
Farm Payroll$1 654 000
Prospect Fees$0 000
Coach$600 000
Games Remaining64
Total Game Expenses$752 366
Projected Expenses$48 151 415
Projected Balance-$45 629 047

Salary Commitment

Year: 2010$61 094 000
Year: 2011$47 075 000
Year: 2012$35 341 000
Year: 2013$27 295 000

Pro Payroll

Mitchell Dempsey 8 000 000(5)
Shayne Gostisbehere 8 000 000(1)
Tyler Parsons 6 800 000(7)
Antoine Bibeau 6 300 000(4)
Auston Matthews 6 250 000(3)
David Pastrnak 5 750 000(2)
Thomas Novak 4 500 000(4)
Morgan Frost 4 000 000(1)
Samuel Morin 1 600 000(5)
Nicolas Beaudin 1 000 000(2)
Kirby Dach 920 000(2)
Paul Coffey 810 000(2)
Matthew Strome 800 000(2)
Todd Burgess 750 000(3)
Hunter Smith 750 000(2)
Carson Soucy 700 000(2)
Conor Timmins 700 000(1)
Tyson Jost 700 000(1)
Gustav Forsling 600 000(2)
Nikita Pavlychev 510 000(3)


Farm Payroll

Grigori Denisenko 250 000(1)
Steve Gatzos 102 000(3)
Mark Smithster 95 000(4)
Filip Sveningsson 80 000(2)
Mike Sands 76 000(3)
Jordan Sambrook 75 000(2)
Patrick Holway 70 000(2)
Ethan Phillips 70 000(1)
James Greenway 70 000(1)
Cole Schwindt 69 000(3)
Jay O'Brien 68 000(3)
Eemeli Rasanen 66 000(2)
Axel Fjallby 65 000(2)
Rob Mastrosimone 60 000(3)
Janne Kuokkanen 60 000(1)
Adam Marsh 60 000(1)
Remi Gagne 57 000(1)
Lars Eriksson 56 000(3)
Gus Greco 53 000(3)
Croix Evingson 52 000(1)
Barry Brigley 52 000(3)
Simon Johansson 48 000(2)




Nashville

ArenaGaylord Entertainment Center
Capacity16 520
Ticket Price$30,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 540 000
Farm Payroll$1 246 000
Prospect Fees$0 000
Coach$640 000
Games Remaining82
Total Game Expenses$663 732
Projected Expenses$54 426 000
Projected Balance-$54 426 000

Salary Commitment

Year: 2010$53 786 000
Year: 2011$39 713 000
Year: 2012$26 892 000
Year: 2013$16 121 000

Pro Payroll

Josh Anderson 8 000 000(3)
Barclay Goodrow 5 000 000(4)
Connor McDavid 5 000 000(7)
Kevin Lankinen 4 400 000(2)
Denis Gurianov 3 300 000(2)
Ross Colton 3 250 000(5)
Mitchell VandeSompel 2 800 000(4)
Brandon Montour 2 750 000(1)
Niko Mikkola 2 500 000(3)
Dylan Samberg 2 500 000(1)
Kevin Stenlund 1 900 000(2)
Eetu Makiniemi 1 750 000(1)
Henri Jokiharju 1 250 000(2)
Luke Kunin 1 250 000(1)
Alexandre Texier 1 000 000(1)
Keith Petruzzelli 950 000(2)
Julien Gauthier 950 000(1)
Jake Chelios 850 000(1)
Grant Mismash 850 000(1)
Owen Tippett 810 000(1)
Givani Smith 800 000(2)
John Kovacevic 680 000(1)


Farm Payroll

Benoit Groulx 93 000(2)
Gabriel Fortier 71 000(4)
Roddy Ross 70 000(1)
Isaiah Saville 66 000(1)
Nick Henry 65 000(2)
Nauris Sejejs 64 000(3)
Matthew Robertson 63 000(2)
Ryan Johnson 60 000(3)
Josh Healey 57 000(1)
Ty Emberson 56 000(1)
Cole Koepke 51 000(1)
Fedor Gordeev 51 000(1)
Dominik Bokk 51 000(1)
Logan Neaton 50 000(3)
Maxence Guenette 50 000(3)
Marcus Davidsson 50 000(1)
Jachym Kondelik 49 000(1)
Egor Afanasyev 47 000(3)
Jermaine Loewen 47 000(1)
Axel Rioux 46 000(1)
Shawn Boudrias 45 000(1)
Riley Sutter 44 000(1)




LasVegas

ArenaPepsi Center
Capacity18 129
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$55 890 000
Farm Payroll$1 592 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$708 884
Projected Expenses$58 128 464
Projected Balance-$58 128 464

Salary Commitment

Year: 2010$57 482 000
Year: 2011$46 100 000
Year: 2012$21 767 000
Year: 2013$8 750 000

Pro Payroll

Nikita Kucherov 7 200 000(2)
Josh Morrissey 5 500 000(1)
Adam Fox 5 000 000(2)
Travis Konecny 4 500 000(5)
Ygor Sharangovic 4 250 000(4)
Andrei Kuzmenko 4 100 000(3)
Adrian Kempe 3 750 000(2)
Kevin Labanc 3 500 000(3)
Rodrigo Abols 2 500 000(2)
Eric Roy 2 500 000(2)
Carl Grundstrom 2 250 000(3)
Casey Mittelstadt 2 150 000(1)
Billy Schoenfeld 1 250 000(2)
Vlad Yeryomenko 1 000 000(3)
Logan Thompson 920 000(1)
Jaret Dolan 920 000(1)
Mark Shoemaker 900 000(3)
Michael Dipietro 900 000(2)
Miska Kukkonen 850 000(3)
Greg Terrion 700 000(1)
Adam Edstrom 650 000(2)
Jonatan Berggren 600 000(1)


Farm Payroll

Wade Allison 130 000(2)
Jacob Kucharski 100 000(3)
Matt Roy 100 000(1)
Tobias Geisser 95 000(3)
Sean Day 90 000(3)
Maksim Zhukov 90 000(2)
Anton Karlsson 85 000(1)
Michael Parks 80 000(3)
Riley Tufte 75 000(1)
Evgeny Svechnikov 75 000(2)
Matt Tennyson 75 000(2)
Michael McCarron 75 000(1)
Antti Hulkkonen 75 000(1)
Roy Radke 73 000(1)
Dmitry Sokolov 65 000(2)
Wayne Crawford 59 000(1)
Ilya Nikolaev 52 000(3)
Quinn Schmiemann 52 000(2)
Liam Kirk 50 000(1)
Nathan Legare 50 000(2)
Sasha Mutala 46 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$37,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance18 422
Avg. Revenue/Game$68 161
Projected Revenue$2 590 118

Expenses

Pro Payroll$58 680 000
Farm Payroll$1 624 000
Prospect Fees$0 000
Coach$676 767
Games Remaining75
Total Game Expenses$743 668
Projected Expenses$55 775 092
Projected Balance-$53 184 974

Salary Commitment

Year: 2010$60 304 000
Year: 2011$47 906 000
Year: 2012$35 102 000
Year: 2013$22 510 000

Pro Payroll

Jack Eichel 8 500 000(3)
Victor Olofsson 7 000 000(1)
Charles McAvoy 6 750 000(6)
Colin Miller 5 500 000(2)
Shane Gersich 5 000 000(6)
Brandon Hagel 4 500 000(2)
Patrik Laine 4 500 000(5)
Keith Kinkaid 3 250 000(1)
Filip Gustavsson 3 000 000(4)
Victor Soderstrom 2 250 000(5)
Jacob Peterson 1 500 000(3)
Scott Savage 900 000(2)
Jonathan Dugan 900 000(1)
Kris Vesalainen 900 000(3)
Steven Santini 750 000(2)
Alex Lintuniemi 700 000(2)
Max Veronneau 700 000(3)
Andrew O'Brien 700 000(1)
Jared Fiegl 700 000(3)
Nikolai Chebykin 680 000(4)


Farm Payroll

Hugo Fagerblom 100 000(1)
Joel Blomqvist 96 000(2)
Petrus Palmu 86 000(1)
Dylan Ferguson 85 000(3)
Edgor Rubko 85 000(2)
Connor McMichael 82 000(1)
Mason Primeau 75 000(1)
Drew Commesso 72 000(2)
Layton Ahac 72 000(4)
Patriks Ozols 72 000(3)
Vladislav Firstov 70 000(3)
Sampo Ranta 70 000(1)
Hunter Drew 70 000(1)
Tyler Inamoto 70 000(4)
Benjamin Brinkman 69 000(2)
Luke Henman 68 000(4)
John Ludvig 67 000(2)
Jake Schmaltz 65 000(3)
Johan Adams 65 000(4)
Sergei Kuptsov 65 000(1)
Sebastian Walfridsson 65 000(2)
Jonathan Ang 55 000(4)




Calgary

ArenaPengrowth Saddledome
Capacity20 240
Ticket Price$27,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$63 460 000
Farm Payroll$2 045 000
Prospect Fees$0 000
Coach$656 565
Games Remaining82
Total Game Expenses$806 848
Projected Expenses$66 161 565
Projected Balance-$66 161 565

Salary Commitment

Year: 2010$65 505 000
Year: 2011$46 164 000
Year: 2012$30 990 000
Year: 2013$24 300 000

Pro Payroll

Tomas Hertl 9 250 000(2)
Mark Scheifele 7 250 000(1)
Vladislav Kamenev 6 000 000(4)
Zach Werenski 4 750 000(3)
Alex Debrincat 4 400 000(5)
Cale Makar 4 300 000(6)
Daniel Vladar 4 250 000(4)
Ryan Nugent-Hopkins 4 200 000(1)
Marek Mazanec 4 000 000(2)
Max Zimmer 2 500 000(1)
Sebastian Aho 2 500 000(4)
Lucas Wallmark 2 500 000(4)
Justin Hache 1 600 000(1)
Nikita Korostelev 1 500 000(2)
Nikita Scherbak 1 100 000(1)
Ilya Lyubushkin 900 000(3)
Jack Rathbone 750 000(1)
Alex Toropchenko 700 000(1)
Philip Kemp 540 000(1)
Eric Hjorth 470 000(3)


Farm Payroll

Evan Bouchard 144 000(3)
Jeremy Lauzon 120 000(1)
Jakub Dobes 103 000(3)
Jan Jenik 100 000(3)
Colton White 97 000(1)
Brandon Crawley 90 000(4)
Jonathan Walker 90 000(2)
Alexei Lipanov 85 000(3)
Cole Brady 83 000(2)
Alexis Gravel 82 000(1)
Dominik Masin 80 000(1)
Simon Deslauriers 72 000(1)
Yasin Cisse 70 000(1)
Carsen Twarynski 70 000(1)
Eric Ciccolini 70 000(4)
Alain Lemieux 70 000(3)
Quinn Olson 70 000(4)
Calvin Thurkauf 68 000(3)
Radim Salda 67 000(2)
Brandon Gignac 65 000(2)
Alex Dergachyov 60 000(4)
Justin Kirkland 60 000(4)
Alex Campbell 60 000(2)
Justin Vachon 59 000(1)
Dennis Busby 59 000(2)
Samuel Houde 51 000(1)




Edmonton

ArenaSkyreach Centre
Capacity20 010
Ticket Price$28,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 660 000
Farm Payroll$1 783 480
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$696 219
Projected Expenses$57 089 944
Projected Balance-$57 089 944

Salary Commitment

Year: 2010$56 443 480
Year: 2011$39 013 480
Year: 2012$27 261 000
Year: 2013$19 117 000

Pro Payroll

Zachary Fucale 7 000 000(1)
Yegor Milovzorov 7 000 000(5)
Connor Clifton 4 300 000(5)
Madison Bowey 4 000 000(4)
Rem Pitlick 3 900 000(3)
Dustyn McFaul 3 750 000(6)
Daniel Sprong 3 750 000(2)
Zachary Senyshyn 2 900 000(2)
Chris Tierney 2 300 000(2)
Danton Heinen 2 250 000(3)
Arber Xhekaj 1 850 000(1)
Tyler Benson 1 800 000(1)
Glenn Gawdin 1 500 000(1)
David Cotton 1 500 000(1)
Joel Kellman 1 450 000(2)
German Rubtsov 1 000 000(1)
Matt Schmalz 950 000(3)
Joseph Woll 950 000(1)
Timothy Liljegren 900 000(2)
Spencer Knight 810 000(1)
Giani Fairbrother 800 000(3)


Farm Payroll

Dave Larocque 100 000(1)
Steve Kasper 91 000(1)
Lucas Carlsson 90 000(1)
Dante Fabbro 90 000(1)
Akira Schmid 89 000(1)
Blade Jenkins 80 000(2)
Bobby Brink 80 000(3)
William Bitten 80 000(1)
Yegor Rykov 80 000(2)
Peter Diliberatore 73 000(2)
Jeremy Roy 72 000(2)
William Carrier 70 000(1)
Beck Malenstyn 70 000(1)
Santeri Virtanen 70 000(3)
Reilly Webb 67 000(4)
Liam Hawel 60 000(1)
Kale Howarth 60 000(1)
Tomas Mazura 60 000(1)
Jason Houde 60 000(1)
Maxwell Crozier 55 000(2)
Kevin Wall 52 000(1)
Dominic Basse 49 000(3)
Luka Burzan 48 000(1)
Roman Bychkov 47 000(2)
Dmitri Samorukov 45 000(2)
Mario Cerri 45 000(3)
Taras Zytynsky 0 480(2)




Minnesota

Arena Xcel Energy Center
Capacity18 600
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 330 000
Farm Payroll$1 890 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$717 884
Projected Expenses$58 866 464
Projected Balance-$58 866 464

Salary Commitment

Year: 2010$58 220 000
Year: 2011$36 542 000
Year: 2012$20 374 000
Year: 2013$14 500 000

Pro Payroll

Leon Draisaitl 7 000 000(6)
William Karlsson 6 000 000(1)
Tyler Wotherspoon 4 500 000(1)
Jason Robertson 4 250 000(2)
Nick Paul 4 000 000(4)
Rasmus Andersson 3 500 000(4)
Thatcher Demko 3 350 000(2)
Noah Juulsen 3 250 000(1)
Jeremy Swayman 3 000 000(1)
Andreas Dahlstrom 3 000 000(1)
Lawson Crouse 3 000 000(2)
Rasmus Asplund 1 600 000(2)
Connor Chatham 1 500 000(3)
Callan Foote 1 250 000(2)
Nicholas Robertson 1 140 000(3)
Casey Fitzgerald 1 000 000(3)
Veeti Vainio 950 000(3)
Jack LaFontaine 900 000(2)
Peter Stastny 820 000(1)
Cameron York 820 000(3)
Mark Osborne 800 000(2)
Jake Walman 700 000(2)


Farm Payroll

Ty Ronning 275 000(1)
Alexander Perezhogin 150 000(1)
Eric Robinson 96 000(1)
Jonathan Davidsson 90 000(1)
Vitaly Abramov 90 000(3)
Pierre-Cedric Labrie 88 000(2)
Zachary Jones 86 000(3)
Sergei Martinyuk 85 000(3)
Tyler Soy 84 000(2)
Oskari Laaksonen 82 000(1)
Sergei Telegin 81 000(1)
Olof Lindbom 80 000(2)
Johnathan Macleod 76 000(1)
Niclas Almari 75 000(3)
Ryan Lohin 70 000(1)
Devante Stephens 66 000(2)
Aidan Dudas 65 000(1)
Tony DeHart 65 000(3)
Kyle Shaw 63 000(3)
Jack Kopacka 63 000(1)
Petr Kvaca 60 000(1)




Arizona

ArenaStaples Center
Capacity16 500
Ticket Price$38,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance14 314
Avg. Revenue/Game$54 394
Projected Revenue$2 066 972

Expenses

Pro Payroll$60 590 000
Farm Payroll$643 000
Prospect Fees$0 000
Coach$646 464
Games Remaining75
Total Game Expenses$754 628
Projected Expenses$56 597 071
Projected Balance-$54 530 099

Salary Commitment

Year: 2010$61 233 000
Year: 2011$45 413 000
Year: 2012$30 641 000
Year: 2013$25 750 000

Pro Payroll

Mikko Rantanen 8 750 000(6)
Mitchell Marner 5 500 000(2)
Ivan Provorov 5 000 000(5)
Nikolaj Ehlers 4 500 000(2)
Noah Cates 4 000 000(4)
Cayden Primeau 3 750 000(1)
Nail Yakupov 3 500 000(1)
Erik Brannstrom 3 500 000(6)
Brandon Tanev 3 500 000(3)
Filip Hronek 2 500 000(4)
Cole Krygier 2 250 000(2)
Jan Rutta 2 000 000(4)
Alec Dillon 1 500 000(2)
Boone Jenner 1 500 000(1)
Jakub Vrana 1 500 000(1)
Ron Francis 1 330 000(3)
Matthew Thiessen 1 200 000(1)
Travis Boyd 1 000 000(1)
Brady Tkachuk 920 000(1)
Noah Dobson 870 000(1)
Joel Hofer 770 000(2)
Riley Barber 750 000(1)
Rob O'Gara 500 000(1)


Farm Payroll

Jakob Stenqvist 75 000(2)
Nicolas Abruzzese 70 000(1)
Mattias Norlinder 70 000(1)
Adam Beckman 70 000(1)
Mason Langenbruner 70 000(2)
Lukas Reichel 61 000(3)
Albin Grewe 60 000(1)
Ben Jones 60 000(1)
Bulat Shafigullin 60 000(2)
Michael Krutil 47 000(2)




LosAngeles

ArenaHP Pavillon Center
Capacity18 950
Ticket Price$28,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance18 950
Avg. Revenue/Game$53 060
Projected Revenue$2 016 280

Expenses

Pro Payroll$65 950 000
Farm Payroll$2 096 000
Prospect Fees$0 000
Coach$646 464
Games Remaining76
Total Game Expenses$837 713
Projected Expenses$63 666 186
Projected Balance-$61 649 906

Salary Commitment

Year: 2010$68 046 000
Year: 2011$40 447 000
Year: 2012$12 347 000
Year: 2013$4 500 000

Pro Payroll

Matthew Tkachuk 7 500 000(1)
Cody Ceci 7 500 000(2)
Hampus Lindholm 7 500 000(2)
Brandon Saad 7 250 000(1)
Sam Reinhart 7 000 000(3)
Sean Couturier 5 000 000(1)
Kyle Connor 4 500 000(5)
Ivan Barbashev 4 500 000(2)
Adam Brooks 4 500 000(2)
Duncan Siemens 1 900 000(1)
Olivier Rodrigue 1 250 000(1)
Jakub Zboril 1 250 000(1)
Martin Ouellette 1 000 000(2)
K'Andre Miller 940 000(2)
Jack Hughes 930 000(1)
Phil DiGiuseppe 900 000(1)
Steve Bozek 800 000(2)
Alexandre Sills 650 000(2)
Scott Laughton 600 000(1)
Dan Revell 480 000(1)


Farm Payroll

Gustaf Jerk 245 000(3)
Aapeli Rasanen 150 000(3)
Benton Maass 125 000(3)
Liam Foudy 100 000(2)
Ryan Gropp 95 000(1)
Lane Zablocki 95 000(2)
Artur Akhtyamov 94 000(2)
Cooper Marody 90 000(1)
Brayden Tracey 90 000(3)
Luc Snuggerud 90 000(1)
Isaac Ratcliffe 87 000(2)
Braden Doyle 85 000(3)
Sam Hentges 80 000(2)
Robbie Stucker 80 000(2)
Mathieu Corbeil 80 000(1)
Justin Schutz 70 000(1)
William Borgen 70 000(2)
Fred Boimistruck 59 000(2)
Mike O'Connor 58 000(1)
Semyon Kizimov 56 000(1)
Colin Chisholm 54 000(3)
Mario Simioni 53 000(3)
Marc Behrend 45 000(3)
Fred Arthur 45 000(2)




Anaheim

ArenaArrowhead Pond
Capacity16 174
Ticket Price$36,00


Income

Current Funds$0 000
Home Games Remaining27
Avg. Attendance16 076
Avg. Revenue/Game$57 877
Projected Revenue$1 562 679

Expenses

Pro Payroll$59 830 000
Farm Payroll$1 798 000
Prospect Fees$0 000
Coach$646 464
Games Remaining57
Total Game Expenses$759 445
Projected Expenses$43 288 347
Projected Balance-$41 725 668

Salary Commitment

Year: 2010$61 628 000
Year: 2011$46 907 000
Year: 2012$30 632 000
Year: 2013$24 630 000

Pro Payroll

Tage Thompson 7 000 000(6)
Dylan Larkin 5 500 000(3)
Jake Guentzel 4 850 000(4)
William Nylander 4 500 000(4)
Pavel Francouz 4 500 000(2)
Nick Schmaltz 4 250 000(2)
Emil Bemstrom 4 000 000(5)
Dylan DeMelo 4 000 000(1)
Jacob Larsson 2 400 000(1)
Maxime Comtois 2 350 000(2)
Brendan Guhle 2 350 000(5)
Lucas Johansen 2 000 000(1)
Alex Nylander 1 800 000(1)
Kale Clague 1 750 000(4)
Antoine Morand 1 500 000(2)
Reijo Ruotsalainen 950 000(2)
Casey DeSmith 930 000(1)
Eetu Luostarinen 930 000(1)
Olli Juolevi 900 000(2)
JT Miller 900 000(1)
Jacob McGrew 870 000(2)
Philippe Desrosiers 800 000(2)
Jesse Ylonen 800 000(1)


Farm Payroll

Yegor Korshkov 150 000(1)
Brett Pollock 95 000(1)
Alex Theriau 95 000(3)
Olle ErikssonEk 90 000(4)
Pavol Regenda 90 000(4)
Austin Wagner 90 000(1)
Alex Belzile 90 000(1)
Daniel Bukac 87 000(3)
Benjamin Finkelstein 85 000(1)
Chase Priskie 80 000(1)
Jesper Eliasson 80 000(2)
Greg Meireles 75 000(2)
William Reilly 70 000(1)
Justin Almeida 65 000(1)
Robert Nordmark 63 000(3)
Marc Crawford 58 000(3)
Bruce Milton 57 000(3)
Niklas Nordgren 54 000(1)
Viktor Persson 48 000(3)
Peter Nilsson 48 000(3)
Frazer McLaren 47 000(1)
Heikki Leime 46 000(3)
Jeremy Michel 45 000(1)
Paul Mercier 45 000(1)
Bill O'Dwyer 45 000(1)




Dallas

ArenaReunion Center
Capacity17 924
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance16 253
Avg. Revenue/Game$52 007
Projected Revenue$1 976 266

Expenses

Pro Payroll$64 390 000
Farm Payroll$1 492 000
Prospect Fees$0 000
Coach$646 464
Games Remaining76
Total Game Expenses$811 323
Projected Expenses$61 660 528
Projected Balance-$59 684 262

Salary Commitment

Year: 2010$65 882 000
Year: 2011$52 045 000
Year: 2012$31 131 000
Year: 2013$8 300 000

Pro Payroll

Zemgus Girgensons 7 300 000(2)
Mathew Barzal 7 000 000(3)
Chase Lang 4 500 000(2)
Nolan DeJong 4 500 000(1)
Oliver Kylington 4 250 000(3)
Rickard Rakell 4 000 000(2)
Dylan Blujus 4 000 000(1)
Quinn Hughes 3 900 000(6)
Adam Pelech 3 650 000(3)
Jake Debrusk 3 250 000(2)
Patrick Harper 3 250 000(1)
Kailer Yamamoto 3 000 000(5)
Jon Gillies 2 750 000(3)
Dylan Gambrell 2 250 000(3)
Garrett Pilon 1 400 000(4)
Anthony Richard 1 000 000(1)
Cole Caufield 990 000(2)
Timur Ibragimov 900 000(3)
Libor Hajek 900 000(3)
Drew Helleson 800 000(3)
Kirill Ustimenko 800 000(1)


Farm Payroll

Sebastien Royer 90 000(1)
Jonathan Tychonick 81 000(2)
A.J. Greer 80 000(2)
Kevin Roy 80 000(2)
Ted Miskolczi 80 000(1)
Drake Caggiula 80 000(2)
Jim Pavese 78 000(2)
Gabriel Carlsson 75 000(2)
Pat Graham 73 000(2)
Joshua Dunne 70 000(2)
Matej Tomek 70 000(1)
Collin Adams 70 000(2)
Nathan Noel 70 000(2)
Reece Newkirk 70 000(3)
Juho Markkanen 65 000(2)
Mikko Kokkonen 57 000(3)
Carter Berger 56 000(3)
Steve Ludzik 52 000(3)
Pat Rabbit 52 000(2)
Brandon Coe 51 000(3)
Christian Tanguay 47 000(1)
Guy Fournier 45 000(3)




Philly

ArenaWachovia Center
Capacity19 519
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance13 976
Avg. Revenue/Game$44 722
Projected Revenue$1 699 436

Expenses

Pro Payroll$58 470 000
Farm Payroll$1 561 990
Prospect Fees$0 000
Coach$646 464
Games Remaining77
Total Game Expenses$739 981
Projected Expenses$56 978 548
Projected Balance-$55 279 112

Salary Commitment

Year: 2010$60 031 990
Year: 2011$38 865 990
Year: 2012$19 414 000
Year: 2013$14 700 000

Pro Payroll

Igor Shesterkin 7 500 000(2)
Aleksander Barkov 6 250 000(4)
Dmitrij Jaskin 5 500 000(1)
Samuel Girard 4 250 000(3)
Vince Dunn 4 000 000(1)
Reid Boucher 3 500 000(1)
Nico Hischier 3 000 000(2)
Robert Thomas 3 000 000(5)
Mikhail Sergachev 2 600 000(5)
Connor Brown 2 500 000(2)
Chandler Stephenson 2 500 000(2)
Jason Dickinson 2 000 000(1)
Erik Cernak 1 750 000(4)
Spencer Foo 1 750 000(1)
Ethan Bear 1 200 000(1)
Rhett Gardner 1 100 000(4)
Matt Villalta 950 000(2)
Shane Bowers 900 000(2)
Garnet Hathaway 900 000(1)
Trevor Zegras 860 000(1)
Mason Appleton 850 000(1)
Dave Babych 810 000(2)
Klim Kostin 800 000(2)


Farm Payroll

Stepan Falkovsky 125 000(3)
JC Beaudin 100 000(1)
Ian Scott 90 000(1)
Akil Thomas 85 000(3)
Roman Durny 83 000(1)
Bryce Misley 80 000(2)
Dennis Yan 80 000(2)
Graeme Clarke 79 000(3)
Ronald Attard 76 000(2)
Boris Katchouk 75 000(1)
Zachary Lauzon 75 000(1)
Paul Bittner 75 000(1)
Jimmy Appleby 70 000(2)
Jacob Pivonka 70 000(3)
Isak Walther 70 000(2)
Shamil Shmakov 60 000(2)
Eemil Viro 57 000(3)
Brady Gilmour 57 000(1)
Scott Walford 55 000(2)
Dave Morrison 51 000(1)
Donovan Sebrango 48 000(3)
Armel Parisee 0 500(2)
Egor Sokolov 0 490(2)




Chicago

ArenaUnited Center
Capacity19 100
Ticket Price$28,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 900 000
Farm Payroll$1 601 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$696 920
Projected Expenses$57 147 464
Projected Balance-$57 147 464

Salary Commitment

Year: 2010$56 501 000
Year: 2011$33 521 000
Year: 2012$17 238 000
Year: 2013$11 750 000

Pro Payroll

Brock Boeser 8 000 000(7)
Austin Levi 4 900 000(2)
Matt Mackenzie 4 650 000(1)
Anthony Beauvillier 4 500 000(2)
Josh Norris 3 750 000(4)
Eric Comrie 3 750 000(1)
Morgan Geekie 3 400 000(1)
Joakim Ryan 3 000 000(1)
Mitchell Mattson 2 500 000(1)
Dillon Dube 1 750 000(1)
Jordan Subban 1 500 000(2)
Nikolay Goldobin 1 500 000(3)
Lucas Raymond 1 480 000(3)
Alex Barabanov 1 340 000(3)
Martins Dzierkals 1 250 000(2)
Yann Danis 1 000 000(3)
Lassi Thomson 900 000(2)
Timothy Gettinger 900 000(2)
Mads Sogaard 880 000(1)
Philip Tomasino 830 000(2)
Sean Durzi 820 000(1)
Mason Shaw 800 000(2)
Jacob Moverare 750 000(1)
Aleksi Saarela 750 000(1)


Farm Payroll

Justin Barron 101 000(3)
Kole Sherwood 100 000(2)
Michael McLeod 90 000(1)
Lukas Parik 80 000(1)
Tomas Vomacka 80 000(1)
Brandon Duhaime 80 000(1)
Martin Has 80 000(2)
Jeremy Bracco 80 000(2)
Filip Cederqvist 80 000(2)
Alec Regula 80 000(2)
Noah Gregor 80 000(1)
Max Gaede 80 000(2)
Michael Karow 80 000(2)
Cameron Hillis 70 000(2)
Dominik Lakatos 70 000(1)
Graham McPhee 70 000(1)
Michael Spacek 70 000(1)
Jiri Dudacek 67 000(3)
Dem Koumontzis 60 000(1)
Arseny Gritsyuk 53 000(2)
Yohann Auvitu 50 000(1)




Pittsburgh

ArenaMellon Arena
Capacity18 750
Ticket Price$30,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$50 818 000
Farm Payroll$1 623 000
Prospect Fees$0 000
Coach$510 000
Games Remaining82
Total Game Expenses$645 744
Projected Expenses$52 951 000
Projected Balance-$52 951 000

Salary Commitment

Year: 2010$52 441 000
Year: 2011$43 333 000
Year: 2012$17 568 000
Year: 2013$0 000

Pro Payroll

Vladislav Namestnikov 8 500 000(2)
Kasperi Kapanen 6 000 000(3)
Noah Rod 5 000 000(2)
Keegan Kanzig 5 000 000(3)
Travis Dermott 3 250 000(3)
Vladimir Tkachev 2 750 000(2)
Filip Chytil 2 250 000(2)
Eddie Wittchow 1 750 000(2)
Andrei Vasilevskiy 1 400 000(1)
Matias Maccelli 1 300 000(3)
Martin Jones 1 000 000(1)
Adam Parsells 1 000 000(1)
Skyler Brindamour 950 000(2)
Xavier Bouchard 950 000(1)
Reilly Walsh 900 000(1)
Michael Vecchione 900 000(1)
Otto Kivenmaki 900 000(2)
Alex Vlasic 840 000(3)
Arturs Silovs 820 000(2)
Liam Coughlin 800 000(1)
Joe Veleno 800 000(1)
Kody Clark 800 000(3)
Pierre Engvall 800 000(2)
Joe Pendenza 760 000(1)
Tobie Bisson 700 000(2)
Samuel Bolduc 690 000(2)
Lukas Rousek 8 000(2)


Farm Payroll

Chad Ruhwedel 130 000(1)
Miroslav Svoboda 90 000(3)
Brett Murray 90 000(1)
Ryan Shea 85 000(2)
Colin Suellentrop 85 000(1)
William Francis 85 000(2)
Andrei Mironov 80 000(1)
Ty Dellandrea 80 000(1)
Chase Pearson 80 000(2)
Ross Johnston 75 000(3)
Deven Sideroff 75 000(1)
Evan Cormier 75 000(3)
Rich Chernomaz 74 000(3)
Elmer Soderblom 71 000(2)
Matteo Gennaro 70 000(2)
Skyler Mckenzie 70 000(2)
Joey Leach 70 000(2)
Samuel Fagemo 68 000(2)
Nikita Alexandrov 64 000(3)
Riley Stotts 58 000(1)
Mark Kastelic 48 000(2)




Washington

ArenaAirlines Center
Capacity18 500
Ticket Price$29,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$44 390 000
Farm Payroll$1 606 500
Prospect Fees$0 000
Coach$690 000
Games Remaining82
Total Game Expenses$569 348
Projected Expenses$46 686 500
Projected Balance-$46 686 500

Salary Commitment

Year: 2010$45 996 500
Year: 2011$27 544 000
Year: 2012$16 305 000
Year: 2013$795 000

Pro Payroll

Frank Vatrano 5 550 000(1)
Henrik Borgstrom 5 000 000(3)
Joel Daccord 4 000 000(3)
Seth Jones 3 800 000(2)
Mark Eisenschmid 3 700 000(1)
Matthew Phillips 3 500 000(1)
Kaapo Kakko 2 900 000(3)
John Marino 2 000 000(3)
Gabriel Beaupre 1 850 000(2)
Alex Georgiev 1 500 000(2)
Sergey Zborovskiy 1 500 000(1)
Christian Wolanin 1 250 000(1)
Jacques Shutt 1 250 000(2)
Tim Soderlund 1 250 000(2)
Jack Drury 1 190 000(3)
Mike Allison 820 000(1)
Doug Wickenheiser 740 000(2)
Jasper Weatherby 730 000(1)
Michael Vukojevic 700 000(4)
Nicklaus Perbix 700 000(1)
Spencer Stastney 460 000(2)


Farm Payroll

David Hrenak 100 000(2)
Jansen Harkins 95 000(1)
Axel Andersson 95 000(4)
Matias Samuelson 94 000(1)
Lucas Elvenes 90 000(1)
Tyler Wall 82 500(1)
Jett Woo 80 000(2)
Jens Looke 80 000(1)
Jacob Olofsson 76 000(3)
Hugh McGing 75 000(1)
Marcus Bjork 75 000(3)
Craig Muni 73 000(3)
Warren Foegele 73 000(1)
Curtis Hall 70 000(3)
Semyon Chystyakov 70 000(3)
Walker Duehr 67 000(2)
Mickey Volcan 57 000(1)
Judd Caulfield 56 000(1)
Dave Simpson 56 000(3)
Rick LaFerriere 49 000(2)
Ken Solheim 48 000(2)
Matthew Stienburg 45 000(2)




Colombus

ArenaColisseu
Capacity16 000
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining34
Avg. Attendance16 000
Avg. Revenue/Game$51 200
Projected Revenue$1 740 800

Expenses

Pro Payroll$60 700 000
Farm Payroll$1 592 000
Prospect Fees$0 000
Coach$650 000
Games Remaining70
Total Game Expenses$767 585
Projected Expenses$53 730 976
Projected Balance-$51 990 176

Salary Commitment

Year: 2010$62 292 000
Year: 2011$35 772 000
Year: 2012$20 253 000
Year: 2013$3 250 000

Pro Payroll

Tobias Rieder 8 000 000(1)
Brett Kulak 7 000 000(3)
Matthew Beattie 7 000 000(2)
Ondrej Kase 5 000 000(1)
Mark Jankowski 4 500 000(3)
Markus Ruusu 4 000 000(3)
Jesperi Kotkaniemi 4 000 000(2)
Travis Sanheim 3 250 000(4)
Pius Suter 2 250 000(1)
James DeHaas 2 000 000(1)
Ryan Poehling 1 600 000(2)
Tarmo Reunanen 1 250 000(1)
Mason Marchment 950 000(2)
Lukas Dostal 950 000(1)
John Hayden 900 000(1)
Jim Harris 900 000(1)
Anatoli Golyshev 900 000(1)
Rasmus Sandin 890 000(1)
Evan Rodrigues 880 000(2)
Jonas Rondbjerg 800 000(2)
Tanner Kaspick 800 000(3)
Denis Cyr 760 000(1)
Fabian Zetterlund 720 000(1)
Mike Brodeur 700 000(1)
Christian Jaros 700 000(1)


Farm Payroll

Sami Nuutinen 96 000(3)
Cliff Pu 92 000(1)
William Lockwood 90 000(1)
Jeremy Helvig 90 000(3)
Val Nussbaumer 85 000(3)
Vili Sopanen 80 000(2)
Mike Connolly 75 000(1)
Nikita Okhotyuk 74 000(2)
Parker Foo 71 000(1)
Kim Nousianinen 70 000(3)
Victor Berglund 70 000(2)
Ryder Donovan 65 000(2)
Philippe Myers 60 000(1)
Matt Kiersted 59 000(1)
Joe Ward 58 000(3)
Jerome Dupont 57 000(3)
Chris Nilstorp 56 000(1)
Mauri Eivola 52 000(3)
Taro Hirose 51 000(1)
Henrik Rybinski 50 000(3)
Russ Adam 49 000(3)
Don Sylvestri 49 000(3)
Ozzy Wiesblatt 47 000(3)
Tony Curtale 46 000(1)




Winnipeg

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$62 140 000
Farm Payroll$1 878 000
Prospect Fees$0 000
Coach$575 757
Games Remaining82
Total Game Expenses$787 729
Projected Expenses$64 593 757
Projected Balance-$64 593 757

Salary Commitment

Year: 2010$64 018 000
Year: 2011$45 543 000
Year: 2012$35 876 000
Year: 2013$22 000 000

Pro Payroll

Viktor Arvidsson 7 250 000(3)
Shea Theodore 7 000 000(4)
Filip Larsson 7 000 000(5)
Jonathan Drouin 6 250 000(1)
Kirill Kaprizov 5 500 000(2)
Vincent Trocheck 5 000 000(1)
Drake Batherson 4 000 000(5)
Logan Brown 4 000 000(4)
Jakub Galvas 3 500 000(3)
Rasmus Bengtsson 2 450 000(1)
Filip Zadina 1 500 000(2)
Matthew Boldy 1 370 000(3)
Troy Stecher 1 000 000(1)
MacKenzie Blackwood 1 000 000(3)
Jordan Harris 890 000(1)
Evan Barratt 830 000(1)
Alexander Kadeykin 800 000(2)
Daniel Carr 800 000(1)
Mathias From 700 000(2)
Brendan Duke 650 000(1)
Mike Blaisdell 650 000(2)


Farm Payroll

Mikael Hakkarainen 97 000(3)
Arvid Holm 95 000(2)
Igor Shvyrev 88 000(1)
Mathew Hill 85 000(3)
Erik Portillo 82 000(3)
Joonas Kemppainen 80 000(1)
Derrick Pouliot 80 000(2)
Kyle Burroughs 80 000(1)
Ryan Pulock 80 000(1)
Christoph Wilkie 75 000(3)
Benoit Villeneuve 75 000(2)
Dominik Simon 75 000(2)
Kasper Kotkansalo 70 000(2)
Keean Washkurak 70 000(3)
Rick Zombo 67 000(3)
Simon Lundmark 65 000(3)
Cole Coskey 65 000(2)
Daniel Josefsson 65 000(3)
Jake Wise 62 000(1)
Riley Hughes 60 000(1)
Alexander Khovanov 57 000(2)
Linus Oberg 56 000(3)
Nicolas Aube-Kubel 55 000(1)
Brad Morrison 55 000(1)
Mike Moffat 49 000(3)
Alan Graves 45 000(1)
Veeti Miettinen 45 000(3)




Floride

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 030 000
Farm Payroll$1 893 000
Prospect Fees$0 000
Coach$650 000
Games Remaining75
Total Game Expenses$665 524
Projected Expenses$49 914 329
Projected Balance-$49 914 329

Salary Commitment

Year: 2010$53 923 000
Year: 2011$48 190 000
Year: 2012$14 614 000
Year: 2013$7 450 000

Pro Payroll

Seth Griffith 7 000 000(2)
Alexander Kerfoot 6 500 000(2)
Chris Driedger 5 500 000(2)
Cedric Paquette 5 250 000(3)
Rasmus Ristolainen 4 750 000(2)
Nolan Patrick 4 500 000(5)
Michael Bunting 2 900 000(1)
Brandon Carlo 2 750 000(2)
Tristan Jarry 2 750 000(2)
Logan Stanley 2 250 000(5)
Linus Nassen 950 000(3)
Barry Pederson 910 000(2)
Jack McBain 910 000(1)
Darren Veitch 880 000(2)
Denis Savard 860 000(2)
Rafael Pinard 840 000(2)
Dean Kukan 790 000(1)
Liam O'Brien 700 000(4)
Olle Lycksell 580 000(1)
Reese Johnson 460 000(3)


Farm Payroll

Damien Riat 130 000(1)
Andy Moog 117 000(3)
Vitali Kravtsov 110 000(2)
Alex Lyon 100 000(1)
Marian Studenic 95 000(2)
Matt Laferriere 95 000(2)
Milan Kloucek 90 000(2)
Jari Kurri 88 000(1)
Blake Murray 85 000(2)
Drake Rymsha 83 000(2)
Troy Bodie 80 000(2)
Filip Kral 80 000(3)
Corey Schueneman 80 000(2)
Yegor Spiridonov 77 000(3)
Christian Krygier 75 000(1)
Rod Buskas 74 000(3)
Vladislav Kara 70 000(2)
Noel Hoefenmayer 60 000(1)
Murray Eaves 54 000(3)
Linus Weissbach 54 000(1)
Trent Miner 53 000(3)
Randy Boyd 49 000(3)
Paul Higgins 48 000(2)
Ivan Morozov 46 000(1)




St Louis

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining34
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$61 810 000
Farm Payroll$1 603 000
Prospect Fees$0 000
Coach$646 464
Games Remaining69
Total Game Expenses$781 213
Projected Expenses$53 903 695
Projected Balance-$53 903 695

Salary Commitment

Year: 2010$63 413 000
Year: 2011$34 300 000
Year: 2012$16 530 000
Year: 2013$11 650 000

Pro Payroll

Oliver Bjorkstrand 6 500 000(1)
Oscar Klefbom 6 100 000(1)
Valeri Nichushkin 5 900 000(4)
Nick Suzuki 5 750 000(1)
Conor Garland 5 650 000(2)
Andre Burakovsky 4 750 000(4)
Sebastien Aho 3 000 000(2)
Timo Meier 2 750 000(1)
Troy Grosnick 2 250 000(3)
Dougie Hamilton 2 200 000(1)
Haydn Fleury 2 000 000(2)
Blake Geoffrion 2 000 000(2)
Matt Tomkins 2 000 000(2)
Simon Kjellberg 1 800 000(2)
Samuel Ersson 1 650 000(1)
Kieffer Bellows 1 500 000(1)
Brendan Perlini 1 200 000(3)
Mathieu Joseph 1 100 000(1)
Nolan Stevens 1 000 000(4)
Janne Juvonen 1 000 000(3)
Cade Webber 870 000(2)
Barrett Hayton 840 000(1)


Farm Payroll

Bowen Byram 139 000(3)
Jonah Gadjovich 98 000(2)
Colin Smith 95 000(1)
Frederic Allard 95 000(1)
Matthew Cairns 95 000(1)
Cameron Morrison 78 000(1)
Milos Roman 75 000(3)
Eric Florchuk 75 000(2)
Ty Taylor 75 000(1)
Albin Eriksson 65 000(1)
Noah Carroll 65 000(1)
Xavier Bernard 65 000(2)
Mckade Webster 65 000(2)
Ryan Suzuki 63 000(1)
Kalle Loponen 62 000(3)
Will Cranley 57 000(3)
Artemi Kniazev 52 000(2)
Jakub Konecny 50 000(3)
Eric Engstrand 49 000(2)
Viktor Lodin 47 000(3)
Jack Malone 47 000(1)
Trevor Janicke 46 000(2)
Victor Brattstrom 45 000(1)




Colorado

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining35
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$62 380 000
Farm Payroll$1 551 000
Prospect Fees$0 000
Coach$646 464
Games Remaining69
Total Game Expenses$787 530
Projected Expenses$54 339 573
Projected Balance-$54 339 573

Salary Commitment

Year: 2010$63 931 000
Year: 2011$48 352 000
Year: 2012$26 774 000
Year: 2013$15 215 000

Pro Payroll

Brayden Point 8 500 000(4)
Connor Carrick 7 000 000(3)
Jonathan Huberdeau 6 750 000(1)
Elvis Merzlikins 6 650 000(4)
Valeri Vasiliev 6 500 000(2)
Ilya Mikheyev 5 250 000(2)
Tyler Bertuzzi 4 500 000(2)
Joshua Mahura 4 000 000(3)
Riley Stillman 1 800 000(1)
Brendan Gaunce 1 750 000(2)
Alexander Wennberg 1 700 000(2)
Mason Geertsen 1 000 000(1)
Tyler Motte 1 000 000(1)
Dylan Cozens 920 000(2)
Henrik Samuelsson 900 000(1)
Brian O'Neill 900 000(1)
Jerry Blanchard 900 000(1)
Jim Fox 870 000(2)
Kelly Hrudey 800 000(1)
Nikolai Knyzhov 690 000(1)


Farm Payroll

Normand Leveille 112 000(3)
Yegor Zamula 107 000(3)
Kevin Mandolese 90 000(1)
Adam Werner 88 000(2)
Hudson Elynuik 84 000(1)
Jacob Docker 81 000(1)
Eetu Tuulola 81 000(3)
Ryan Hartman 80 000(1)
Timo Blomqvist 80 000(3)
Adam Lowry 75 000(1)
Stephane DaCosta 75 000(1)
Jesper Soderholm 69 000(1)
Aarne Talvitie 65 000(1)
Kirill Maksimov 65 000(3)
Nick Campoli 65 000(4)
Samuel Sjolund 59 000(3)
John Beukeboom 56 000(1)
Tyler Weiss 56 000(1)
Curtis Douglas 55 000(3)
Logan Hutsko 55 000(1)
Carter Gylander 53 000(1)




Ottawa

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining37
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$62 200 000
Farm Payroll$1 420 000
Prospect Fees$0 000
Coach$755 555
Games Remaining72
Total Game Expenses$785 068
Projected Expenses$56 524 878
Projected Balance-$56 524 878

Salary Commitment

Year: 2010$63 620 000
Year: 2011$46 661 000
Year: 2012$23 627 000
Year: 2013$22 600 000

Pro Payroll

Olli Maatta 7 500 000(2)
Christian Dvorak 7 350 000(5)
Max Domi 6 000 000(4)
Dominik Kubalik 5 000 000(2)
Ryan Strome 4 750 000(1)
Dennis Cholowski 4 750 000(6)
Troy Terry 4 500 000(5)
Gage Ausmus 2 750 000(2)
Richard Nejezchleb 2 500 000(2)
Alex Chmelevski 2 250 000(2)
Juuso Valimaki 1 750 000(2)
Cristoval Nieves 1 750 000(1)
Brayden Chizen 1 250 000(1)
Oscar Fantenberg 1 050 000(1)
Emil Garipov 1 000 000(1)
Konstantin Volkov 950 000(1)
Larry Murphy 880 000(1)
Steve Richard 870 000(1)
Tom Wilson 850 000(1)
Daniel O'Regan 850 000(1)
Pyotr Kochetkov 820 000(2)
Sean McKenna 720 000(3)
Cole Guttman 540 000(1)
David Farrance 530 000(1)
Radim Simek 520 000(1)
Pavel Shen 520 000(1)


Farm Payroll

RJ Boyd 180 000(1)
Charles Hudon 105 000(2)
Thomas Harley 87 000(2)
Riley Damiani 85 000(1)
Hayden Verbeek 81 000(1)
Mitchell Gibson 75 000(3)
Tom Fergus 71 000(3)
Tyce Thompson 71 000(2)
Matej Pekar 69 000(1)
Justus Annunen 66 000(1)
Wyatte Wylie 64 000(1)
Steve Smithh 63 000(3)
Connor Corcoran 58 000(1)
Dave Chartier 56 000(2)
Rodion Amirov 53 000(2)
Cole Moberg 50 000(3)
Don Dietrich 48 000(3)
Sean Simpson 46 000(2)
Garin Bjorklund 46 000(2)
Carson Focht 46 000(1)




San Jose

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$31 600 000
Farm Payroll$1 451 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$410 945
Projected Expenses$33 697 464
Projected Balance-$33 697 464

Salary Commitment

Year: 2010$33 051 000
Year: 2011$28 393 000
Year: 2012$13 859 000
Year: 2013$6 505 000

Pro Payroll

Andreas Athanasiou 6 500 000(2)
Jesper Bratt 6 350 000(5)
Nicholas Magyar 4 500 000(2)
Jonathan Dahlen 2 000 000(3)
Gustav Lindstrom 1 500 000(2)
Brock McGinn 1 000 000(3)
Tyler Nanne 900 000(2)
Ville Heinola 900 000(3)
Nils Lundkvist 850 000(1)
Aleksi Heponiemi 830 000(1)
Nick Sorensen 800 000(1)
Connor Mackey 790 000(3)
Tyler Gaudet 750 000(3)
Simon Holmstrom 700 000(3)
Lean Bergmann 600 000(1)
Mikhail Abramov 600 000(1)
Calle Clang 550 000(2)
Luke Tuch 540 000(3)
Jesper Vikman 470 000(2)
Kasper Simontaival 470 000(3)


Farm Payroll

Victor Rask 450 000(1)
Jakob Forsbacka 90 000(1)
Brett Davis 80 000(4)
Charlie Lindgren 80 000(1)
Kasper Bjorkqvist 79 000(1)
Andrei Svetlakov 75 000(4)
Maxime Lajoie 65 000(1)
Oskar Back 65 000(2)
Ville Vahalahti 62 000(1)
Trevor Kuntar 60 000(3)
Dawson Barteaux 56 000(1)
Brian Lundberg 54 000(3)
Jakov Novak 50 000(1)
Case McCarthy 49 000(2)
Filip Martin 46 000(3)
Aaron Huglen 46 000(1)
Vladimir Bobylev 44 000(3)




LongIsland

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 750 000
Farm Payroll$1 979 000
Prospect Fees$0 000
Coach$500 000
Games Remaining82
Total Game Expenses$697 915
Projected Expenses$57 229 000
Projected Balance-$57 229 000

Salary Commitment

Year: 2010$56 729 000
Year: 2011$45 294 000
Year: 2012$21 205 000
Year: 2013$9 250 000

Pro Payroll

Karch Bachman 6 000 000(6)
Joel ErikssonEk 4 750 000(3)
Kevin Elgestal 4 500 000(2)
Miro Heiskanen 4 100 000(2)
Joachim Nermark 3 900 000(1)
Pierre-Luc Dubois 3 250 000(6)
Linus Ullmark 3 000 000(2)
Anthony Cirelli 3 000 000(3)
Nick Ebert 2 900 000(2)
Santtu Kinnunen 2 400 000(3)
Ilya Samsonov 2 250 000(2)
Patrik Siikanen 2 000 000(2)
Vladislav Gavrikov 1 900 000(1)
Brian Gibbons 1 500 000(2)
Mikhail Maltsev 1 000 000(1)
Vitek Vanecek 1 000 000(2)
Tanner Kero 950 000(1)
David Musil 900 000(1)
Vasily Podkolzin 880 000(2)
Kirill Marchenko 870 000(1)
Josiah Slavin 790 000(3)
Andrel Altybar 700 000(1)
Dillon Hamaliuk 600 000(2)
Tony Feltrin 570 000(3)
Jared Moe 520 000(2)
Len Dawes 520 000(2)


Farm Payroll

Yakov Trenin 280 000(1)
Nicolas Roy 130 000(1)
David Gustafsson 100 000(2)
Gilles Senn 100 000(1)
Dmitry Semykin 94 000(1)
Stuart Skinner 92 000(1)
Mack Entwistle 91 000(2)
Josh Wilkins 90 000(1)
Casey Bailey 90 000(1)
Nathan Clurman 90 000(3)
Robin Salo 85 000(3)
Ian Mitchell 83 000(1)
Filip Hallander 83 000(1)
Connor Dewar 80 000(3)
Magnus Chrona 74 000(2)
Michael Kesselring 73 000(3)
Joni Ikonen 67 000(1)
Brad Palmer 64 000(3)
Gustav Berglund 59 000(1)
Claude Drouin 54 000(2)
Kirill Slepets 53 000(3)
Mason Millman 47 000(1)




Quebec

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 220 000
Farm Payroll$2 238 000
Prospect Fees$0 000
Coach$500 000
Games Remaining82
Total Game Expenses$731 195
Projected Expenses$59 958 000
Projected Balance-$59 958 000

Salary Commitment

Year: 2010$59 458 000
Year: 2011$51 532 000
Year: 2012$34 270 000
Year: 2013$10 150 000

Pro Payroll

Anthony Duclair 8 150 000(3)
Morgan Rielly 8 000 000(3)
Ilya Sorokin 5 250 000(5)
Jujhar Khaira 5 250 000(3)
Adam Ruzicka 4 000 000(2)
Jake Bean 3 400 000(4)
Sonny Milano 3 160 000(2)
Will Butcher 3 000 000(1)
Colin White 1 820 000(3)
Ville Rasanen 1 800 000(2)
Kaapo Kahkonen 1 750 000(2)
Nicolas Hague 1 600 000(2)
Oskar Lindblom 1 500 000(4)
Andreas Johnson 1 300 000(1)
Tanner Jeannot 1 200 000(2)
Jake Christiansen 900 000(1)
Cale Fleury 900 000(2)
Tyler Steenbergen 900 000(2)
Morgan Barron 890 000(1)
Al Byers 840 000(1)
Maxim Denezhkin 810 000(2)
Seth Barton 800 000(2)


Farm Payroll

Tucker Poolman 230 000(3)
Vlad Kolyachonok 146 000(3)
Vadim Zherenko 108 000(3)
Ryan Merkley 100 000(1)
Mark Friedman 100 000(2)
Jake Leschyshyn 95 000(1)
Zachary Emond 95 000(1)
Oliver Wahlstrom 95 000(1)
Chris Martenet 90 000(2)
Christoffer Ehn 90 000(1)
Connor Hall 90 000(1)
Stefan Soder 82 000(2)
Max Jones 81 000(1)
Stelio Mattheos 80 000(1)
Matt Mahalak 80 000(1)
Valtteri Puustinen 73 000(3)
Fredrik Karlstrom 73 000(1)
Markus Phillips 70 000(2)
Declan Chisholm 70 000(3)
Dave Donnelly 68 000(3)
Tyler Madden 65 000(1)
Henri Nikkanen 60 000(3)
Connor McClennon 53 000(3)
Roger Hagglund 52 000(1)
Bogdan Trineyev 46 000(3)
Ken Strong 46 000(3)