Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	16 040
Avg. Revenue/Game	$57 744
Projected Revenue	$1 790 064

Expenses

Pro Payroll	$67 360 000
Farm Payroll	$1 758 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	64
Total Game Expenses	$853 878
Projected Expenses	$54 648 195
Projected Balance	-$52 858 131

Salary Commitment

Year: 2010	$68 983 000
Year: 2011	$53 751 000
Year: 2012	$42 038 000
Year: 2013	$24 935 000

Morgan Rielly	8 000 000(4)
Teuvo Teravainen	7 000 000(3)
Jordan Kyrou	5 850 000(6)
Juuse Saros	5 650 000(3)
Anthony Deangelo	5 500 000(2)
Jordan Greenway	5 500 000(5)
Nikita Zadorov	5 000 000(1)
Johnny Gaudreau	4 500 000(1)
Kevin Fiala	3 750 000(4)
Matthew Phillips	3 500 000(2)
Boone Jenner	2 250 000(1)
Blake Speers	1 250 000(2)
Erik Kallgren	1 100 000(3)
Jake Dotchin	1 000 000(4)
Martin Ouellette	1 000 000(3)
Ivan Prosvetov	1 000 000(3)
Kevin LaVallee	920 000(3)
Matthew Nieto	850 000(1)
Joachim Blichfeld	850 000(2)
Jacob Peterson	840 000(1)
Mitchell Stephens	750 000(4)
Luke Martin	670 000(1)
PO Joseph	630 000(1)

Tyler Benson	180 000(2)
Xavier Bouchard	95 000(2)
Pontus Holmberg	92 000(3)
Tanner Laczynski	85 000(4)
Blake Hillman	80 000(1)
David Kase	80 000(3)
Nolan Foote	79 000(1)
Trey Fix-Wolansky	78 000(3)
Adam Gaudette	75 000(2)
Maxwell Willman	73 000(1)
Liam O'Brien	72 000(1)
Angus Crookshank	71 000(1)
Conner Bleackley	70 000(2)
Bryce Aneloski	70 000(0)
Mat Robinson	68 000(3)
Stanislav Demin	67 000(2)
Jakub Skarek	67 000(2)
Jordan Stallard	65 000(1)
Brad Ross	65 000(0)
Clayton Phillips	62 000(3)
Peter Dineen	59 000(2)
Tony Camazzola	53 000(3)
Alex Dergachyov	52 000(1)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 440 000
Farm Payroll	$1 380 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	82
Total Game Expenses	$777 073
Projected Expenses	$63 720 000
Projected Balance	-$63 720 000

Salary Commitment

Year: 2010	$62 820 000
Year: 2011	$60 070 000
Year: 2012	$46 705 000
Year: 2013	$29 250 000

Alex Nedeljkovic	8 250 000(5)
Nathan MacKinnon	7 500 000(6)
Brady Skjei	5 500 000(3)
Dylan Strome	4 500 000(6)
Logan Brown	4 000 000(5)
Cayden Primeau	3 750 000(2)
Adrian Kempe	3 750 000(3)
Martin Necas	3 500 000(3)
Michael Rasmussen	3 500 000(6)
Morgan Geekie	3 400 000(2)
Nick Ebert	2 900 000(3)
Rasmus Bengtsson	2 450 000(2)
Andrew Peeke	1 600 000(2)
Jonas Siegenthaler	1 500 000(5)
Blake Lizotte	920 000(2)
Jesper Boqvist	820 000(1)
Ville Husso	800 000(1)
Lean Bergmann	730 000(1)
Lars Ekelund	600 000(3)
Peter Thome	600 000(2)
Gleb Semyonov	470 000(3)
Nicholas Merkley	400 000(2)

Aaron Harstad	90 000(1)
Martin Kaut	90 000(3)
Seth Barton	80 000(3)
Tobias Geisser	80 000(1)
Kaedan Korczak	79 000(3)
Lane Pederson	76 000(3)
Jarret Tyszka	73 000(2)
John Beecher	70 000(3)
Jakub Lauko	67 000(1)
Mike Blaisdell	65 000(3)
Peter Ekelund	63 000(2)
Amir Miftakhov	60 000(3)
Nico Gross	60 000(3)
Ruslan Iskhakov	60 000(2)
Markus Phillips	55 000(1)
Filip Westerlund	55 000(1)
Karl Henriksson	53 000(3)
Filip Lindberg	53 000(1)
Antti Saarela	52 000(3)
Jonathan Gruden	50 000(3)
Nikolai Kovalenko	49 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 100 000
Farm Payroll	$1 659 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	82
Total Game Expenses	$736 652
Projected Expenses	$60 405 464
Projected Balance	-$60 405 464

Salary Commitment

Year: 2010	$59 759 000
Year: 2011	$34 454 000
Year: 2012	$18 097 000
Year: 2013	$13 275 000

Bo Horvat	8 000 000(4)
Joonas Korpisalo	7 250 000(1)
Alex Tuch	6 500 000(1)
Elias Lindholm	5 000 000(2)
Brett Pesce	4 250 000(4)
Maxim Noreau	4 200 000(2)
Lias Andersson	2 750 000(3)
Jaden Lindo	2 350 000(2)
Victor Mete	2 250 000(2)
Sam Steel	1 750 000(1)
Chad Krys	1 500 000(1)
Nathan Bastian	1 300 000(1)
Brett Howden	1 300 000(1)
Tyler Gaudet	1 000 000(1)
Rudolfs Balcers	1 000 000(3)
Nate Schnarr	990 000(1)
Jacob Bryson	950 000(2)
Calen Addison	910 000(2)
Martin Fehervary	880 000(1)
Ivan Fedotov	850 000(1)
Gustav Forsling	850 000(1)
Michael Pezzetta	850 000(4)
Arthur Kaliyev	820 000(3)
Daniil Tarasov	600 000(1)

Pavel Koltygin	95 000(4)
Ivan Chekhovich	95 000(2)
Brent Sutter	93 000(3)
Leon Gawanke	90 000(1)
Alex Dostie	90 000(1)
Nick Leivermann	90 000(2)
Wouter Peeters	90 000(2)
Isac Lundestrom	89 000(1)
Philip Nyberg	85 000(2)
David Tendeck	80 000(4)
Alex Alexeyev	79 000(1)
Cam Dineen	72 000(1)
Mitch Hoelscher	65 000(1)
Serron Noel	65 000(2)
Nikita Nesterenko	62 000(2)
Mike Hardman	59 000(2)
Anttoni Honka	58 000(3)
Steven Fletcher	58 000(2)
John Newberry	53 000(3)
Joshua Nodler	50 000(1)
Fred Perlini	48 000(3)
Patrick Brown	48 000(2)
Ethan Keppen	45 000(2)

Current Funds	$0 000
Home Games Remaining	38
Avg. Attendance	17 570
Avg. Revenue/Game	$56 223
Projected Revenue	$2 136 474

Expenses

Pro Payroll	$60 620 000
Farm Payroll	$1 450 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	75
Total Game Expenses	$767 927
Projected Expenses	$57 594 512
Projected Balance	-$55 458 038

Salary Commitment

Year: 2010	$62 070 000
Year: 2011	$42 750 000
Year: 2012	$33 623 000
Year: 2013	$29 695 000

Filip Forsberg	7 750 000(1)
Clayton Keller	7 500 000(4)
Sean Couturier	6 000 000(1)
Pavel Buchnevich	5 500 000(4)
David Bernhardt	4 750 000(5)
Jakob Chychrun	4 250 000(6)
Andrei Svechnikov	3 850 000(5)
Josh Norris	3 750 000(5)
Marcus Hogberg	3 000 000(2)
Ty Smith	2 750 000(3)
Klas Dahlbeck	1 500 000(1)
German Rubtsov	1 000 000(2)
Ukko-Pekka Luukkonen	950 000(1)
John Leonard	940 000(1)
Alexander Romanov	900 000(2)
Noah Dobson	870 000(2)
Bode Wilde	850 000(2)
Connor Bunnaman	840 000(2)
Gabriel Vilardi	810 000(1)
Pascal Laberge	800 000(2)
Nicholas Caamano	770 000(1)
Rich Pavlikovsky	750 000(3)
Michael Eyssimont	540 000(2)

Spencer Martin	175 000(1)
Vasily Demchenko	95 000(4)
Jackson Perbix	95 000(1)
Phoenix Copley	91 000(3)
Aku Raty	90 000(3)
Brett Stapley	85 000(2)
Ostap Safin	80 000(1)
Jack Badini	75 000(3)
Parker Wotherspoon	75 000(3)
Radovan Bondra	70 000(2)
Josh Brook	65 000(1)
Nikita Popugaev	65 000(2)
Allan McShane	65 000(1)
Alex Turcotte	64 000(1)
Leevi Aaltonen	56 000(1)
Jamieson Rees	54 000(2)
Cooper Moore	53 000(2)
Alexander Gordin	52 000(3)
Hunter Skinner	45 000(3)

Current Funds	$0 000
Home Games Remaining	36
Avg. Attendance	17 595
Avg. Revenue/Game	$61 582
Projected Revenue	$2 216 952

Expenses

Pro Payroll	$61 900 000
Farm Payroll	$1 908 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	73
Total Game Expenses	$786 073
Projected Expenses	$57 383 341
Projected Balance	-$55 166 389

Salary Commitment

Year: 2010	$63 808 000
Year: 2011	$45 696 000
Year: 2012	$34 315 000
Year: 2013	$21 060 000

Robert Fabbri	8 000 000(4)
Sean Monahan	5 750 000(4)
Anthony Mantha	5 500 000(3)
Christian Fischer	4 250 000(2)
Jake Virtanen	4 100 000(1)
Colin White	4 000 000(1)
Evan Fitzpatrick	3 750 000(1)
Sam Bennett	3 600 000(3)
Rasmus Andersson	3 500 000(5)
Noah Hanifin	3 000 000(3)
Rushan Rafikov	3 000 000(5)
Erik Brannstrom	2 000 000(1)
Dylan Gambrell	1 750 000(1)
Bret Mcleod	1 600 000(2)
Adam Erne	1 500 000(2)
John Gibson	1 500 000(2)
Ryan Lindgren	1 500 000(1)
Samuel Walker	900 000(2)
David Quenneville	800 000(2)
Daniel Bernhardt	750 000(3)
Brett McKenzie	650 000(1)
Austin Wong	500 000(4)

Vladimir Tkachev	95 000(1)
Luke Stevens	95 000(2)
Samuel Dove-McFalls	90 000(4)
Otto Kivenmaki	90 000(3)
Markus Soberg	90 000(2)
Roope Laavainen	86 000(2)
Aidan McDonough	83 000(4)
Danil Gushchin	80 000(3)
Kristian Oldham	80 000(3)
Fredric Larsson	80 000(3)
Dean Stewart	80 000(2)
Mac Hollowell	80 000(2)
Jacob Ingham	80 000(2)
Rhett Pitlick	77 000(4)
Marc DelGaizo	76 000(1)
Tim Bozon	75 000(1)
Adam Gilmour	75 000(3)
Chase Deleo	70 000(2)
Shane Prince	70 000(1)
Frederik Gauthier	70 000(2)
Ville Vahalahti	62 000(2)
Michael Thelven	61 000(2)
Matthew Wedman	60 000(4)
Bart Wilson	57 000(2)
Rafael Bikmullin	46 000(1)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 380 000
Farm Payroll	$1 409 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	82
Total Game Expenses	$675 476
Projected Expenses	$55 389 000
Projected Balance	-$55 389 000

Salary Commitment

Year: 2010	$54 789 000
Year: 2011	$36 990 000
Year: 2012	$19 269 000
Year: 2013	$14 575 000

Gabriel Landeskog	7 500 000(2)
Artturi Lehkonen	6 000 000(6)
Elias Pettersson	5 500 000(1)
Taylor Leier	5 500 000(4)
Matt Puempel	4 750 000(1)
Neal Pionk	3 500 000(2)
Steven Lorentz	3 000 000(5)
Urho Vaakanainen	2 500 000(1)
Andrew Mangiapane	2 250 000(3)
Dougie Hamilton	2 200 000(2)
Matthew Grzelcyk	1 750 000(1)
Alexander Volkov	1 000 000(2)
Wyatt Kalynuk	1 000 000(2)
Adam Boqvist	940 000(1)
Don Beaupre	930 000(2)
Adam Ginning	900 000(3)
Joe Cox	850 000(3)
Maksim Sushko	700 000(1)
Jan Drozg	700 000(2)
Scott Reedy	700 000(1)
Austin Czarnik	610 000(2)
Mikhail Berdin	600 000(1)

Tyler Wong	90 000(3)
Colton Point	87 000(2)
Maxim Mamin	80 000(1)
David Sklenicka	80 000(3)
Cedric Pare	80 000(3)
Sven Andrighetto	80 000(2)
Ryan Fitzgerald	80 000(1)
Dylan Ferguson	79 000(1)
Ilya Konovalov	78 000(3)
Kyle Olson	75 000(4)
Oskar Steen	60 000(1)
Curtis Hall	60 000(1)
Jack Gorniak	60 000(2)
Cole Hults	60 000(3)
Arvid Henrikson	60 000(3)
Danila Zhuravlyov	54 000(2)
Dylan Peterson	51 000(3)
Marc Kallionkieli	50 000(3)
Gaston Therrien	50 000(3)
Domenick Fensore	49 000(3)
David Jensen	46 000(3)

Current Funds	$0 000
Home Games Remaining	29
Avg. Attendance	14 500
Avg. Revenue/Game	$46 400
Projected Revenue	$1 345 600

Expenses

Pro Payroll	$54 510 000
Farm Payroll	$1 688 000
Prospect Fees	$0 000
Coach	$666 666
Games Remaining	58
Total Game Expenses	$693 472
Projected Expenses	$40 221 349
Projected Balance	-$38 875 749

Salary Commitment

Year: 2010	$56 198 000
Year: 2011	$36 513 000
Year: 2012	$22 790 000
Year: 2013	$20 670 000

Thomas Chabot	8 000 000(4)
Brandon Saad	6 250 000(1)
Tyler Toffoli	5 500 000(1)
Samuel Montembeault	4 400 000(5)
Francis Perron	3 900 000(2)
Patrick Holland	3 500 000(2)
Gerald Mayhew	3 250 000(1)
Kevin Bahl	3 000 000(5)
D'Artagnan Joly	3 000 000(5)
Alexandre Carrier	2 150 000(5)
Ty Rattie	2 000 000(1)
Duncan Siemens	1 900 000(2)
Michel Gardner	1 650 000(2)
Michael Anderson	930 000(1)
Conor Sheary	920 000(3)
Grant Besse	900 000(3)
Phil DiGiuseppe	900 000(2)
Nils Hoglander	810 000(2)
Troy Bourke	800 000(2)
Benjamin Mirageas	750 000(1)

Kristers Gudlevskis	120 000(4)
Steve Michalek	100 000(1)
Daniel Altshuller	90 000(1)
Maxim Letunov	90 000(1)
Jakob Pelletier	87 000(1)
Joseph Cecconi	85 000(3)
Nick Sorensen	80 000(2)
Dominik Uher	80 000(1)
Dominik Masin	80 000(2)
Sean Kuraly	70 000(1)
Vladimir Bobylev	65 000(1)
Joel Teasdale	65 000(1)
Steven Ruggiero	60 000(1)
Blake Siebenaler	60 000(3)
Sandy Beadle	58 000(2)
Leo Gudas	56 000(1)
Ryan Mcgregor	55 000(3)
Alexandre Alain	55 000(1)
Steve Patrick	54 000(3)
Kristians Pelss	50 000(1)
Kyle Jenkins	47 000(1)
Lucas Mercuri	46 000(3)
Tuukka Tieksola	45 000(1)
Par Lindholm	45 000(2)
Keaton Middleton	45 000(1)

Current Funds	$0 000
Home Games Remaining	39
Avg. Attendance	20 000
Avg. Revenue/Game	$64 000
Projected Revenue	$2 496 000

Expenses

Pro Payroll	$59 140 000
Farm Payroll	$1 682 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	78
Total Game Expenses	$749 615
Projected Expenses	$58 470 002
Projected Balance	-$55 974 002

Salary Commitment

Year: 2010	$60 822 000
Year: 2011	$46 462 000
Year: 2012	$38 261 000
Year: 2013	$27 800 000

Jacob Trouba	7 000 000(4)
Alex Galchenyuk	6 500 000(2)
Jared McCann	5 250 000(6)
Kevin Elgestal	4 500 000(3)
Ryan Graves	4 150 000(5)
Seth Griffith	4 000 000(1)
Madison Bowey	4 000 000(5)
Jack Roslovic	3 750 000(6)
Christopher Paquette	3 500 000(4)
Calvin Petersen	2 500 000(1)
Pavel Zacha	2 400 000(3)
Nick Paul	2 250 000(1)
Scott Perunovich	2 100 000(3)
Miro Karjalainen	1 200 000(1)
Keegan Kolesar	1 000 000(3)
Joel Farabee	870 000(1)
Jake Oettinger	820 000(1)
Otto Somppi	800 000(2)
Brendan Burke	800 000(1)
Manuel Wiederer	700 000(1)
Gavin Bayreuther	530 000(2)
Hunter Smith	520 000(1)

Carson Meyer	95 000(1)
Kristoffer Gunnarsson	93 000(1)
Dustin Wolf	92 000(1)
Maxwell Gildon	90 000(4)
Devin Shore	90 000(1)
Jiri Patera	85 000(1)
Patrick Shea	80 000(2)
Brandon Kruse	75 000(3)
Joshua Ess	75 000(2)
Zach Magwood	70 000(1)
Matthew Hellickson	70 000(2)
Mason Shaw	66 000(1)
Steve Konroyd	64 000(3)
Jacob Friend	61 000(1)
Dillon Hamaliuk	60 000(3)
Jordan Kooy	60 000(3)
Michael Teply	60 000(4)
Michael Callahan	56 000(3)
Antti Tuomisto	53 000(3)
Cole Fonstad	50 000(2)
Tim Berni	49 000(2)
Nathan Smith	48 000(1)
Maxim Cajkovic	47 000(2)
Luke Loheit	47 000(3)
Martin Pospisil	46 000(3)

Current Funds	$0 000
Home Games Remaining	33
Avg. Attendance	19 983
Avg. Revenue/Game	$79 932
Projected Revenue	$2 637 756

Expenses

Pro Payroll	$67 410 000
Farm Payroll	$1 757 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	66
Total Game Expenses	$850 817
Projected Expenses	$56 153 927
Projected Balance	-$53 516 171

Salary Commitment

Year: 2010	$69 167 000
Year: 2011	$47 308 000
Year: 2012	$34 499 000
Year: 2013	$27 469 000

Taylor Hall	8 500 000(2)
Shayne Gostisbehere	8 250 000(1)
Mitchell Dempsey	8 000 000(6)
Antoine Bibeau	6 300 000(5)
Auston Matthews	6 250 000(4)
David Pastrnak	5 750 000(3)
Thomas Novak	4 500 000(5)
Tyler Parsons	3 500 000(1)
Scott Mayfield	3 250 000(1)
Zachary Sanford	2 000 000(1)
Samuel Morin	1 600 000(6)
David Cotton	1 500 000(2)
Paul Coffey	810 000(3)
Morgan Frost	800 000(1)
Aleksi Saarela	750 000(2)
Todd Burgess	750 000(4)
Pierre Engvall	750 000(1)
Conor Timmins	700 000(2)
Jimmy Lodge	700 000(1)
Christian Jaros	700 000(2)
Roland McKeown	700 000(1)
Zach Pochiro	700 000(1)
Christian Folin	650 000(1)

Grigori Denisenko	250 000(2)
Nicolas Beaudin	100 000(3)
Anthony Brodeur	100 000(2)
Kirby Dach	92 000(3)
John Kupsky	90 000(1)
Matthew Strome	80 000(3)
Filip Sveningsson	80 000(3)
Jordan Sambrook	80 000(1)
Mark Smithster	75 000(1)
Patrick Holway	70 000(3)
Ethan Phillips	70 000(2)
Axel Fjallby	70 000(1)
James Greenway	70 000(2)
Jack Becker	70 000(1)
Cole Schwindt	69 000(4)
Roddy Ross	65 000(1)
Adam Marsh	60 000(2)
Rob Mastrosimone	58 000(1)
Remi Gagne	57 000(2)
Croix Evingson	52 000(2)
Jay O'Brien	51 000(1)
Simon Johansson	48 000(3)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$55 280 000
Farm Payroll	$1 148 000
Prospect Fees	$0 000
Coach	$640 000
Games Remaining	82
Total Game Expenses	$695 951
Projected Expenses	$57 068 000
Projected Balance	-$57 068 000

Salary Commitment

Year: 2010	$56 428 000
Year: 2011	$43 218 000
Year: 2012	$28 571 000
Year: 2013	$18 750 000

Josh Anderson	8 000 000(4)
Barclay Goodrow	5 000 000(5)
Dmytro Timashov	4 500 000(2)
Connor McDavid	4 500 000(1)
Kevin Lankinen	4 400 000(3)
Denis Gurianov	3 300 000(3)
Ross Colton	3 250 000(6)
Brandon Montour	2 750 000(2)
Niko Mikkola	2 500 000(4)
Dylan Samberg	2 500 000(2)
Olli Juolevi	2 000 000(1)
Kevin Stenlund	1 900 000(3)
Alexandre Texier	1 500 000(1)
Luke Kunin	1 250 000(2)
Julien Gauthier	950 000(2)
Konstantin Volkov	950 000(1)
Grant Mismash	850 000(2)
Owen Tippett	810 000(2)
Givani Smith	800 000(1)
Jake Chelios	750 000(1)
Eemeli Rasanen	750 000(1)
Jacob Cederholm	700 000(1)
Evan Cormier	690 000(1)
John Kovacevic	680 000(2)

Benoit Groulx	93 000(3)
Fredrik Karlstrom	73 000(1)
Keith Petruzzelli	72 000(1)
Gabriel Fortier	67 000(1)
Isaiah Saville	66 000(2)
Nick Henry	65 000(3)
Matthew Robertson	63 000(3)
Josh Healey	63 000(1)
Ty Emberson	56 000(2)
Marcus Davidsson	53 000(1)
Fedor Gordeev	51 000(1)
Dominik Bokk	51 000(2)
Cole Koepke	50 000(1)
Jachym Kondelik	49 000(2)
Jermaine Loewen	48 000(1)
Tobie Bisson	47 000(1)
Oleg Sosunov	46 000(1)
Axel Rioux	46 000(2)
Shawn Boudrias	45 000(2)
Riley Sutter	44 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$40 860 000
Farm Payroll	$1 992 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	82
Total Game Expenses	$530 469
Projected Expenses	$43 498 464
Projected Balance	-$43 498 464

Salary Commitment

Year: 2010	$42 852 000
Year: 2011	$33 810 000
Year: 2012	$22 428 000
Year: 2013	$10 350 000

Josh Morrissey	5 500 000(2)
Adam Fox	5 000 000(3)
Travis Konecny	4 250 000(1)
Andrei Kuzmenko	4 100 000(4)
Kevin Labanc	3 500 000(4)
Eric Roy	2 500 000(3)
Casey Mittelstadt	2 150 000(2)
Alexander Ruuttu	2 000 000(1)
Wade Allison	1 300 000(3)
Billy Schoenfeld	1 250 000(3)
Vlad Yeryomenko	1 000 000(4)
Logan Thompson	920 000(2)
Jaret Dolan	920 000(2)
Max Veronneau	920 000(1)
Mark Shoemaker	900 000(4)
Michael Dipietro	900 000(3)
Ygor Sharangovic	850 000(1)
Kole Lind	850 000(4)
Evgeny Svechnikov	750 000(3)
Greg Terrion	700 000(2)
Jonatan Berggren	600 000(2)

Sean Day	250 000(1)
Christopher Brown	100 000(1)
Matt Roy	100 000(2)
Carl Grundstrom	100 000(1)
Alex Lafallo	95 000(1)
Maksim Zhukov	90 000(3)
Dmitry Sokolov	85 000(1)
Ryan Zuhlsdorf	85 000(1)
Anton Karlsson	85 000(2)
Miska Kukkonen	80 000(1)
Michael Parks	80 000(1)
Riley Tufte	75 000(2)
Matt Tennyson	75 000(3)
Patrick Kudla	75 000(1)
Michael McCarron	75 000(2)
Antti Hulkkonen	75 000(2)
Roy Radke	73 000(2)
Jacob Kucharski	72 000(1)
Adam Edstrom	65 000(3)
Wayne Crawford	59 000(2)
Quinn Schmiemann	52 000(3)
Liam Kirk	50 000(2)
Nathan Legare	50 000(3)
Sasha Mutala	46 000(3)

Current Funds	$0 000
Home Games Remaining	39
Avg. Attendance	17 942
Avg. Revenue/Game	$66 385
Projected Revenue	$2 589 015

Expenses

Pro Payroll	$57 670 000
Farm Payroll	$1 647 000
Prospect Fees	$0 000
Coach	$676 767
Games Remaining	78
Total Game Expenses	$731 631
Projected Expenses	$57 067 242
Projected Balance	-$54 478 227

Salary Commitment

Year: 2010	$59 317 000
Year: 2011	$34 388 000
Year: 2012	$24 376 000
Year: 2013	$16 072 000

Jack Eichel	8 500 000(4)
Victor Olofsson	7 000 000(2)
Shane Gersich	5 500 000(1)
Colin Miller	5 500 000(3)
Charles McAvoy	4 500 000(1)
Patrik Laine	4 500 000(6)
Brandon Hagel	3 500 000(1)
Tyler Johnson	3 000 000(1)
Filip Gustavsson	3 000 000(5)
MacKenzie Blackwood	1 800 000(1)
Lucas Wallmark	1 500 000(1)
Jared Fiegl	1 250 000(1)
Victor Soderstrom	910 000(1)
Scott Savage	900 000(3)
Jonathan Dugan	900 000(2)
Petrus Palmu	860 000(2)
Edgor Rubko	850 000(3)
Juho Lammikko	800 000(1)
Steven Santini	750 000(3)
Jake Walman	750 000(1)
Lukas Sedlak	700 000(1)
Andrew O'Brien	700 000(2)

Markus Granlund	150 000(1)
Garret Sparks	150 000(1)
Hugo Fagerblom	100 000(2)
Joel Blomqvist	96 000(3)
Casey Bailey	90 000(2)
Connor McMichael	82 000(2)
Mason Primeau	75 000(2)
Kris Vesalainen	73 000(1)
Drew Commesso	72 000(3)
Patriks Ozols	72 000(4)
Bokondji Imama	70 000(1)
Sampo Ranta	70 000(2)
Hunter Drew	70 000(2)
Benjamin Brinkman	69 000(3)
John Ludvig	67 000(3)
Caleb Jones	66 000(1)
Nikolai Chebykin	65 000(1)
Sergei Kuptsov	65 000(2)
Luke Henman	49 000(1)
Jake Schmaltz	49 000(1)
Layton Ahac	47 000(1)

Current Funds	$0 000
Home Games Remaining	35
Avg. Attendance	20 098
Avg. Revenue/Game	$54 264
Projected Revenue	$1 899 240

Expenses

Pro Payroll	$61 150 000
Farm Payroll	$1 538 000
Prospect Fees	$0 000
Coach	$656 565
Games Remaining	69
Total Game Expenses	$772 495
Projected Expenses	$53 302 134
Projected Balance	-$51 402 894

Salary Commitment

Year: 2010	$62 688 000
Year: 2011	$34 016 000
Year: 2012	$14 642 000
Year: 2013	$7 408 000

Mark Scheifele	7 250 000(2)
Vladislav Namestnikov	6 600 000(1)
Ryan Nugent-Hopkins	6 000 000(1)
Zach Werenski	4 750 000(4)
Nikolaj Ehlers	4 500 000(3)
Alex Debrincat	4 000 000(1)
Marek Mazanec	3 700 000(1)
Jesse Puljujarvi	3 500 000(2)
Sami Aittokallio	2 900 000(1)
Max Zimmer	2 500 000(2)
Sebastian Aho	2 500 000(5)
Cale Makar	2 300 000(1)
Gabriel Beaupre	1 750 000(1)
Justin Hache	1 600 000(2)
Nikita Korostelev	1 500 000(3)
Nikita Scherbak	1 100 000(2)
Jonathan Walker	900 000(3)
Jack Rathbone	750 000(2)
Simon Deslauriers	720 000(2)
Alex Toropchenko	700 000(2)
Jan Jenik	620 000(1)
Philip Kemp	540 000(2)
Eric Hjorth	470 000(1)

Jeremy Lauzon	120 000(2)
Colton White	97 000(2)
Joseph Woll	95 000(2)
Ilya Lyubushkin	90 000(4)
Cole Brady	83 000(3)
Alexis Gravel	82 000(2)
Connor Dewar	82 000(1)
Brandon Crawley	75 000(1)
Alexei Lipanov	70 000(1)
Yasin Cisse	70 000(2)
Jake Massie	70 000(2)
Carsen Twarynski	70 000(2)
Calvin Thurkauf	68 000(4)
Radim Salda	67 000(3)
Brandon Gignac	65 000(3)
Alex Campbell	60 000(3)
Justin Vachon	59 000(2)
Dennis Busby	59 000(3)
Quinn Olson	59 000(1)
Samuel Houde	51 000(2)
Eric Ciccolini	46 000(1)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 990 000
Farm Payroll	$2 135 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	82
Total Game Expenses	$728 920
Projected Expenses	$59 771 464
Projected Balance	-$59 771 464

Salary Commitment

Year: 2010	$59 125 000
Year: 2011	$35 521 000
Year: 2012	$16 437 000
Year: 2013	$11 495 000

Valeri Vasiliev	7 580 000(1)
Zachary Fucale	7 000 000(2)
Valeri Nichushkin	5 750 000(1)
Jujhar Khaira	5 250 000(4)
Yegor Milovzorov	4 250 000(1)
Rem Pitlick	3 900 000(4)
Michael Bunting	2 900 000(2)
Zachary Senyshyn	2 900 000(3)
Danton Heinen	2 250 000(4)
Vladislav Gavrikov	1 900 000(2)
Arber Xhekaj	1 850 000(2)
Juuso Valimaki	1 750 000(3)
Glenn Gawdin	1 500 000(2)
Connor Clifton	1 500 000(1)
Gabriel Fontaine	1 200 000(2)
Mathieu Joseph	1 100 000(2)
Lucas Carlsson	1 000 000(1)
Cale Fleury	900 000(1)
Nolan Stevens	850 000(1)
Timothy Gettinger	850 000(1)
Spencer Knight	810 000(2)

Dante Fabbro	165 000(1)
Dave Larocque	100 000(2)
Matt Schmalz	95 000(4)
Ryan Bednard	92 000(1)
Peter Cehlarik	90 000(1)
Akira Schmid	89 000(2)
Eric Locke	80 000(1)
Giani Fairbrother	80 000(1)
William Bitten	80 000(2)
Martin Frk	80 000(1)
Emil Pettersson	75 000(1)
Jacob Moverare	75 000(2)
Yegor Rykov	75 000(1)
Peter Diliberatore	73 000(3)
Jeremy Roy	72 000(3)
William Carrier	70 000(2)
Beck Malenstyn	70 000(2)
Cameron Clarke	64 000(1)
Reilly Webb	63 000(1)
Liam Hawel	60 000(2)
Kale Howarth	60 000(2)
Tomas Mazura	60 000(2)
Jason Houde	60 000(2)
Santeri Virtanen	60 000(1)
Maxwell Crozier	55 000(3)
Kevin Wall	52 000(2)
Luka Burzan	48 000(2)
Roman Bychkov	47 000(3)
Dmitri Samorukov	45 000(3)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 970 000
Farm Payroll	$1 730 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	82
Total Game Expenses	$723 737
Projected Expenses	$59 346 464
Projected Balance	-$59 346 464

Salary Commitment

Year: 2010	$58 700 000
Year: 2011	$42 030 000
Year: 2012	$26 111 000
Year: 2013	$9 153 000

Leon Draisaitl	7 000 000(7)
Mika Zibanejad	5 850 000(1)
Mitchell Marner	5 500 000(3)
Tyler Wotherspoon	4 500 000(2)
David Drake	3 750 000(1)
Daniel Sprong	3 750 000(3)
Linus Ullmark	3 500 000(3)
Andreas Dahlstrom	3 000 000(2)
Lawson Crouse	3 000 000(3)
Ty Ronning	2 750 000(2)
Spencer Foo	1 750 000(2)
Jeremy Swayman	1 000 000(1)
Casey Fitzgerald	1 000 000(4)
Brendan Perlini	1 000 000(1)
Moritz Seider	970 000(3)
Eric Robinson	960 000(2)
Veeti Vainio	950 000(4)
Jonathan Davidsson	900 000(2)
Vitaly Abramov	900 000(1)
Mario Ferraro	890 000(1)
Carson Soucy	880 000(1)
Jack LaFontaine	850 000(1)
Peter Stastny	820 000(2)
Ryan Culkin	800 000(1)
Ryan Lohin	700 000(2)

Mike Reilly	375 000(1)
Alexander Perezhogin	150 000(2)
Adin Hill	150 000(1)
Frederik Tiffels	125 000(2)
Sergei Martinyuk	90 000(1)
Pierre-Cedric Labrie	88 000(3)
Tyler Soy	84 000(3)
Oskari Laaksonen	80 000(1)
Johnathan Macleod	76 000(2)
Niclas Almari	75 000(4)
Devante Stephens	66 000(3)
Aidan Dudas	65 000(2)
Tony DeHart	65 000(4)
Kyle Shaw	63 000(4)
Jack Kopacka	63 000(2)
Petr Kvaca	60 000(2)
Liam Dunda	55 000(1)

Current Funds	$0 000
Home Games Remaining	39
Avg. Attendance	13 156
Avg. Revenue/Game	$49 995
Projected Revenue	$1 949 805

Expenses

Pro Payroll	$65 510 000
Farm Payroll	$1 853 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	78
Total Game Expenses	$829 384
Projected Expenses	$64 691 929
Projected Balance	-$62 742 124

Salary Commitment

Year: 2010	$67 363 000
Year: 2011	$47 697 000
Year: 2012	$34 930 000
Year: 2013	$16 485 000

Hampus Lindholm	7 500 000(3)
Matthew Tkachuk	7 500 000(2)
Sam Reinhart	7 000 000(4)
Tyler Seguin	6 250 000(1)
Cody Ceci	6 000 000(1)
Adam Brooks	4 500 000(3)
Kyle Connor	4 500 000(6)
Markus Ruusu	4 000 000(4)
Ivan Barbashev	4 000 000(3)
Jake McCabe	2 500 000(1)
Damon Severson	1 500 000(1)
Aapeli Rasanen	1 500 000(1)
Gustaf Jerk	1 500 000(1)
Olivier Rodrigue	1 250 000(2)
Jack Hughes	930 000(2)
Brayden Tracey	900 000(4)
Tyler Steenbergen	900 000(3)
Cooper Marody	900 000(2)
William Borgen	700 000(3)
Monty Trottier	600 000(2)
Scott Laughton	600 000(2)
Dan Revell	480 000(2)

David Hrenak	100 000(3)
Lane Zablocki	95 000(3)
Ryan Gropp	95 000(2)
Artur Akhtyamov	94 000(3)
K'Andre Miller	94 000(3)
Daniel Audette	90 000(1)
Luc Snuggerud	90 000(2)
Braden Doyle	85 000(4)
Steve Bozek	80 000(3)
Mathieu Corbeil	80 000(2)
Robbie Stucker	80 000(3)
Sam Hentges	80 000(3)
Benton Maass	70 000(1)
Daniel Gunnarsson	70 000(1)
Justin Schutz	70 000(2)
Liam Foudy	66 000(1)
Alexandre Sills	65 000(3)
Kendal McFaull	60 000(1)
Cole Fraser	60 000(1)
Fred Boimistruck	59 000(3)
Olle Lycksell	58 000(2)
Mike O'Connor	58 000(2)
Semyon Kizimov	56 000(2)
Arseny Gritsyuk	53 000(3)
Fred Arthur	45 000(3)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$61 640 000
Farm Payroll	$1 529 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	82
Total Game Expenses	$778 237
Projected Expenses	$63 815 464
Projected Balance	-$63 815 464

Salary Commitment

Year: 2010	$63 169 000
Year: 2011	$37 098 000
Year: 2012	$17 007 000
Year: 2013	$101 000

Jonathan Huberdeau	6 750 000(2)
Andreas Athanasiou	6 500 000(3)
Yanni Gourde	5 250 000(1)
Slater Koekkoek	5 000 000(2)
Dylan Wells	4 500 000(1)
Nicholas Magyar	4 500 000(3)
Oskar Lindblom	4 000 000(1)
Victor Rask	4 000 000(1)
Colton Parayko	3 750 000(2)
Alex Formenton	3 000 000(3)
Richard Nejezchleb	2 500 000(3)
Chris Tierney	2 500 000(1)
Carter Hart	1 800 000(2)
Linus Hogberg	1 200 000(1)
Trent Frederic	1 000 000(1)
Jakob Forsbacka	900 000(2)
Rasmus Dahlin	870 000(1)
Gustav Lindstrom	870 000(1)
Cody Glass	850 000(2)
Mathieu Olivier	670 000(1)
Maxime Lajoie	650 000(2)
Anthony Salinitri	580 000(1)

Hugo Alnefelt	101 000(4)
Colin Suellentrop	95 000(1)
Jeremy Bracco	90 000(1)
Tyler Nanne	90 000(3)
Adam Helewka	80 000(2)
Charlie Lindgren	80 000(2)
Kasper Bjorkqvist	79 000(2)
Jared McIsaac	72 000(3)
Zach Gallant	72 000(3)
Brett Davis	70 000(1)
Brent Gates	70 000(1)
Nicholas Baptiste	70 000(1)
Oskar Back	65 000(3)
Zach Bouthillier	60 000(1)
Vincent Desharnais	60 000(1)
Rob O'Gara	60 000(1)
Sheldon Dries	58 000(3)
Andrei Svetlakov	56 000(1)
Dawson Barteaux	56 000(2)
Jakov Novak	50 000(2)
Case McCarthy	49 000(3)
Aaron Huglen	46 000(2)

Current Funds	$0 000
Home Games Remaining	29
Avg. Attendance	16 174
Avg. Revenue/Game	$58 226
Projected Revenue	$1 688 554

Expenses

Pro Payroll	$59 090 000
Farm Payroll	$1 301 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	59
Total Game Expenses	$744 359
Projected Expenses	$43 917 200
Projected Balance	-$42 228 646

Salary Commitment

Year: 2010	$60 391 000
Year: 2011	$42 516 000
Year: 2012	$26 600 000
Year: 2013	$17 300 000

Jake Guentzel	7 250 000(1)
Pavel Francouz	6 000 000(1)
Dylan Larkin	5 500 000(4)
William Nylander	4 500 000(5)
Nick Schmaltz	4 250 000(3)
Emil Bemstrom	4 000 000(6)
Dylan DeMelo	4 000 000(2)
Jacob Larsson	2 400 000(2)
Maxime Comtois	2 350 000(3)
Brendan Guhle	2 350 000(6)
Lucas Johansen	2 000 000(2)
Alex Nylander	1 800 000(2)
Yegor Korshkov	1 500 000(2)
Janne Kuokkanen	1 350 000(1)
Kale Clague	970 000(1)
Reijo Ruotsalainen	950 000(3)
Alex Theriau	950 000(4)
Tage Thompson	940 000(1)
Casey DeSmith	930 000(2)
Eetu Luostarinen	930 000(2)
Austin Wagner	900 000(2)
Jacob McGrew	870 000(3)
Antoine Morand	800 000(1)
Philippe Desrosiers	800 000(3)
Jesse Ylonen	800 000(2)

Brett Pollock	95 000(2)
Alex Belzile	90 000(2)
Frederik Olofsson	85 000(1)
Benjamin Finkelstein	85 000(2)
John Gilmour	85 000(1)
Matia Marcantuoni	80 000(1)
Chase Priskie	80 000(2)
Jesper Eliasson	80 000(3)
Pavol Regenda	79 000(1)
William Reilly	70 000(2)
Olle ErikssonEk	62 000(1)
Daniel Bukac	60 000(1)
Justin Almeida	60 000(1)
Greg Meireles	54 000(1)
Niklas Nordgren	54 000(2)
Frazer McLaren	47 000(2)
Jeremy Michel	45 000(2)
Paul Mercier	45 000(2)
Bill O'Dwyer	45 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$62 320 000
Farm Payroll	$1 629 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	82
Total Game Expenses	$787 750
Projected Expenses	$64 595 464
Projected Balance	-$64 595 464

Salary Commitment

Year: 2010	$63 949 000
Year: 2011	$55 748 000
Year: 2012	$43 274 000
Year: 2013	$22 720 000

Zemgus Girgensons	8 300 000(3)
Mathew Barzal	7 000 000(4)
Adam Pelech	4 850 000(4)
Chase Lang	4 500 000(3)
Oliver Kylington	4 250 000(4)
Dylan Blujus	4 000 000(2)
Seth Jones	4 000 000(1)
Jake Debrusk	3 250 000(3)
Patrick Harper	3 250 000(2)
Kailer Yamamoto	3 000 000(6)
Yakov Trenin	2 800 000(2)
Jon Gillies	2 750 000(4)
Libor Hajek	1 250 000(1)
Tanner Jeannot	1 200 000(3)
Felix Sandstrom	1 000 000(2)
Anthony Richard	1 000 000(2)
Cole Caufield	990 000(3)
Quinn Hughes	910 000(1)
Garrett Pilon	820 000(1)
Drew Helleson	800 000(4)
A.J. Greer	800 000(3)
Oscar Fantenberg	800 000(1)
Drake Caggiula	800 000(3)

Nikita Tryamkin	100 000(1)
Jonas Brodin	90 000(1)
Sebastien Royer	90 000(2)
Olivier Leblanc	88 000(1)
Jonathan Tychonick	81 000(3)
Kelly Hrudey	80 000(2)
Kevin Roy	80 000(3)
Ted Miskolczi	80 000(2)
Jim Pavese	78 000(3)
Gabriel Carlsson	75 000(3)
Pat Graham	73 000(3)
Timur Ibragimov	73 000(1)
Joshua Dunne	70 000(3)
Matej Tomek	70 000(2)
Collin Adams	70 000(3)
Nathan Noel	70 000(3)
Reece Newkirk	70 000(4)
Joshua Brown	70 000(1)
Juho Markkanen	65 000(3)
Mickey Volcan	57 000(2)
Pat Rabbit	52 000(3)
Christian Tanguay	47 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 220 000
Farm Payroll	$2 067 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	82
Total Game Expenses	$755 286
Projected Expenses	$61 933 464
Projected Balance	-$61 933 464

Salary Commitment

Year: 2010	$61 287 000
Year: 2011	$48 927 000
Year: 2012	$33 176 000
Year: 2013	$15 335 000

Igor Shesterkin	7 500 000(3)
Aleksander Barkov	6 250 000(5)
Dmitrij Jaskin	5 500 000(2)
Adam Larsson	5 000 000(1)
Samuel Girard	4 250 000(4)
Vince Dunn	4 000 000(2)
Nico Hischier	3 000 000(3)
Robert Thomas	3 000 000(6)
Rickard Rakell	2 900 000(1)
Mikhail Sergachev	2 500 000(1)
Connor Brown	2 500 000(3)
Chandler Stephenson	2 500 000(3)
Jason Dickinson	2 000 000(2)
Erik Cernak	1 750 000(5)
Ethan Bear	1 200 000(2)
Rhett Gardner	1 000 000(1)
Matt Villalta	950 000(3)
Garnet Hathaway	900 000(2)
Trevor Zegras	860 000(2)
Mason Appleton	850 000(2)
Dave Babych	810 000(3)

Ryan Mantha	210 000(1)
JC Beaudin	100 000(2)
Luke Green	95 000(1)
Stepan Falkovsky	95 000(1)
Shane Bowers	90 000(3)
Ian Scott	90 000(1)
Boris Katchouk	85 000(1)
Akil Thomas	85 000(4)
Roman Durny	83 000(2)
Bryce Misley	80 000(3)
Dennis Yan	80 000(3)
Ronald Attard	76 000(3)
Zachary Lauzon	75 000(2)
Filip Chlapik	75 000(1)
Paul Bittner	75 000(2)
Vasily Glotov	70 000(1)
Jimmy Appleby	70 000(3)
Linus Lindstrom	70 000(1)
Isak Walther	70 000(3)
Jacob Pivonka	62 000(1)
Klim Kostin	61 000(1)
Shamil Shmakov	60 000(3)
Brady Gilmour	57 000(2)
Scott Walford	55 000(3)
Dave Morrison	51 000(2)
Filip Johansson	47 000(1)

Current Funds	$0 000
Home Games Remaining	36
Avg. Attendance	19 100
Avg. Revenue/Game	$53 480
Projected Revenue	$1 925 280

Expenses

Pro Payroll	$58 590 000
Farm Payroll	$1 874 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	72
Total Game Expenses	$745 250
Projected Expenses	$53 657 968
Projected Balance	-$51 732 688

Salary Commitment

Year: 2010	$60 464 000
Year: 2011	$49 904 000
Year: 2012	$21 063 000
Year: 2013	$2 500 000

Tomas Hertl	9 250 000(3)
Brock Boeser	6 500 000(1)
Anders Bjork	5 000 000(2)
Matt Mackenzie	4 650 000(2)
Anthony Beauvillier	4 500 000(3)
Eric Comrie	3 750 000(2)
Otto Koivula	3 750 000(2)
Joakim Ryan	3 000 000(2)
Mitchell Mattson	2 500 000(2)
Nick Bjugstad	2 000 000(2)
Dillon Dube	1 750 000(2)
Jordan Subban	1 500 000(3)
Nikolay Goldobin	1 500 000(4)
Alec Dillon	1 500 000(3)
Martins Dzierkals	1 250 000(3)
Erik Gustafsson	1 250 000(1)
Yann Danis	1 000 000(4)
Kyle Capobianco	900 000(1)
Sean Durzi	820 000(2)
Darren Dietz	800 000(1)
Noah Gregor	800 000(2)
Alec Regula	620 000(1)

Kole Sherwood	90 000(1)
Lassi Thomson	90 000(3)
Adam Mascherin	90 000(1)
Michael McLeod	90 000(2)
Mads Sogaard	88 000(2)
Aleksi Heponiemi	83 000(2)
Philip Tomasino	83 000(3)
Jesper Lindgren	80 000(1)
Lukas Parik	80 000(2)
Tomas Vomacka	80 000(2)
Brandon Duhaime	80 000(2)
Martin Has	80 000(3)
Filip Cederqvist	80 000(3)
Sam Jardine	80 000(1)
Max Gaede	80 000(3)
Michael Karow	80 000(3)
Blake McLaughlin	80 000(1)
Cameron Hillis	70 000(3)
Dominik Lakatos	70 000(2)
Graham McPhee	70 000(2)
Michael Spacek	70 000(2)
Warren Foegele	70 000(1)
Dem Koumontzis	60 000(2)
Yohann Auvitu	50 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$35 280 000
Farm Payroll	$1 597 000
Prospect Fees	$0 000
Coach	$510 000
Games Remaining	82
Total Game Expenses	$455 939
Projected Expenses	$37 387 000
Projected Balance	-$37 387 000

Salary Commitment

Year: 2010	$36 877 000
Year: 2011	$31 226 000
Year: 2012	$21 323 000
Year: 2013	$17 050 000

Kasperi Kapanen	6 000 000(4)
Keegan Kanzig	5 000 000(4)
Travis Dermott	3 250 000(4)
Mitchell VandeSompel	2 800 000(5)
Ryan Murray	1 750 000(1)
Andrei Vasilevskiy	1 400 000(2)
Chad Ruhwedel	1 300 000(2)
Henri Jokiharju	1 250 000(3)
Martin Jones	1 000 000(2)
Skyler Brindamour	950 000(3)
Reilly Walsh	900 000(2)
Henrik Samuelsson	900 000(2)
Joonas Lyytinen	900 000(1)
Brett Murray	900 000(2)
Ryan McLeod	880 000(3)
Al Byers	840 000(2)
Liam Coughlin	800 000(2)
Joe Veleno	800 000(2)
Alex Lintuniemi	800 000(1)
Joe Pendenza	760 000(2)
Ross Johnston	720 000(1)
Skyler Mckenzie	700 000(3)
Cole Schneider	680 000(1)

Ryan Donato	200 000(1)
Michael Vecchione	90 000(2)
Adam Musil	85 000(1)
William Francis	85 000(3)
Arturs Silovs	82 000(3)
Ty Dellandrea	80 000(2)
Jordan Oesterle	80 000(1)
Miroslav Svoboda	80 000(1)
Cole Candella	80 000(1)
Markus Nurmi	79 000(1)
Deven Sideroff	75 000(2)
Elmer Soderblom	71 000(3)
Ryan Shea	70 000(1)
Joey Leach	70 000(3)
Samuel Bolduc	69 000(3)
Samuel Fagemo	68 000(3)
Nick Pastujov	65 000(1)
Kody Clark	62 000(1)
Riley Stotts	58 000(2)
Mark Kastelic	48 000(3)

Current Funds	$0 000
Home Games Remaining	39
Avg. Attendance	18 004
Avg. Revenue/Game	$52 210
Projected Revenue	$2 036 190

Expenses

Pro Payroll	$54 900 000
Farm Payroll	$1 983 980
Prospect Fees	$0 000
Coach	$690 000
Games Remaining	77
Total Game Expenses	$702 122
Projected Expenses	$54 063 371
Projected Balance	-$52 027 181

Salary Commitment

Year: 2010	$56 883 500
Year: 2011	$44 339 500
Year: 2012	$20 051 000
Year: 2013	$11 070 000

Frank Vatrano	5 550 000(2)
Henrik Borgstrom	5 000 000(4)
Vincent Trocheck	5 000 000(1)
Dominik Kahun	4 850 000(2)
Nolan DeJong	4 500 000(2)
Vladislav Kamenev	4 500 000(1)
Jason Robertson	4 250 000(3)
Joel Daccord	4 000 000(4)
Mark Eisenschmid	3 700 000(2)
John Marino	2 000 000(4)
Rasmus Asplund	1 600 000(3)
Christian Wolanin	1 250 000(2)
Callan Foote	1 250 000(3)
Jakub Zboril	1 250 000(2)
Logan Stanley	1 100 000(1)
Sergei Shumakov	980 000(3)
Matias Samuelson	940 000(2)
Alex Georgiev	890 000(1)
Mike Allison	820 000(2)
Doug Wickenheiser	740 000(3)
Jasper Weatherby	730 000(2)

Jacques Shutt	170 000(1)
Sergey Zborovskiy	150 000(2)
Vaclav Karabacek	125 000(1)
Jansen Harkins	95 000(2)
Axel Andersson	95 000(1)
Joshua Jacobs	95 000(1)
Lucas Elvenes	90 000(2)
Mikhail Grigorenko	90 000(1)
Tobias Bjornfot	87 000(1)
Tyler Wall	82 500(2)
Jens Looke	80 000(2)
Joona Koppanen	80 000(1)
Hugh McGing	75 000(2)
Julius Nattinen	70 000(1)
Semyon Chystyakov	70 000(4)
Nicklaus Perbix	70 000(2)
Walker Duehr	67 000(3)
Jonne Tammela	65 000(1)
Marcus Bjork	63 000(1)
Jett Woo	62 000(1)
Judd Caulfield	56 000(2)
Michael Vukojevic	52 000(1)
Rick LaFerriere	49 000(3)
Matthew Stienburg	45 000(3)
Ken Solheim	0 480(0)

Current Funds	$0 000
Home Games Remaining	39
Avg. Attendance	16 000
Avg. Revenue/Game	$51 200
Projected Revenue	$1 996 800

Expenses

Pro Payroll	$63 660 000
Farm Payroll	$1 682 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	77
Total Game Expenses	$804 780
Projected Expenses	$61 968 098
Projected Balance	-$59 971 298

Salary Commitment

Year: 2010	$65 342 000
Year: 2011	$37 495 000
Year: 2012	$28 431 000
Year: 2013	$11 500 000

Tomas Jurco	7 500 000(1)
Matthew Beattie	7 500 000(3)
Brett Kulak	7 000 000(4)
Nikita Zaitsev	6 000 000(1)
Tobias Rieder	5 500 000(1)
Ondrej Kase	5 000 000(2)
Jesperi Kotkaniemi	5 000 000(3)
Mark Jankowski	4 500 000(4)
Matt Tomkins	4 000 000(1)
Travis Sanheim	2 000 000(1)
Ryan Poehling	1 600 000(3)
Tarmo Reunanen	1 250 000(1)
Mason Marchment	950 000(3)
John Hayden	900 000(2)
Anatoli Golyshev	900 000(2)
Rasmus Sandin	890 000(2)
Evan Rodrigues	880 000(3)
Daniel O'Regan	800 000(1)
Joel Hofer	770 000(3)
Fabian Zetterlund	720 000(2)

Sami Nuutinen	96 000(1)
Michael DalColle	95 000(1)
William Lockwood	90 000(2)
Jeremy Helvig	89 000(1)
Isaac Ratcliffe	87 000(3)
Vili Sopanen	80 000(1)
Jonas Rondbjerg	78 000(1)
Denis Cyr	76 000(2)
Mike Connolly	75 000(2)
Tanner Kaspick	75 000(1)
Mikhail Vorobyov	75 000(1)
Nikita Okhotyuk	74 000(3)
Parker Foo	71 000(2)
Mike Brodeur	70 000(2)
Victor Berglund	70 000(3)
Philippe Myers	60 000(2)
Cliff Pu	60 000(1)
Matt Kiersted	59 000(2)
Chris Nilstorp	56 000(2)
Val Nussbaumer	53 000(1)
Taro Hirose	51 000(2)
Kim Nousianinen	50 000(1)
Ryder Donovan	46 000(1)
Tony Curtale	46 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 590 000
Farm Payroll	$1 685 000
Prospect Fees	$0 000
Coach	$575 757
Games Remaining	82
Total Game Expenses	$754 278
Projected Expenses	$61 850 757
Projected Balance	-$61 850 757

Salary Commitment

Year: 2010	$61 275 000
Year: 2011	$55 307 000
Year: 2012	$44 894 000
Year: 2013	$30 107 000

Viktor Arvidsson	7 250 000(4)
Aaron Ekblad	7 250 000(3)
Shea Theodore	7 000 000(5)
Filip Larsson	7 000 000(6)
Jonathan Drouin	6 250 000(2)
Kirill Kaprizov	5 500 000(3)
Drake Batherson	4 000 000(6)
Jakub Galvas	3 500 000(4)
Vincent Hinostroza	1 350 000(1)
Troy Stecher	1 000 000(2)
Janne Juvonen	1 000 000(4)
Nikolay Prokhorkin	1 000 000(1)
Jonathan Dahlen	950 000(1)
Dmitriy Zaitsev	950 000(1)
Jordan Harris	890 000(2)
Matteo Gennaro	850 000(1)
Alexander Kadeykin	800 000(3)
Joonas Kemppainen	800 000(2)
Derrick Pouliot	800 000(3)
Daniel Carr	800 000(2)
Mathias From	650 000(1)

Arvid Holm	95 000(3)
Igor Shvyrev	88 000(2)
Filip Zadina	87 000(1)
Mikael Hakkarainen	85 000(1)
Evan Barratt	83 000(2)
Erik Portillo	82 000(4)
Kyle Burroughs	80 000(2)
Ryan Pulock	80 000(2)
Christoph Wilkie	75 000(4)
Benoit Villeneuve	75 000(3)
Dominik Simon	75 000(3)
Kasper Kotkansalo	70 000(3)
Keean Washkurak	70 000(4)
Simon Lundmark	65 000(4)
Cole Coskey	65 000(3)
Brendan Duke	65 000(2)
Daniel Josefsson	65 000(4)
Jake Wise	62 000(2)
Riley Hughes	60 000(2)
Alexander Khovanov	57 000(3)
Nicolas Aube-Kubel	55 000(2)
Brad Morrison	55 000(2)
Mathew Hill	46 000(1)
Alan Graves	45 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$48 590 000
Farm Payroll	$1 813 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	82
Total Game Expenses	$622 598
Projected Expenses	$51 053 000
Projected Balance	-$51 053 000

Salary Commitment

Year: 2010	$50 403 000
Year: 2011	$39 007 000
Year: 2012	$32 042 000
Year: 2013	$9 750 000

Alexander Kerfoot	8 250 000(1)
Cedric Paquette	5 250 000(4)
Rasmus Ristolainen	5 250 000(3)
Nolan Patrick	4 500 000(6)
Thatcher Demko	3 350 000(3)
Brandon Carlo	2 750 000(3)
Tristan Jarry	2 750 000(3)
Gage Ausmus	2 750 000(3)
Damien Riat	1 300 000(2)
Vitali Kravtsov	1 100 000(3)
Tanner Kero	1 100 000(1)
Alex Lyon	1 000 000(2)
Marian Studenic	950 000(3)
Chase Pearson	930 000(1)
Jack McBain	910 000(2)
Jim Harris	900 000(2)
Jacob Middleton	900 000(3)
Steve Richard	870 000(2)
Rafael Pinard	840 000(3)
Mark Osborne	800 000(3)
Dean Kukan	790 000(2)
Linus Nassen	750 000(1)
Noel Hoefenmayer	600 000(2)

Eetu Makiniemi	175 000(2)
Matt Laferriere	95 000(3)
Taylor Raddysh	93 000(1)
Barry Pederson	91 000(3)
Darren Veitch	88 000(3)
Jari Kurri	88 000(2)
Denis Savard	86 000(3)
Blake Murray	85 000(3)
Drake Rymsha	83 000(3)
Sergei Telegin	81 000(2)
Troy Bodie	80 000(3)
Blade Jenkins	80 000(3)
Samuel Poulin	76 000(2)
Christian Krygier	75 000(2)
Corey Schueneman	74 000(1)
Vladislav Kara	70 000(3)
Linus Weissbach	54 000(2)
Filip Kral	52 000(1)
Milan Kloucek	51 000(1)
Yegor Spiridonov	49 000(1)
Paul Higgins	48 000(3)
Emil Vladislav	47 000(1)
Spencer Stastney	46 000(3)
Ivan Morozov	46 000(2)

Current Funds	$0 000
Home Games Remaining	37
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$63 750 000
Farm Payroll	$1 846 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	75
Total Game Expenses	$807 835
Projected Expenses	$60 587 620
Projected Balance	-$60 587 620

Salary Commitment

Year: 2010	$65 596 000
Year: 2011	$39 560 000
Year: 2012	$23 432 000
Year: 2013	$7 000 000

Nikita Kucherov	8 500 000(1)
Oliver Bjorkstrand	6 500 000(2)
Nick Suzuki	5 750 000(2)
Conor Garland	5 650 000(3)
Oscar Klefbom	5 350 000(1)
Andre Burakovsky	4 750 000(5)
William Karlsson	4 750 000(1)
Keith Kinkaid	3 750 000(1)
Troy Grosnick	2 250 000(4)
Haydn Fleury	2 000 000(3)
Blake Geoffrion	2 000 000(3)
Simon Kjellberg	1 800 000(3)
Ville Rasanen	1 800 000(3)
Andreas Johnson	1 300 000(2)
Phillip Danault	1 250 000(1)
JT Miller	1 000 000(1)
Jonah Gadjovich	980 000(3)
Sebastien Aho	910 000(1)
Timothy Liljegren	900 000(3)
Cade Webber	870 000(3)
Tom Wilson	850 000(2)
Barrett Hayton	840 000(2)

Samuel Ersson	165 000(2)
Colin Smith	95 000(2)
Frederic Allard	95 000(2)
Oliver Wahlstrom	95 000(2)
Matthew Highmore	95 000(1)
Matthew Cairns	90 000(1)
Eduard Cox	80 000(1)
Tyler Tucker	80 000(3)
Cameron Morrison	78 000(2)
Eric Florchuk	75 000(3)
Ty Taylor	75 000(2)
Matt Filipe	70 000(1)
Jacob deLaRose	65 000(1)
Markus Seikola	65 000(1)
Albin Eriksson	65 000(2)
Noah Carroll	65 000(2)
Xavier Bernard	65 000(3)
Mckade Webster	65 000(3)
Ryan Suzuki	63 000(2)
Milos Roman	61 000(1)
Artemi Kniazev	52 000(3)
Eric Engstrand	49 000(3)
Jack Malone	47 000(2)
Trevor Janicke	46 000(3)
Victor Brattstrom	45 000(2)

Current Funds	$0 000
Home Games Remaining	39
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 240 000
Farm Payroll	$1 363 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	77
Total Game Expenses	$710 359
Projected Expenses	$54 697 667
Projected Balance	-$54 697 667

Salary Commitment

Year: 2010	$57 603 000
Year: 2011	$46 530 000
Year: 2012	$39 402 000
Year: 2013	$24 324 000

Connor Carrick	7 000 000(4)
Brayden Point	6 850 000(1)
Elvis Merzlikins	6 650 000(5)
Jesper Bratt	6 350 000(6)
Ilya Mikheyev	5 250 000(3)
Tyler Bertuzzi	4 500 000(3)
Joshua Mahura	4 000 000(4)
Riley Stillman	1 800 000(2)
Brendan Gaunce	1 750 000(3)
Alexander Wennberg	1 700 000(3)
Mason Geertsen	1 000 000(2)
Tyler Motte	1 000 000(2)
Dustyn McFaul	930 000(1)
Dylan Cozens	920 000(3)
Jake Christiansen	900 000(2)
Jim Fox	870 000(3)
Connor Chatham	850 000(1)
Jakob Stukel	850 000(1)
Kirill Ustimenko	800 000(2)
Ryan Hartman	800 000(2)
Jake Leschyshyn	770 000(1)
Tyson Jost	700 000(1)

Kevin Mandolese	90 000(2)
Adam Werner	88 000(3)
Hudson Elynuik	84 000(2)
Jacob Docker	81 000(2)
Eetu Tuulola	81 000(4)
Adam Lowry	75 000(2)
Stephane DaCosta	75 000(2)
Jesper Soderholm	69 000(2)
Nikolai Knyzhov	69 000(2)
Matt Brassard	68 000(1)
Aarne Talvitie	65 000(2)
Kirill Maksimov	65 000(4)
Nauris Sejejs	64 000(4)
Samuel Sjolund	59 000(4)
John Beukeboom	56 000(2)
Tyler Weiss	56 000(2)
Curtis Douglas	55 000(4)
Nick Campoli	55 000(1)
Logan Hutsko	55 000(2)
Carter Gylander	53 000(2)

Current Funds	$0 000
Home Games Remaining	35
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 200 000
Farm Payroll	$1 922 000
Prospect Fees	$0 000
Coach	$755 555
Games Remaining	70
Total Game Expenses	$754 604
Projected Expenses	$52 822 303
Projected Balance	-$52 822 303

Salary Commitment

Year: 2010	$61 122 000
Year: 2011	$40 380 000
Year: 2012	$25 529 000
Year: 2013	$11 850 000

Olli Maatta	7 500 000(3)
Christian Dvorak	7 350 000(6)
Ryan Strome	5 500 000(2)
Dominik Kubalik	5 000 000(3)
JT Brown	5 000 000(1)
Max Domi	5 000 000(1)
Troy Terry	4 500 000(6)
Chris Driedger	4 000 000(1)
Reid Boucher	3 500 000(2)
Cristoval Nieves	1 750 000(2)
Dennis Cholowski	1 700 000(1)
Tate Olson	1 300 000(1)
Alex Chmelevski	1 250 000(1)
Brayden Chizen	1 250 000(2)
Jerry Blanchard	900 000(2)
Larry Murphy	880 000(2)
Pyotr Kochetkov	820 000(3)
Andrei Mironov	750 000(1)
Joel Kellman	730 000(1)
Radim Simek	520 000(2)

Ziyat Paigin	225 000(1)
RJ Boyd	180 000(2)
Emil Garipov	100 000(2)
Thomas Harley	87 000(3)
Victor CrusRydberg	85 000(1)
Ivan Lodnia	75 000(1)
Casey Staum	75 000(1)
Tyce Thompson	71 000(3)
Matej Pekar	71 000(1)
Hayden Verbeek	71 000(1)
Jerker Halsten	70 000(1)
Justus Annunen	66 000(2)
Connor Corcoran	59 000(1)
Riley Damiani	58 000(1)
Logan Cockerill	58 000(1)
Arnaud Durandeau	57 000(1)
Dave Chartier	56 000(3)
Veini Vehvilainen	56 000(1)
Cole Guttman	54 000(2)
Rodion Amirov	53 000(3)
David Farrance	53 000(2)
Wyatte Wylie	52 000(1)
Pavel Shen	52 000(2)
Sean Simpson	46 000(3)
Garin Bjorklund	46 000(3)
Carson Focht	46 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$54 540 000
Farm Payroll	$1 494 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	82
Total Game Expenses	$691 225
Projected Expenses	$56 680 464
Projected Balance	-$56 680 464

Salary Commitment

Year: 2010	$56 034 000
Year: 2011	$36 398 000
Year: 2012	$25 053 000
Year: 2013	$14 750 000

Justin Faulk	8 000 000(1)
Nail Yakupov	5 500 000(2)
Roope Hintz	5 400 000(3)
Ivan Provorov	5 000 000(6)
Daniel Vladar	4 250 000(5)
Mikko Rantanen	4 000 000(1)
Brandon Tanev	3 500 000(4)
Filip Hronek	2 900 000(1)
Filip Chytil	2 250 000(3)
Cole Krygier	2 250 000(3)
Jan Rutta	2 000 000(5)
James DeHaas	1 500 000(1)
Matthew Thiessen	1 200 000(2)
Travis Boyd	1 000 000(2)
Connor Ingram	950 000(1)
Morgan Barron	890 000(2)
Eeli Tolvanen	890 000(2)
Kaapo Kakko	820 000(1)
Noah Cates	810 000(1)
Riley Barber	750 000(2)
Paul Cotter	680 000(2)

William Lagesson	120 000(1)
Lukas Dostal	95 000(2)
Brady Tkachuk	92 000(2)
Peyton Krebs	92 000(2)
Nils Lundkvist	90 000(1)
Rasmus Kupari	86 000(2)
Mattias Norlinder	78 000(1)
Jakob Stenqvist	75 000(3)
Ben Jones	75 000(1)
Mason Langenbruner	70 000(3)
Adam Beckman	70 000(2)
Mikhail Abramov	65 000(1)
Nicolas Abruzzese	63 000(1)
Bulat Shafigullin	60 000(3)
Alexander Green	59 000(1)
Albin Grewe	56 000(1)
Calle Clang	55 000(3)
Brock McGinn	50 000(1)
Artyom Manukyan	49 000(3)
Michael Krutil	47 000(3)
Jesper Vikman	47 000(3)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$59 840 000
Farm Payroll	$1 666 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$756 171
Projected Expenses	$62 006 000
Projected Balance	-$62 006 000

Salary Commitment

Year: 2010	$61 506 000
Year: 2011	$40 045 000
Year: 2012	$23 202 000
Year: 2013	$7 835 000

Karch Bachman	6 000 000(1)
Devon Toews	5 500 000(2)
Pierre-Luc Dubois	5 000 000(1)
Joel ErikssonEk	4 750 000(4)
Miro Heiskanen	4 100 000(3)
Joachim Nermark	3 900 000(2)
Anthony Cirelli	3 000 000(4)
Jakub Vrana	3 000 000(2)
Mirco Mueller	2 750 000(3)
Rodrigo Abols	2 500 000(3)
Santtu Kinnunen	2 400 000(1)
Ilya Samsonov	2 250 000(3)
Vitek Vanecek	1 800 000(1)
Laurent Brossoit	1 750 000(1)
Brian Gibbons	1 500 000(3)
Nicolas Roy	1 300 000(2)
Nathan Clurman	1 150 000(1)
Mikhail Maltsev	1 000 000(2)
David Musil	900 000(2)
Jonathan Ang	900 000(1)
Patrik Siikanen	840 000(1)
Andrel Altybar	760 000(1)
Yegor Zaitsev	590 000(3)
Gustav Berglund	590 000(2)
Tyler Inamoto	550 000(1)
Claude Drouin	540 000(3)
Len Dawes	520 000(3)

David Gustafsson	100 000(3)
Gilles Senn	100 000(2)
Dmitry Semykin	94 000(2)
Josh Wilkins	93 000(1)
Stuart Skinner	92 000(2)
Mack Entwistle	91 000(3)
Johan Adams	90 000(1)
Vasily Podkolzin	88 000(3)
Kirill Marchenko	87 000(2)
Robin Salo	85 000(4)
Ian Mitchell	83 000(2)
Filip Hallander	83 000(2)
Olof Lindbom	80 000(3)
Andrew Copp	80 000(3)
Sebastian Walfridsson	80 000(1)
Magnus Chrona	74 000(3)
Joni Ikonen	67 000(2)
Damien Giroux	52 000(3)
Jared Moe	52 000(3)
Josiah Slavin	48 000(1)
Mason Millman	47 000(2)

Current Funds	$0 000
Home Games Remaining	41
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$53 500 000
Farm Payroll	$1 789 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	82
Total Game Expenses	$680 354
Projected Expenses	$55 789 000
Projected Balance	-$55 789 000

Salary Commitment

Year: 2010	$55 289 000
Year: 2011	$37 544 000
Year: 2012	$23 042 000
Year: 2013	$10 450 000

Anthony Duclair	8 150 000(4)
Noah Rod	5 000 000(3)
Ilya Sorokin	4 500 000(1)
Jake Bean	3 500 000(1)
Noah Juulsen	3 250 000(2)
Sonny Milano	3 160 000(3)
Matt Murray	3 000 000(1)
Will Butcher	3 000 000(2)
Timo Meier	2 750 000(2)
Tucker Poolman	2 300 000(4)
Pius Suter	2 250 000(2)
Kaapo Kahkonen	1 750 000(3)
Nicolas Hague	1 600 000(3)
Tim Soderlund	1 500 000(1)
Kieffer Bellows	1 250 000(1)
Adam Ruzicka	930 000(1)
Steve Kasper	910 000(2)
Brian O'Neill	900 000(2)
Maxim Denezhkin	810 000(3)
Jean-Seb Dea	800 000(2)
Ryan Merkley	750 000(1)
Jack Studnicka	740 000(1)
Eddie Wittchow	700 000(1)

Mark Friedman	100 000(3)
Tanner Pearson	100 000(1)
Zachary Emond	95 000(2)
Chris Martenet	90 000(3)
Christoffer Ehn	90 000(2)
Marcus Karlstrom	90 000(2)
Connor Hall	90 000(1)
Jaycob Megna	90 000(2)
Charles Hudon	90 000(1)
Stefan Soder	82 000(3)
Max Friberg	80 000(1)
Francois Brassard	80 000(1)
Sebastian Collberg	80 000(1)
Stelio Mattheos	80 000(2)
Matt Mahalak	80 000(2)
Laurent Dauphin	80 000(1)
MacKenzie Weegar	75 000(1)
Justin Kirkland	70 000(1)
Max Jones	70 000(1)
Tyler Madden	65 000(2)
Henri Nikkanen	60 000(1)
Roger Hagglund	52 000(2)