Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	16 040
Avg. Revenue/Game	$57 744
Projected Revenue	$1 790 064

Expenses

Pro Payroll	$57 400 000
Farm Payroll	$1 570 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	62
Total Game Expenses	$730 122
Projected Expenses	$45 267 561
Projected Balance	-$43 477 497

Salary Commitment

Year: 2010	$58 970 000
Year: 2011	$43 728 000
Year: 2012	$34 028 000
Year: 2013	$22 220 000

Teuvo Teravainen	7 000 000(4)
Morgan Rielly	6 500 000(1)
Juuse Saros	5 650 000(4)
Nikita Zadorov	5 500 000(2)
Anthony Deangelo	5 500 000(3)
Jordan Greenway	5 500 000(6)
Jordan Kyrou	4 500 000(1)
Kevin Fiala	3 750 000(5)
Matthew Phillips	3 500 000(3)
Adam Wilcox	1 500 000(1)
Xavier Bouchard	950 000(3)
Matthew Nieto	850 000(2)
Joachim Blichfeld	850 000(1)
Barrett Hayton	840 000(3)
Jacob Peterson	840 000(2)
Riley Barber	750 000(3)
Tyler Benson	750 000(1)
Liam O'Brien	720 000(2)
Luke Martin	670 000(2)
Beck Malenstyn	650 000(1)
PO Joseph	630 000(2)

Axel Holmstrom	130 000(1)
Erik Kallgren	110 000(4)
Andrei Mironov	100 000(1)
Petr Mrazek	100 000(1)
Rourke Chartier	87 000(1)
Blake Hillman	80 000(2)
David Kase	80 000(4)
Nolan Foote	79 000(2)
Adam Gaudette	75 000(3)
Tanner Laczynski	75 000(1)
Maxwell Willman	73 000(2)
Angus Crookshank	71 000(2)
Justin Kirkland	70 000(2)
Mat Robinson	68 000(4)
Stanislav Demin	67 000(3)
Jakub Skarek	67 000(3)
Jordan Stallard	65 000(2)
Clayton Phillips	62 000(4)
Peter Dineen	59 000(3)
Alex Dergachyov	52 000(2)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	11 570
Avg. Revenue/Game	$41 647
Projected Revenue	$1 291 057

Expenses

Pro Payroll	$56 540 000
Farm Payroll	$1 679 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	62
Total Game Expenses	$720 963
Projected Expenses	$44 699 732
Projected Balance	-$43 408 675

Salary Commitment

Year: 2010	$58 219 000
Year: 2011	$40 787 000
Year: 2012	$35 679 000
Year: 2013	$29 240 000

Nathan MacKinnon	7 700 000(1)
Mathew Barzal	7 000 000(5)
Brady Skjei	5 500 000(4)
Dmytro Timashov	4 500 000(3)
Daniel Vladar	4 250 000(6)
Adrian Kempe	3 750 000(4)
Michael Rasmussen	3 250 000(1)
Nick Ebert	2 900 000(4)
Pavel Zacha	2 400 000(4)
Eric Roy	2 000 000(1)
Joachim Nermark	2 000 000(1)
Jiri Sekac	1 800 000(2)
Andrew Peeke	1 600 000(3)
Jonas Siegenthaler	1 500 000(6)
Nathan Clurman	1 150 000(2)
Nicholas Merkley	1 000 000(1)
Michael Dipietro	900 000(4)
Martin Kaut	900 000(4)
Filip Zadina	870 000(2)
Ville Husso	800 000(2)
Christopher Paquette	770 000(1)

Cayden Primeau	98 000(1)
Axel Andersson	95 000(2)
Aaron Harstad	90 000(2)
Oliver Wahlstrom	87 000(1)
Sergei Shumakov	87 000(1)
Evan Barratt	83 000(3)
Seth Barton	80 000(4)
Robin Salo	80 000(1)
Lean Bergmann	73 000(2)
Jasper Weatherby	73 000(3)
Bryce Misley	70 000(1)
Jakub Lauko	67 000(2)
Jarret Tyszka	65 000(1)
Kole Lind	64 000(1)
Peter Ekelund	63 000(3)
Nico Gross	60 000(4)
Jonatan Berggren	60 000(3)
Ruslan Iskhakov	60 000(3)
Lars Ekelund	56 000(1)
Markus Phillips	55 000(2)
Filip Westerlund	55 000(2)
Peter Thome	55 000(1)
Filip Lindberg	53 000(2)
Jhonny Mand	50 000(1)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	12 767
Avg. Revenue/Game	$42 132
Projected Revenue	$1 306 092

Expenses

Pro Payroll	$57 340 000
Farm Payroll	$1 933 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$730 725
Projected Expenses	$45 304 961
Projected Balance	-$43 998 869

Salary Commitment

Year: 2010	$59 273 000
Year: 2011	$38 752 000
Year: 2012	$15 377 000
Year: 2013	$10 750 000

Bo Horvat	8 000 000(5)
Joonas Korpisalo	7 250 000(2)
Alex Tuch	6 500 000(2)
Kyle Connor	5 500 000(1)
Brett Pesce	4 850 000(1)
Nathan Beaulieu	3 750 000(1)
Tucker Poolman	3 100 000(1)
Lias Andersson	2 750 000(4)
Jaden Lindo	2 350 000(3)
Sam Steel	1 750 000(2)
Nick Bjugstad	1 700 000(1)
Damon Severson	1 500 000(2)
Nathan Bastian	1 300 000(2)
Brett Howden	1 300 000(2)
Ivan Chekhovich	950 000(3)
Garnet Hathaway	900 000(3)
Leon Gawanke	900 000(2)
Martin Fehervary	880 000(2)
Gustav Forsling	850 000(2)
Michael Pezzetta	660 000(1)
Daniil Tarasov	600 000(2)

Tyler Gaudet	100 000(2)
Brendan Lemieux	95 000(1)
Kristian Oldham	95 000(1)
Martin Ouellette	95 000(1)
Stephane DaCosta	90 000(1)
Karlis Cukste	90 000(1)
Alex Dostie	90 000(2)
Nick Leivermann	90 000(3)
Isac Lundestrom	89 000(2)
Pavel Koltygin	84 000(1)
Philip Nyberg	80 000(1)
Alex Alexeyev	79 000(2)
David Tendeck	77 000(1)
Mathew Dumba	75 000(1)
Cam Dineen	72 000(2)
Brett Seney	69 000(1)
Mitch Hoelscher	65 000(2)
Parker Wotherspoon	65 000(1)
Serron Noel	65 000(3)
Nikita Nesterenko	62 000(3)
Mike Hardman	59 000(3)
Steven Fletcher	58 000(3)
Joshua Nodler	50 000(2)
Patrick Brown	48 000(3)
Keean Washkurak	46 000(1)
Ethan Keppen	45 000(3)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	13 099
Avg. Revenue/Game	$41 918
Projected Revenue	$1 299 458

Expenses

Pro Payroll	$55 810 000
Farm Payroll	$1 897 000
Prospect Fees	$0 000
Coach	$900 000
Games Remaining	62
Total Game Expenses	$714 720
Projected Expenses	$44 312 610
Projected Balance	-$43 013 152

Salary Commitment

Year: 2010	$57 707 000
Year: 2011	$37 811 000
Year: 2012	$24 432 000
Year: 2013	$21 575 000

Filip Forsberg	7 750 000(2)
Clayton Keller	7 500 000(5)
Gabriel Landeskog	7 000 000(1)
Pavel Buchnevich	5 500 000(5)
Connor Brown	5 250 000(1)
David Bernhardt	4 750 000(6)
Josh Norris	3 750 000(6)
Jakob Chychrun	3 000 000(1)
Spencer Martin	1 750 000(2)
Dean Stewart	1 000 000(1)
Ukko-Pekka Luukkonen	950 000(2)
Victor Soderstrom	910 000(2)
German Rubtsov	900 000(1)
Ty Smith	890 000(1)
Noah Dobson	870 000(3)
Connor Bunnaman	840 000(3)
Andrei Svechnikov	820 000(1)
Gabriel Vilardi	810 000(2)
Pascal Laberge	800 000(3)
Nicholas Caamano	770 000(2)

Laurent Brossoit	550 000(1)
Vasily Demchenko	95 000(1)
Alfons Malmstrom	95 000(1)
Jackson Perbix	95 000(2)
John Leonard	94 000(2)
Alexander Romanov	90 000(3)
Bode Wilde	85 000(3)
Jack Badini	75 000(4)
Brett Stapley	70 000(1)
Ostap Safin	70 000(1)
Josh Brook	65 000(2)
Nikita Popugaev	65 000(3)
Allan McShane	65 000(2)
Alex Turcotte	64 000(2)
Aku Raty	59 000(1)
Leevi Aaltonen	56 000(2)
Jamieson Rees	54 000(3)
Cooper Moore	53 000(3)
Roddy Ross	50 000(1)
Rich Pavlikovsky	47 000(1)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	17 343
Avg. Revenue/Game	$60 702
Projected Revenue	$1 881 762

Expenses

Pro Payroll	$56 770 000
Farm Payroll	$1 548 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	62
Total Game Expenses	$719 122
Projected Expenses	$44 585 561
Projected Balance	-$42 703 799

Salary Commitment

Year: 2010	$58 318 000
Year: 2011	$50 400 000
Year: 2012	$38 699 000
Year: 2013	$28 990 000

Robert Fabbri	8 000 000(5)
Sean Monahan	5 750 000(5)
Anthony Mantha	5 500 000(4)
Sam Bennett	4 750 000(1)
Christian Fischer	4 250 000(3)
Evan Fitzpatrick	3 750 000(2)
Rasmus Andersson	3 500 000(6)
Noah Hanifin	3 000 000(4)
Rushan Rafikov	3 000 000(6)
Jake Virtanen	2 600 000(2)
Erik Brannstrom	2 000 000(2)
Adam Erne	1 500 000(3)
Phil DiGiuseppe	1 500 000(1)
John Gibson	1 500 000(3)
Ryan Lindgren	1 500 000(2)
Vladimir Tkachev	950 000(2)
Samuel Walker	900 000(1)
Steve Richard	870 000(3)
David Quenneville	800 000(3)
Brett McKenzie	650 000(2)
Aidan McDonough	500 000(1)

Hugo Fagerblom	100 000(3)
Luke Stevens	95 000(3)
Samuel Dove-McFalls	90 000(5)
Markus Soberg	90 000(3)
Rhett Pitlick	86 000(1)
Roope Laavainen	86 000(3)
Mac Hollowell	80 000(3)
Jacob Ingham	80 000(3)
Daniel Bernhardt	75 000(4)
Tim Bozon	75 000(2)
Adam Gilmour	75 000(4)
Fredric Larsson	70 000(1)
Chase Deleo	70 000(3)
Shane Prince	70 000(2)
Frederik Gauthier	70 000(3)
Michael Thelven	61 000(3)
Matthew Wedman	60 000(1)
Zach Bouthillier	60 000(2)
Bart Wilson	57 000(3)
Austin Wong	52 000(1)
Rafael Bikmullin	46 000(2)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	11 268
Avg. Revenue/Game	$37 183
Projected Revenue	$1 152 673

Expenses

Pro Payroll	$56 600 000
Farm Payroll	$1 465 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	62
Total Game Expenses	$715 427
Projected Expenses	$44 356 463
Projected Balance	-$43 203 790

Salary Commitment

Year: 2010	$58 065 000
Year: 2011	$28 660 000
Year: 2012	$8 201 000
Year: 2013	$5 680 000

Olivier Roy	8 750 000(1)
Artturi Lehkonen	6 500 000(1)
Elias Pettersson	5 500 000(2)
Taylor Leier	5 500 000(5)
Oscar Klefbom	5 350 000(2)
Andre Burakovsky	5 000 000(1)
Matt Puempel	4 750 000(2)
Maxim Noreau	3 500 000(1)
Max Zimmer	2 100 000(1)
Urho Vaakanainen	1 500 000(2)
Dougie Hamilton	1 250 000(1)
Adam Boqvist	940 000(2)
Don Beaupre	930 000(3)
Wyatt Kalynuk	860 000(1)
Ryan Fitzgerald	800 000(2)
Maksim Sushko	700 000(2)
Jan Drozg	700 000(3)
Scott Reedy	700 000(2)
Alexander Volkov	660 000(1)
Austin Czarnik	610 000(3)

Karel Vejmelka	95 000(1)
Tyler Wong	90 000(4)
Adam Ginning	90 000(4)
Colton Point	87 000(3)
Joe Cox	85 000(1)
Maxim Mamin	80 000(2)
Sven Andrighetto	80 000(3)
Dylan Ferguson	79 000(2)
Veeti Vainio	75 000(1)
Jack Sadek	75 000(1)
David Sklenicka	70 000(1)
Arvid Henrikson	65 000(1)
Curtis Hall	60 000(2)
Jack Gorniak	60 000(3)
Joseph Masonius	60 000(1)
Cole Hults	59 000(1)
Oskar Steen	55 000(1)
Danila Zhuravlyov	54 000(3)
Kyle Olson	50 000(1)
Cedric Pare	50 000(1)
Marc Kallionkieli	46 000(1)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	13 169
Avg. Revenue/Game	$42 141
Projected Revenue	$1 306 371

Expenses

Pro Payroll	$51 120 000
Farm Payroll	$1 987 000
Prospect Fees	$0 000
Coach	$666 666
Games Remaining	62
Total Game Expenses	$655 776
Projected Expenses	$40 658 138
Projected Balance	-$39 351 767

Salary Commitment

Year: 2010	$53 107 000
Year: 2011	$33 926 000
Year: 2012	$24 376 000
Year: 2013	$17 135 000

Thomas Chabot	7 500 000(5)
Brandon Saad	6 250 000(2)
Tyler Toffoli	5 500 000(1)
Samuel Montembeault	4 400 000(6)
Patrick Holland	4 000 000(1)
Francis Perron	3 900 000(3)
Duncan Siemens	3 500 000(1)
D'Artagnan Joly	3 000 000(6)
Alexandre Carrier	2 150 000(6)
Ty Rattie	2 000 000(2)
Alexander Ruuttu	2 000 000(1)
Michel Gardner	1 650 000(3)
Mathieu Joseph	1 000 000(1)
Mason Geertsen	1 000 000(3)
Kevin Bahl	790 000(1)
Gerald Mayhew	640 000(1)
Ryan Mcgregor	520 000(1)
Kyle Jenkins	470 000(2)
Par Lindholm	450 000(3)
Anton Blidh	400 000(1)

Yann Danis	200 000(1)
Steve Michalek	100 000(2)
Tomas Hyka	100 000(1)
Joonas Lyytinen	100 000(1)
Michael Anderson	93 000(2)
Daniel Altshuller	90 000(2)
Maxim Letunov	90 000(2)
Jakob Pelletier	87 000(2)
Joseph Cecconi	85 000(4)
Nils Hoglander	81 000(3)
Leo Gudas	80 000(1)
Nick Sorensen	80 000(3)
Dominik Uher	80 000(2)
Dominik Masin	80 000(3)
Mitchell Stephens	80 000(1)
Blake Siebenaler	80 000(1)
Benjamin Mirageas	75 000(2)
Vladimir Bobylev	75 000(1)
Matia Marcantuoni	70 000(1)
Joel Teasdale	65 000(2)
Alexandre Alain	55 000(2)
Kristians Pelss	50 000(2)
Etienne Boutet	46 000(1)
Tuukka Tieksola	45 000(2)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	13 660
Avg. Revenue/Game	$43 711
Projected Revenue	$1 355 041

Expenses

Pro Payroll	$55 730 000
Farm Payroll	$1 752 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$708 884
Projected Expenses	$43 950 790
Projected Balance	-$42 595 749

Salary Commitment

Year: 2010	$57 482 000
Year: 2011	$36 687 000
Year: 2012	$26 776 000
Year: 2013	$15 650 000

Jacob Trouba	7 000 000(5)
Alex Galchenyuk	6 500 000(3)
Madison Bowey	5 700 000(1)
Kevin Elgestal	4 500 000(4)
Ryan Graves	4 150 000(6)
Jared McCann	3 750 000(1)
Rickard Rakell	2 900 000(2)
Jack Roslovic	2 750 000(1)
Timo Meier	2 750 000(3)
Nikolay Goldobin	2 500 000(1)
Calvin Petersen	2 500 000(2)
Miro Karjalainen	1 200 000(2)
Ethan Bear	1 200 000(3)
Filip Gustavsson	1 150 000(1)
Tanner Kero	1 100 000(2)
Mark Friedman	1 000 000(1)
Martin Necas	920 000(1)
Joel Farabee	870 000(2)
Jake Oettinger	820 000(2)
Scott Perunovich	740 000(1)
Nicolas Roy	700 000(1)
Gavin Bayreuther	530 000(3)
Jordan Kooy	500 000(1)

Evan Smith	98 000(1)
Ryan Bednard	92 000(2)
Carson Meyer	91 000(1)
Devin Shore	90 000(2)
Adam Ollas-Mattsson	90 000(1)
Kristoffer Gunnarsson	90 000(1)
Jiri Patera	85 000(2)
Jack Glover	85 000(1)
Maxwell Gildon	80 000(1)
Andreas Martinsen	78 000(1)
Cody Ferriero	75 000(1)
Manuel Wiederer	70 000(2)
Zach Magwood	70 000(2)
Patrick Shea	70 000(1)
Mason Shaw	66 000(2)
Matthew Hellickson	60 000(1)
Brandon Kruse	58 000(1)
Jacob Friend	57 000(1)
Michael Teply	55 000(1)
Joshua Ess	52 000(1)
Cole Fonstad	50 000(3)
Tim Berni	49 000(3)
Nathan Smith	48 000(2)
Maxim Cajkovic	47 000(3)
Dillon Hamaliuk	46 000(1)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	11 551
Avg. Revenue/Game	$46 201
Projected Revenue	$1 432 231

Expenses

Pro Payroll	$56 720 000
Farm Payroll	$1 574 000
Prospect Fees	$0 000
Coach	$600 000
Games Remaining	62
Total Game Expenses	$718 220
Projected Expenses	$44 529 610
Projected Balance	-$43 097 379

Salary Commitment

Year: 2010	$58 294 000
Year: 2011	$45 578 000
Year: 2012	$26 179 000
Year: 2013	$20 950 000

Shayne Gostisbehere	8 250 000(2)
Mitchell Dempsey	6 500 000(1)
Antoine Bibeau	6 300 000(6)
David Pastrnak	5 750 000(4)
Thomas Novak	4 500 000(6)
Tyler Parsons	3 500 000(2)
Brandon Tanev	3 500 000(5)
Scott Mayfield	3 250 000(2)
Zachary Sanford	2 000 000(2)
Cole Krygier	1 500 000(1)
David Cotton	1 500 000(3)
Damien Riat	1 300 000(3)
Blake Speers	1 250 000(3)
Keegan Kanzig	1 000 000(1)
Anthony Brodeur	1 000 000(3)
Jacob Middleton	900 000(4)
Grigori Denisenko	890 000(1)
Morgan Frost	800 000(2)
Pierre Engvall	750 000(2)
Christian Folin	650 000(2)
Derek Forbort	600 000(1)
Nicolas Beaudin	540 000(1)
Todd Burgess	490 000(1)

Tanner Pearson	300 000(1)
Jordan Sambrook	100 000(1)
Adam Marsh	90 000(1)
John Kupsky	90 000(2)
Patrick Holway	75 000(1)
Mark Smithster	75 000(1)
James Greenway	70 000(3)
Austin Osmanski	70 000(1)
Beau Starrett	70 000(1)
Drake Caggiula	65 000(1)
Jimmy Lodge	65 000(1)
Matthew Strome	65 000(1)
Filip Sveningsson	60 000(1)
Riley Bruce	60 000(1)
Rob Mastrosimone	58 000(2)
Remi Gagne	57 000(3)
Ethan Phillips	56 000(1)
Croix Evingson	52 000(3)
Jay O'Brien	51 000(2)
Cole Schwindt	45 000(1)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	15 445
Avg. Revenue/Game	$46 337
Projected Revenue	$1 436 447

Expenses

Pro Payroll	$54 740 000
Farm Payroll	$1 319 000
Prospect Fees	$0 000
Coach	$640 000
Games Remaining	62
Total Game Expenses	$691 451
Projected Expenses	$42 869 976
Projected Balance	-$41 433 529

Salary Commitment

Year: 2010	$56 059 000
Year: 2011	$41 560 000
Year: 2012	$29 453 000
Year: 2013	$22 600 000

Josh Anderson	8 000 000(5)
Barclay Goodrow	5 000 000(6)
Connor McDavid	4 500 000(2)
Kevin Lankinen	4 400 000(4)
Oskar Lindblom	4 000 000(2)
Evgeny Kuznetsov	4 000 000(1)
Denis Gurianov	3 300 000(4)
Dylan Blujus	3 000 000(1)
Brandon Montour	2 750 000(3)
Niko Mikkola	2 000 000(1)
Dylan Samberg	1 900 000(1)
Kevin Stenlund	1 900 000(4)
Alexandre Texier	1 500 000(2)
Luke Kunin	1 250 000(3)
Jake Chelios	1 100 000(1)
Julien Gauthier	950 000(3)
Konstantin Volkov	950 000(2)
Ross Colton	830 000(1)
Owen Tippett	810 000(3)
Givani Smith	800 000(2)
John Kovacevic	680 000(3)
Jacob Cederholm	600 000(1)
Evan Cormier	520 000(1)

Grant Mismash	82 000(1)
Fredrik Karlstrom	73 000(2)
Keith Petruzzelli	72 000(2)
Josh Healey	72 000(1)
Gabriel Fortier	67 000(2)
Isaiah Saville	66 000(3)
Nick Swaney	64 000(1)
Fedor Gordeev	57 000(1)
Tyler Weiss	56 000(3)
Ty Emberson	56 000(3)
Marcus Davidsson	52 000(1)
Dominik Bokk	51 000(3)
Cole Koepke	50 000(2)
Jachym Kondelik	49 000(3)
Jermaine Loewen	48 000(2)
Tobie Bisson	47 000(2)
Keaton Middleton	46 000(1)
Oleg Sosunov	46 000(1)
Axel Rioux	46 000(3)
Vojtech Budik	45 000(1)
Shawn Boudrias	45 000(3)
Trenton Bourque	44 000(1)
Riley Sutter	44 000(3)
Linus Olund	41 000(1)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	12 342
Avg. Revenue/Game	$39 496
Projected Revenue	$1 224 376

Expenses

Pro Payroll	$56 560 000
Farm Payroll	$1 731 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$718 750
Projected Expenses	$44 562 473
Projected Balance	-$43 338 097

Salary Commitment

Year: 2010	$58 291 000
Year: 2011	$43 084 000
Year: 2012	$12 227 000
Year: 2013	$5 090 000

Adam Fox	5 000 000(4)
Josh Morrissey	5 000 000(3)
William Karlsson	4 750 000(2)
Johnny Gaudreau	4 500 000(2)
Nick Paul	4 500 000(2)
Travis Konecny	4 250 000(2)
Colin White	4 000 000(2)
Seth Jones	4 000 000(2)
Janne Juvonen	3 750 000(1)
Kevin Labanc	3 250 000(1)
Jordan Subban	3 000 000(1)
Sean Day	2 500 000(2)
Evgeny Svechnikov	2 000 000(1)
Logan Thompson	920 000(3)
Max Veronneau	920 000(2)
Vlad Yeryomenko	910 000(1)
Wade Allison	910 000(1)
Ygor Sharangovic	850 000(2)
Andrei Kuzmenko	850 000(1)
Greg Terrion	700 000(3)

Mark Shoemaker	115 000(1)
Christopher Brown	100 000(2)
Matt Roy	100 000(3)
Alex Lafallo	95 000(2)
Maksim Zhukov	90 000(4)
Dmitry Sokolov	85 000(2)
Anton Karlsson	85 000(3)
Reid Duke	80 000(1)
Miska Kukkonen	80 000(2)
Michael Parks	80 000(2)
Matt Tennyson	77 000(1)
Ivan Chukarov	75 000(1)
Patrick Kudla	75 000(2)
Ryan Zuhlsdorf	75 000(1)
Michael McCarron	75 000(3)
Antti Hulkkonen	75 000(3)
Roy Radke	73 000(3)
Jacob Kucharski	72 000(2)
Anthony Angello	65 000(1)
Wayne Crawford	59 000(3)
Riley Tufte	50 000(1)
Liam Kirk	50 000(3)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	11 439
Avg. Revenue/Game	$42 325
Projected Revenue	$1 312 075

Expenses

Pro Payroll	$56 070 000
Farm Payroll	$1 614 000
Prospect Fees	$0 000
Coach	$676 767
Games Remaining	62
Total Game Expenses	$711 717
Projected Expenses	$44 126 434
Projected Balance	-$42 814 359

Salary Commitment

Year: 2010	$57 684 000
Year: 2011	$48 149 000
Year: 2012	$25 231 000
Year: 2013	$15 250 000

Victor Olofsson	7 000 000(3)
Vladislav Namestnikov	6 600 000(2)
Thatcher Demko	5 750 000(1)
Shane Gersich	5 500 000(2)
Colin Miller	5 500 000(4)
Jujhar Khaira	5 250 000(5)
Charles McAvoy	4 500 000(2)
Patrik Laine	4 500 000(7)
MacKenzie Blackwood	1 800 000(2)
Lucas Wallmark	1 500 000(2)
Edgor Rubko	1 000 000(1)
Jonathan Dugan	900 000(3)
Juuso Valimaki	860 000(1)
Magnus Nygren	850 000(1)
Noah Cates	810 000(2)
Daniel Carr	800 000(3)
Juho Lammikko	800 000(2)
Brandon Crawley	750 000(2)
Marcus Karlstrom	700 000(1)
Andrew O'Brien	700 000(3)

Markus Granlund	150 000(2)
Dustin Wolf	92 000(2)
Casey Bailey	90 000(3)
Alexis Gravel	82 000(3)
Connor McMichael	82 000(3)
Patriks Ozols	78 000(1)
Alexei Lipanov	70 000(2)
Bokondji Imama	70 000(2)
Robin Kovacs	70 000(1)
Sampo Ranta	70 000(3)
Scott Savage	70 000(1)
Hunter Drew	70 000(3)
Caleb Jones	66 000(2)
Nikolai Chebykin	65 000(2)
Sergei Kuptsov	65 000(3)
Ville Vahalahti	62 000(3)
Jason Houde	60 000(3)
John Ludvig	57 000(1)
Benjamin Brinkman	50 000(1)
Austin Wuthrich	50 000(1)
Luke Henman	49 000(2)
Jake Schmaltz	49 000(2)
Layton Ahac	47 000(2)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	14 964
Avg. Revenue/Game	$40 402
Projected Revenue	$1 252 462

Expenses

Pro Payroll	$56 330 000
Farm Payroll	$1 760 000
Prospect Fees	$0 000
Coach	$656 565
Games Remaining	62
Total Game Expenses	$716 422
Projected Expenses	$44 418 135
Projected Balance	-$43 165 673

Salary Commitment

Year: 2010	$58 090 000
Year: 2011	$47 589 000
Year: 2012	$20 532 000
Year: 2013	$13 309 000

Nikita Kucherov	8 500 000(2)
Tristan Jarry	6 500 000(1)
Yanni Gourde	5 250 000(2)
Zach Werenski	4 750 000(5)
Nikolaj Ehlers	4 500 000(4)
Alex Debrincat	4 000 000(2)
Jesse Puljujarvi	3 500 000(3)
Filip Hronek	2 900 000(2)
Sebastian Aho	2 500 000(6)
Cale Makar	2 300 000(2)
Marcus Hogberg	1 750 000(1)
Gabriel Beaupre	1 750 000(2)
Justin Hache	1 600 000(3)
Nikita Korostelev	1 500 000(4)
Phillip Danault	1 250 000(2)
Pierre-Cedric Labrie	850 000(1)
Jonathan Walker	850 000(1)
Connor Dewar	820 000(2)
Simon Deslauriers	720 000(3)
Philip Kemp	540 000(3)

Scott Harrington	200 000(1)
Jeremy Lauzon	120 000(3)
Colton White	97 000(3)
Joseph Woll	95 000(3)
Petrus Palmu	86 000(3)
Ilya Lyubushkin	83 000(1)
Mason Primeau	75 000(3)
Kris Vesalainen	73 000(2)
Yasin Cisse	70 000(3)
Jake Massie	70 000(3)
Carsen Twarynski	70 000(3)
Alex Toropchenko	70 000(3)
Calvin Thurkauf	65 000(1)
Jan Jenik	62 000(2)
Justin Vachon	59 000(3)
Dennis Busby	59 000(4)
Quinn Olson	59 000(2)
Alex Campbell	57 000(1)
Cole Brady	52 000(1)
Samuel Houde	51 000(3)
Brandon Gignac	48 000(1)
Eric Hjorth	47 000(2)
Radim Salda	46 000(1)
Eric Ciccolini	46 000(2)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	17 917
Avg. Revenue/Game	$50 165
Projected Revenue	$1 555 115

Expenses

Pro Payroll	$55 580 000
Farm Payroll	$1 988 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$709 932
Projected Expenses	$44 015 814
Projected Balance	-$42 460 699

Salary Commitment

Year: 2010	$57 568 000
Year: 2011	$44 078 000
Year: 2012	$26 536 000
Year: 2013	$11 472 000

Jack Eichel	8 500 000(5)
Valeri Vasiliev	7 580 000(2)
Zachary Fucale	7 000 000(3)
Jeff Skinner	4 350 000(1)
Yegor Milovzorov	4 250 000(2)
Danton Heinen	3 400 000(1)
Michael Bunting	2 900 000(3)
Zachary Senyshyn	2 900 000(4)
Vladislav Gavrikov	1 900 000(3)
Arber Xhekaj	1 850 000(3)
Dante Fabbro	1 650 000(2)
Glenn Gawdin	1 500 000(1)
Connor Clifton	1 500 000(2)
Lucas Carlsson	1 000 000(2)
Gabriel Fontaine	920 000(1)
Rem Pitlick	900 000(1)
Spencer Knight	810 000(3)
Giani Fairbrother	800 000(2)
Jonathan Davidsson	650 000(1)
Dave Larocque	620 000(1)
Chris Martenet	600 000(1)

Cale Fleury	90 000(2)
Peter Cehlarik	90 000(2)
Akira Schmid	89 000(3)
Adam Huska	85 000(1)
Nolan Stevens	85 000(2)
Troy Bourke	80 000(3)
Eric Locke	80 000(2)
William Bitten	80 000(3)
Martin Frk	80 000(2)
Emil Pettersson	75 000(2)
Jacob Moverare	75 000(3)
Yegor Rykov	75 000(2)
Radovan Bondra	75 000(1)
Jeremy Roy	72 000(4)
Eric Cornel	70 000(1)
Michael Matheson	70 000(1)
Connor Crisp	66 000(1)
Cameron Clarke	64 000(2)
David Noel	64 000(1)
Reilly Webb	63 000(2)
Alexander Khokhlachev	60 000(1)
Liam Hawel	60 000(3)
Kale Howarth	60 000(3)
Tomas Mazura	60 000(3)
Jake Bischoff	60 000(1)
Santeri Virtanen	60 000(2)
Kevin Wall	52 000(3)
Luka Burzan	48 000(3)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	14 942
Avg. Revenue/Game	$47 816
Projected Revenue	$1 482 296

Expenses

Pro Payroll	$56 150 000
Farm Payroll	$1 652 500
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$712 792
Projected Expenses	$44 193 119
Projected Balance	-$42 710 823

Salary Commitment

Year: 2010	$57 802 500
Year: 2011	$48 336 000
Year: 2012	$24 757 000
Year: 2013	$12 584 000

Leon Draisaitl	6 000 000(1)
Mika Zibanejad	5 850 000(2)
Mitchell Marner	5 500 000(4)
JT Brown	5 000 000(2)
Tyler Wotherspoon	4 500 000(3)
David Drake	4 500 000(2)
Linus Ullmark	4 000 000(4)
Mike Reilly	3 750 000(2)
Andreas Dahlstrom	3 000 000(3)
Lawson Crouse	3 000 000(4)
Ty Ronning	2 750 000(3)
Adin Hill	1 500 000(2)
Vitaly Abramov	900 000(2)
Carson Soucy	880 000(2)
Brandon Hagel	830 000(1)
Peter Stastny	820 000(3)
Ryan Culkin	800 000(2)
Johnathan Macleod	760 000(3)
Grant Besse	750 000(1)
Casey Fitzgerald	550 000(1)
Axel Fjallby	510 000(1)

Alexander Perezhogin	150 000(3)
Ben Thomas	95 000(1)
Jeremy Swayman	95 000(1)
Eric Robinson	94 000(1)
William Carrier	90 000(1)
Sergei Martinyuk	90 000(2)
Mario Ferraro	89 000(2)
Jack LaFontaine	85 000(2)
Tyler Soy	84 000(4)
Oskari Laaksonen	80 000(2)
Ryan Lohin	70 000(3)
Jack Becker	67 000(1)
Aidan Dudas	64 000(1)
Tony DeHart	64 000(1)
Jack Kopacka	63 000(3)
Petr Kvaca	60 000(3)
Devante Stephens	56 000(1)
Liam Dunda	55 000(2)
Niclas Almari	52 500(1)
Connor Hobbs	52 000(1)
Colton Sissons	50 000(1)
Kyle Shaw	47 000(1)

Current Funds	$0 000
Home Games Remaining	30
Avg. Attendance	11 497
Avg. Revenue/Game	$43 688
Projected Revenue	$1 310 640

Expenses

Pro Payroll	$59 280 000
Farm Payroll	$1 940 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$754 469
Projected Expenses	$46 777 083
Projected Balance	-$45 466 443

Salary Commitment

Year: 2010	$61 220 000
Year: 2011	$53 179 000
Year: 2012	$44 519 000
Year: 2013	$28 870 000

Hampus Lindholm	7 500 000(4)
Sam Reinhart	7 000 000(5)
Cody Ceci	6 000 000(2)
Elias Lindholm	5 000 000(3)
Adam Brooks	4 500 000(4)
Markus Ruusu	4 000 000(1)
Ivan Barbashev	4 000 000(4)
Daniel Sprong	3 750 000(4)
Reid Boucher	3 500 000(3)
Dillon Dube	1 750 000(3)
Jake Dotchin	1 750 000(1)
Alexander Wennberg	1 700 000(4)
Gustaf Jerk	1 500 000(2)
Olivier Rodrigue	1 250 000(3)
Mitchell VandeSompel	1 150 000(1)
Jack Hughes	930 000(3)
Calen Addison	910 000(3)
Mike Allison	820 000(3)
Liam Foudy	660 000(2)
Olle Lycksell	580 000(3)
Patrik Virta	550 000(1)
Dan Revell	480 000(3)

Aapeli Rasanen	150 000(2)
David Hrenak	100 000(4)
Lane Zablocki	95 000(4)
Ryan Gropp	95 000(3)
Jacob Bryson	95 000(1)
Daniel Audette	90 000(2)
Luc Snuggerud	90 000(3)
Matt Villalta	85 000(1)
Jason Zucker	80 000(1)
Robbie Stucker	80 000(4)
Tyler Steenbergen	80 000(1)
Sam Hentges	80 000(4)
Brayden Tracey	77 000(1)
Benton Maass	70 000(2)
Daniel Gunnarsson	70 000(2)
Justin Schutz	70 000(3)
Alexandre Sills	65 000(4)
Petter Hansson	63 000(1)
Kendal McFaull	60 000(2)
Cole Fraser	60 000(2)
Monty Trottier	60 000(3)
Braden Doyle	60 000(1)
Mike O'Connor	58 000(3)
Semyon Kizimov	56 000(3)
Mathieu Corbeil	51 000(1)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	15 992
Avg. Revenue/Game	$44 779
Projected Revenue	$1 388 149

Expenses

Pro Payroll	$58 510 000
Farm Payroll	$2 027 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$746 140
Projected Expenses	$46 260 668
Projected Balance	-$44 872 519

Salary Commitment

Year: 2010	$60 537 000
Year: 2011	$49 972 000
Year: 2012	$31 562 000
Year: 2013	$11 137 000

Jonathan Huberdeau	6 750 000(3)
Andreas Athanasiou	6 500 000(4)
Ryan Nugent-Hopkins	6 500 000(2)
Slater Koekkoek	5 000 000(3)
Dylan Wells	4 500 000(2)
Nicholas Magyar	4 500 000(4)
Neal Pionk	3 500 000(3)
Richard Nejezchleb	3 300 000(1)
Chris Tierney	2 500 000(2)
Victor Mete	2 250 000(3)
Linus Hogberg	1 800 000(1)
Alec Dillon	1 500 000(1)
Alex Formenton	1 250 000(1)
Jakob Forsbacka	1 000 000(1)
Trent Frederic	1 000 000(2)
Emil Garipov	1 000 000(3)
Colin Suellentrop	950 000(2)
Rasmus Dahlin	870 000(2)
Gustav Lindstrom	870 000(2)
Cody Glass	850 000(3)
Matthew Bradley	800 000(1)
Mathieu Olivier	670 000(2)
Maxime Lajoie	650 000(3)

Matt Murray	650 000(1)
Jeremy Bracco	90 000(2)
Nicolas Meloche	85 000(1)
Ryan Hartman	80 000(3)
Adam Helewka	80 000(3)
Charlie Lindgren	80 000(3)
Kasper Bjorkqvist	79 000(3)
Jack Studnicka	74 000(2)
Zach Gallant	72 000(4)
Brett Davis	70 000(2)
Brent Gates	70 000(2)
Nicholas Baptiste	70 000(2)
Oskar Back	65 000(4)
Spencer Smallman	60 000(1)
Christian Djoos	60 000(1)
Vincent Desharnais	60 000(2)
Rob O'Gara	60 000(2)
Tyler Nanne	60 000(1)
Andrei Svetlakov	56 000(2)
Dawson Barteaux	56 000(3)
Jakov Novak	50 000(3)

Current Funds	$0 000
Home Games Remaining	30
Avg. Attendance	12 692
Avg. Revenue/Game	$45 691
Projected Revenue	$1 370 730

Expenses

Pro Payroll	$56 870 000
Farm Payroll	$1 898 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$724 567
Projected Expenses	$44 923 131
Projected Balance	-$43 552 401

Salary Commitment

Year: 2010	$58 768 000
Year: 2011	$45 086 000
Year: 2012	$25 648 000
Year: 2013	$15 467 000

Jake Guentzel	7 250 000(2)
Pavel Francouz	6 700 000(2)
Dylan Larkin	5 500 000(5)
Dylan DeMelo	5 200 000(1)
Tyler Bertuzzi	4 500 000(4)
William Nylander	4 500 000(6)
Emil Bemstrom	3 250 000(1)
Brendan Guhle	2 500 000(1)
Jacob Larsson	2 400 000(3)
Lucas Johansen	2 000 000(3)
Alex Nylander	1 800 000(3)
Matthew Grzelcyk	1 750 000(2)
Janne Kuokkanen	1 350 000(2)
Alexander Kadeykin	1 000 000(1)
Kale Clague	970 000(2)
Tage Thompson	940 000(2)
Casey DeSmith	930 000(3)
Eetu Luostarinen	930 000(3)
Maxime Comtois	900 000(1)
Austin Wagner	900 000(3)
Philippe Desrosiers	800 000(4)
Jesse Ylonen	800 000(3)

Brett Pollock	95 000(3)
Alex Belzile	90 000(3)
Samuel Blais	90 000(1)
Jacob McGrew	87 000(4)
John Gilmour	85 000(2)
Alex Theriau	83 000(1)
Jean-Gabriel Pageau	80 000(1)
Benjamin Finkelstein	80 000(1)
Antoine Morand	80 000(2)
Jesper Eliasson	80 000(4)
Pavol Regenda	79 000(2)
Viktor Svedberg	77 000(1)
Lukas Vejdemo	75 000(1)
Nicolas Kerdiles	75 000(1)
Shane Eiserman	75 000(1)
Adam Lowry	70 000(1)
William Reilly	65 000(1)
Olle ErikssonEk	62 000(1)
Steven Ruggiero	60 000(2)
Daniel Bukac	60 000(2)
Justin Almeida	60 000(2)
Greg Meireles	54 000(2)
Niklas Nordgren	54 000(3)
Frazer McLaren	47 000(3)
Jeremy Michel	45 000(3)
Paul Mercier	45 000(3)
Bill O'Dwyer	45 000(3)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	13 046
Avg. Revenue/Game	$41 749
Projected Revenue	$1 294 219

Expenses

Pro Payroll	$60 620 000
Farm Payroll	$1 693 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	63
Total Game Expenses	$767 798
Projected Expenses	$48 371 296
Projected Balance	-$47 077 077

Salary Commitment

Year: 2010	$62 313 000
Year: 2011	$39 037 000
Year: 2012	$26 514 000
Year: 2013	$24 170 000

Zemgus Girgensons	8 300 000(4)
Jon Gillies	8 000 000(1)
Tyler Johnson	6 000 000(2)
Adam Pelech	4 900 000(5)
Chase Lang	4 500 000(4)
Logan Brown	3 800 000(1)
Jake Debrusk	3 250 000(4)
Oliver Kylington	3 000 000(1)
Kailer Yamamoto	3 000 000(7)
Boone Jenner	2 250 000(2)
Yakov Trenin	2 150 000(1)
Joel Daccord	1 800 000(1)
Judd Peterson	1 750 000(1)
Libor Hajek	1 250 000(2)
Anthony Richard	1 000 000(3)
Tanner Jeannot	950 000(1)
Brady Tkachuk	920 000(3)
Quinn Hughes	910 000(2)
Olivier Leblanc	880 000(2)
Garrett Pilon	820 000(2)
Drew Helleson	740 000(1)
Felix Sandstrom	450 000(1)

Gabriel Carlsson	200 000(1)
Nikita Tryamkin	100 000(2)
Jonas Brodin	90 000(2)
Sebastien Royer	90 000(3)
A.J. Greer	80 000(4)
Kelly Hrudey	80 000(3)
Dominik Simon	80 000(1)
Oscar Fantenberg	80 000(2)
Brody Sutter	80 000(1)
Ted Miskolczi	80 000(3)
Joshua Dunne	79 000(1)
Timur Ibragimov	73 000(2)
Tobias Lindberg	70 000(1)
Matej Tomek	70 000(3)
Collin Adams	70 000(4)
Dakota Joshua	70 000(1)
Nathan Noel	70 000(4)
Joshua Brown	70 000(2)
Mickey Volcan	57 000(3)
Reece Newkirk	57 000(1)
Christian Tanguay	47 000(3)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	14 614
Avg. Revenue/Game	$46 764
Projected Revenue	$1 449 684

Expenses

Pro Payroll	$55 700 000
Farm Payroll	$1 938 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$710 786
Projected Expenses	$44 068 741
Projected Balance	-$42 619 057

Salary Commitment

Year: 2010	$57 638 000
Year: 2011	$31 772 000
Year: 2012	$26 633 000
Year: 2013	$17 750 000

Justin Faulk	8 000 000(1)
Igor Shesterkin	7 500 000(4)
Aleksander Barkov	4 750 000(1)
Samuel Girard	4 250 000(5)
Vince Dunn	4 000 000(3)
Valeri Nichushkin	3 600 000(1)
Nico Hischier	3 000 000(4)
Robert Thomas	3 000 000(7)
Mikhail Sergachev	2 500 000(2)
Ryan Spooner	2 250 000(1)
Jason Dickinson	2 000 000(3)
Olli Juolevi	2 000 000(2)
Erik Cernak	2 000 000(1)
Rhett Gardner	1 250 000(1)
Henri Jokiharju	1 000 000(1)
Jack Campbell	1 000 000(1)
Rasmus Asplund	1 000 000(1)
Morgan Barron	890 000(3)
Trevor Zegras	860 000(3)
Mason Appleton	850 000(3)

Ryan Mantha	210 000(2)
Michael Amadio	150 000(1)
JC Beaudin	100 000(3)
Jeremiah Addison	90 000(1)
Zachary Lauzon	90 000(1)
Shane Bowers	90 000(1)
Ian Scott	90 000(2)
Stepan Falkovsky	90 000(1)
Boris Katchouk	85 000(2)
Luke Green	85 000(1)
Filip Chlapik	75 000(2)
Paul Bittner	75 000(3)
Linus Lindstrom	70 000(2)
Jacob Pivonka	62 000(2)
Dennis Yan	60 000(1)
Vasily Glotov	60 000(1)
Akil Thomas	58 000(1)
Brady Gilmour	57 000(3)
Dave Morrison	51 000(3)
Anton Lindholm	50 000(1)
Roman Durny	49 000(1)
Jimmy Appleby	49 000(1)
Scott Walford	48 000(1)
Filip Johansson	47 000(2)
Isak Walther	47 000(1)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	18 800
Avg. Revenue/Game	$52 639
Projected Revenue	$1 631 809

Expenses

Pro Payroll	$56 300 000
Farm Payroll	$2 286 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$722 347
Projected Expenses	$44 785 522
Projected Balance	-$43 153 713

Salary Commitment

Year: 2010	$58 586 000
Year: 2011	$42 367 000
Year: 2012	$32 267 000
Year: 2013	$4 580 000

Tomas Hertl	7 000 000(1)
Brock Boeser	6 500 000(2)
Anders Bjork	6 500 000(3)
Matt Mackenzie	4 650 000(3)
Anthony Beauvillier	4 500 000(4)
Eric Comrie	3 750 000(3)
Otto Koivula	3 750 000(3)
Joakim Ryan	3 000 000(3)
Nikita Zaitsev	2 500 000(1)
Mitchell Mattson	2 500 000(3)
Mark Stone	2 250 000(1)
Matt Tomkins	1 500 000(1)
Martins Dzierkals	1 250 000(1)
Erik Gustafsson	1 250 000(2)
JT Miller	1 000 000(2)
Mads Sogaard	880 000(3)
Sean Durzi	820 000(3)
Noah Gregor	800 000(3)
Darren Dietz	700 000(1)
Warren Foegele	700 000(2)
Yohann Auvitu	500 000(3)

Pavel Jenys	150 000(1)
Chad Krys	150 000(2)
Dmitry Semykin	94 000(3)
Kole Sherwood	90 000(2)
Adam Mascherin	90 000(2)
Michael McLeod	90 000(3)
Max Gaede	85 000(1)
Aleksi Heponiemi	83 000(3)
Jesper Lindgren	80 000(2)
Lassi Thomson	80 000(1)
Brandon Duhaime	80 000(1)
Andrew Copp	80 000(4)
Sam Jardine	80 000(2)
Michael Karow	80 000(1)
Blake McLaughlin	80 000(2)
Chase Priskie	80 000(1)
Brendan Burke	80 000(2)
Martin Has	75 000(1)
Brennan Serville	70 000(1)
Tomas Vomacka	70 000(1)
Dominik Lakatos	70 000(3)
Bogdan Yakimov	70 000(1)
Graham McPhee	70 000(3)
Samuel Noreau	70 000(1)
Michael Spacek	70 000(3)
Dem Koumontzis	60 000(3)
Lukas Parik	56 000(1)
Cameron Hillis	53 000(1)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	11 985
Avg. Revenue/Game	$35 952
Projected Revenue	$1 114 512

Expenses

Pro Payroll	$53 490 000
Farm Payroll	$2 190 000
Prospect Fees	$0 000
Coach	$510 000
Games Remaining	62
Total Game Expenses	$685 244
Projected Expenses	$42 485 122
Projected Balance	-$41 370 610

Salary Commitment

Year: 2010	$55 680 000
Year: 2011	$49 054 000
Year: 2012	$22 673 000
Year: 2013	$16 000 000

Alexander Kerfoot	8 250 000(2)
Rasmus Ristolainen	6 750 000(4)
Kasperi Kapanen	6 000 000(5)
Vincent Trocheck	5 500 000(2)
Mikael Granlund	5 000 000(2)
Travis Dermott	3 250 000(5)
Chandler Stephenson	2 750 000(1)
Rudolfs Balcers	1 850 000(1)
Ryan Murray	1 750 000(2)
Andrei Vasilevskiy	1 400 000(3)
Tate Olson	1 300 000(2)
Chad Ruhwedel	1 300 000(3)
Jared Fiegl	1 250 000(2)
Nikita Scherbak	1 100 000(3)
Martin Jones	1 000 000(3)
Casey Mittelstadt	900 000(1)
Michael Vecchione	900 000(3)
Connor Chatham	850 000(2)
Al Byers	840 000(3)
Alex Lintuniemi	800 000(2)
Jake Walman	750 000(2)

Ryan Donato	200 000(2)
Jake Ryczek	170 000(1)
Brian Pinho	95 000(1)
Callum Booth	95 000(1)
Brian Cooper	90 000(1)
Adam Musil	85 000(2)
Adam Werner	80 000(1)
Ty Dellandrea	80 000(1)
Jordan Oesterle	80 000(2)
Miroslav Svoboda	80 000(2)
Josh Brown	80 000(1)
Cole Candella	80 000(2)
Markus Nurmi	79 000(2)
Brett Murray	75 000(1)
Deven Sideroff	75 000(3)
Ross Johnston	72 000(2)
Ryan Shea	70 000(2)
Maxim Shalunov	70 000(1)
Joey Leach	70 000(1)
Nick Pastujov	65 000(2)
Kody Clark	62 000(2)
Skyler Mckenzie	60 000(1)
Daniel Josefsson	60 000(1)
Anthony Salinitri	58 000(2)
Riley Stotts	58 000(3)
Brandon Saigeon	53 000(1)
William Francis	48 000(1)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	12 447
Avg. Revenue/Game	$36 094
Projected Revenue	$1 118 914

Expenses

Pro Payroll	$54 760 000
Farm Payroll	$2 212 500
Prospect Fees	$0 000
Coach	$690 000
Games Remaining	62
Total Game Expenses	$703 201
Projected Expenses	$43 598 476
Projected Balance	-$42 479 562

Salary Commitment

Year: 2010	$56 972 500
Year: 2011	$46 037 500
Year: 2012	$33 980 500
Year: 2013	$15 900 000

Matthew Tkachuk	7 500 000(3)
Frank Vatrano	5 550 000(3)
Dominik Kahun	5 500 000(1)
Henrik Borgstrom	5 000 000(5)
Noah Rod	5 000 000(4)
Vladislav Kamenev	4 500 000(2)
Miro Heiskanen	4 100 000(4)
Brendan Perlini	2 000 000(2)
Ville Rasanen	1 800 000(4)
Carter Hart	1 600 000(1)
Sergey Zborovskiy	1 500 000(3)
Yegor Korshkov	1 500 000(3)
Marko Dano	1 250 000(1)
Christian Wolanin	1 250 000(3)
Vaclav Karabacek	1 250 000(2)
Henrik Samuelsson	1 200 000(1)
Logan Stanley	1 100 000(2)
Joshua Jacobs	950 000(2)
Alex Georgiev	890 000(2)
Tom Wilson	700 000(1)
Jett Woo	620 000(2)

Jacques Shutt	170 000(2)
Jansen Harkins	95 000(3)
Matias Samuelson	94 000(3)
Blake Lizotte	92 000(3)
Lucas Elvenes	90 000(3)
Wouter Peeters	90 000(1)
Mikhail Grigorenko	90 000(2)
Giorgio Estephan	90 000(1)
Valentin Zykov	89 000(1)
Tobias Bjornfot	87 000(2)
Tyler Wall	82 500(3)
Vitali Kravtsov	81 000(1)
Zach Pochiro	80 000(1)
Jens Looke	80 000(3)
Joona Koppanen	80 000(2)
Tim Schaller	76 000(1)
Hugh McGing	75 000(3)
Louis Belpedio	70 000(1)
Jerker Halsten	70 000(2)
Julius Nattinen	70 000(2)
Nicklaus Perbix	70 000(3)
Jonne Tammela	65 000(2)
Marcus Bjork	63 000(2)
Semyon Chystyakov	57 000(1)
Judd Caulfield	56 000(3)
Michael Vukojevic	52 000(2)
Simon Lacroix	52 000(1)
Aaron Huglen	46 000(3)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	12 372
Avg. Revenue/Game	$39 592
Projected Revenue	$1 227 352

Expenses

Pro Payroll	$56 550 000
Farm Payroll	$1 672 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	62
Total Game Expenses	$717 951
Projected Expenses	$44 512 976
Projected Balance	-$43 285 624

Salary Commitment

Year: 2010	$58 222 000
Year: 2011	$50 246 000
Year: 2012	$26 138 000
Year: 2013	$14 500 000

Tomas Jurco	7 500 000(2)
Matthew Beattie	6 500 000(4)
Tobias Rieder	5 500 000(2)
Ondrej Kase	5 000 000(3)
Adam Larsson	5 000 000(2)
Jesperi Kotkaniemi	4 000 000(4)
Mark Jankowski	3 750 000(1)
Pius Suter	2 250 000(3)
Ilya Samsonov	2 250 000(4)
Travis Sanheim	2 000 000(2)
Kaapo Kahkonen	1 750 000(4)
Zane McIntyre	1 300 000(1)
Tarmo Reunanen	1 250 000(2)
Ryan Poehling	1 250 000(1)
Christian Jaros	1 000 000(1)
John Hayden	900 000(3)
Anatoli Golyshev	900 000(3)
Rasmus Sandin	890 000(3)
Daniel O'Regan	800 000(2)
MacKenzie Weegar	750 000(2)
Mikhail Vorobyov	750 000(2)
Fabian Zetterlund	720 000(3)
Michael Eyssimont	540 000(3)

Sami Nuutinen	96 000(2)
Michael DalColle	95 000(2)
William Lockwood	90 000(3)
Ivan Fedotov	90 000(1)
Jeremy Helvig	85 000(1)
Kyle Schempp	80 000(1)
Vili Sopanen	80 000(2)
Jonas Rondbjerg	78 000(2)
Denis Cyr	76 000(3)
Mike Brodeur	71 000(1)
Tanner Kaspick	70 000(1)
Isaac Ratcliffe	63 000(1)
Parker Foo	60 000(1)
Vili Saarijarvi	60 000(1)
Philippe Myers	60 000(3)
Cliff Pu	60 000(2)
Matt Kiersted	59 000(3)
Chris Nilstorp	56 000(3)
Val Nussbaumer	53 000(2)
Taro Hirose	51 000(3)
Victor Berglund	51 000(1)
Kim Nousianinen	50 000(2)
Ryder Donovan	46 000(2)
Mike Connolly	46 000(1)
Tony Curtale	46 000(3)

Current Funds	$0 000
Home Games Remaining	32
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 640 000
Farm Payroll	$2 136 000
Prospect Fees	$0 000
Coach	$575 757
Games Remaining	63
Total Game Expenses	$735 997
Projected Expenses	$46 367 813
Projected Balance	-$46 367 813

Salary Commitment

Year: 2010	$59 776 000
Year: 2011	$52 006 000
Year: 2012	$46 125 000
Year: 2013	$34 215 000

Viktor Arvidsson	7 250 000(5)
Aaron Ekblad	7 250 000(4)
Shea Theodore	7 000 000(6)
Filip Larsson	7 000 000(7)
Jonathan Drouin	6 250 000(3)
Kirill Kaprizov	5 500 000(4)
Patrick Harper	3 250 000(3)
Mac Carruth	1 500 000(1)
Vincent Hinostroza	1 350 000(2)
Troy Stecher	1 000 000(3)
Nikolay Prokhorkin	1 000 000(2)
Jonathan Dahlen	950 000(2)
Dmitriy Zaitsev	950 000(2)
Drake Batherson	900 000(1)
Matt Schmalz	900 000(1)
Jordan Harris	890 000(3)
Jakub Galvas	850 000(1)
Matteo Gennaro	850 000(2)
Derrick Pouliot	800 000(1)
Frederik Olofsson	800 000(1)
Morgan Geekie	750 000(1)
Mathias From	650 000(2)

Kevin Sundher	650 000(1)
Mikael Hakkarainen	85 000(2)
Igor Shvyrev	80 000(1)
Christoph Wilkie	80 000(1)
Joonas Kemppainen	80 000(3)
Kyle Burroughs	80 000(3)
Joseph Blandisi	80 000(1)
Ryan Pulock	80 000(3)
Nic Petan	80 000(1)
Erik Portillo	77 000(1)
Arvid Holm	75 000(1)
Benoit Villeneuve	75 000(4)
William Borgen	70 000(4)
Kasper Kotkansalo	70 000(4)
Brendan Duke	65 000(3)
Riley Hughes	60 000(3)
Nicolas Aube-Kubel	55 000(3)
Brad Morrison	55 000(3)
Jake Wise	54 000(1)
Cole Coskey	49 000(1)
Mathew Hill	46 000(2)
Simon Lundmark	45 000(1)
Alan Graves	45 000(3)

Current Funds	$0 000
Home Games Remaining	32
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$51 460 000
Farm Payroll	$2 066 000
Prospect Fees	$0 000
Coach	$650 000
Games Remaining	63
Total Game Expenses	$660 683
Projected Expenses	$41 623 024
Projected Balance	-$41 623 024

Salary Commitment

Year: 2010	$53 526 000
Year: 2011	$31 059 000
Year: 2012	$24 847 000
Year: 2013	$15 330 000

Taylor Hall	9 500 000(1)
Nail Yakupov	5 500 000(3)
Cedric Paquette	5 250 000(5)
Sami Aittokallio	4 750 000(1)
Nolan Patrick	4 500 000(7)
Jake Bean	3 500 000(2)
Brandon Carlo	2 750 000(4)
Gage Ausmus	2 750 000(4)
Dylan Gambrell	1 850 000(1)
Bret Mcleod	1 600 000(3)
Connor LaCouvee	1 150 000(1)
Jim Harris	950 000(1)
Chase Pearson	930 000(2)
Frederik Tiffels	900 000(1)
Jari Kurri	880 000(3)
Troy Bodie	850 000(1)
Marian Studenic	800 000(1)
Dean Kukan	790 000(3)
Mark Eisenschmid	770 000(1)
Linus Nassen	750 000(2)
Corey Schueneman	740 000(2)

Eetu Makiniemi	175 000(3)
Cooper Marody	175 000(1)
Alex Lyon	95 000(1)
Taylor Raddysh	93 000(2)
Jack McBain	91 000(3)
Colin Smith	90 000(1)
Eeli Tolvanen	89 000(3)
Dysin Mayo	89 000(1)
Adam Smith	87 000(1)
Matthew Thiessen	86 000(1)
Sergei Telegin	81 000(3)
Blade Jenkins	80 000(4)
Drake Rymsha	80 000(1)
Samuel Poulin	76 000(3)
Gustav Olofsson	75 000(1)
Christian Krygier	75 000(3)
Vladislav Kara	60 000(1)
Noel Hoefenmayer	60 000(3)
Blake Murray	60 000(1)
Linus Weissbach	54 000(3)
Filip Kral	52 000(2)
Milan Kloucek	51 000(2)
Matt Laferriere	50 000(1)
Yegor Spiridonov	49 000(2)
Emil Vladislav	47 000(2)
Ivan Morozov	46 000(3)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 980 000
Farm Payroll	$1 867 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	62
Total Game Expenses	$725 530
Projected Expenses	$44 982 863
Projected Balance	-$44 982 863

Salary Commitment

Year: 2010	$58 847 000
Year: 2011	$49 388 000
Year: 2012	$41 440 000
Year: 2013	$11 995 000

Mark Scheifele	7 250 000(3)
Oliver Bjorkstrand	6 500 000(3)
Nick Suzuki	5 750 000(3)
Conor Garland	5 650 000(4)
Jaden Schwartz	5 500 000(2)
Nolan DeJong	4 500 000(3)
Colton Parayko	3 750 000(3)
Andrew Mangiapane	2 250 000(4)
Troy Grosnick	2 250 000(1)
Haydn Fleury	2 000 000(4)
Steven Lorentz	2 000 000(1)
Blake Geoffrion	2 000 000(4)
Aaron Dell	1 850 000(1)
Andreas Johnson	1 300 000(3)
Sebastien Aho	910 000(2)
Simon Kjellberg	870 000(1)
Dillon Simpson	850 000(1)
Jesper Boqvist	820 000(2)
Sean Kuraly	500 000(1)
Casey Staum	480 000(1)

Marcus Pettersson	120 000(1)
Nate Schnarr	99 000(2)
Frederic Allard	95 000(3)
Skyler Brindamour	95 000(4)
Matthew Highmore	95 000(2)
Frederick Gaudreau	95 000(1)
Roland McKeown	90 000(1)
Mikhail Berdin	90 000(2)
Matthew Cairns	90 000(2)
Eduard Cox	80 000(2)
Cameron Morrison	78 000(3)
Samuel Ersson	73 000(1)
Matt Filipe	70 000(2)
Jonah Gadjovich	70 000(1)
Cole Schneider	68 000(2)
Jacob deLaRose	65 000(2)
Albin Eriksson	65 000(3)
Noah Carroll	65 000(3)
Milos Roman	61 000(2)
Xavier Bernard	54 000(1)
Ty Taylor	53 000(1)
Markus Seikola	52 000(1)
Mckade Webster	52 000(1)
Jack Malone	47 000(3)
Victor Brattstrom	45 000(3)

Current Funds	$0 000
Home Games Remaining	31
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$57 060 000
Farm Payroll	$1 389 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	63
Total Game Expenses	$720 676
Projected Expenses	$45 402 613
Projected Balance	-$45 402 613

Salary Commitment

Year: 2010	$58 449 000
Year: 2011	$46 218 000
Year: 2012	$25 983 000
Year: 2013	$20 150 000

Tyler Seguin	8 250 000(2)
Brayden Point	6 850 000(2)
Elvis Merzlikins	6 650 000(6)
Connor Carrick	5 500 000(1)
Ilya Mikheyev	5 250 000(4)
Nick Schmaltz	4 250 000(4)
Joshua Mahura	4 000 000(5)
Brendan Gaunce	2 930 000(1)
Riley Stillman	1 800 000(3)
Carl Grundstrom	1 000 000(2)
Tyler Motte	1 000 000(3)
Dustyn McFaul	930 000(2)
Jake Christiansen	900 000(3)
Jesper Bratt	890 000(1)
Timothy Gettinger	850 000(2)
Jakob Stukel	850 000(2)
Kirill Ustimenko	800 000(3)
Jake Leschyshyn	770 000(2)
Eetu Tuulola	760 000(1)
Steven Santini	750 000(1)
Billy Schoenfeld	700 000(1)
Conner Bleackley	700 000(3)
Matt Brassard	680 000(2)

Kristers Gudlevskis	100 000(1)
Kevin Mandolese	90 000(3)
Hudson Elynuik	84 000(3)
Jacob Docker	81 000(3)
Colby Williams	80 000(1)
Joe Pendenza	76 000(3)
Jesper Soderholm	69 000(3)
Nikolai Knyzhov	69 000(3)
Yaroslav Kosov	65 000(1)
Curtis Douglas	62 000(1)
Aarne Talvitie	62 000(1)
Nauris Sejejs	60 000(1)
Nick Henry	60 000(1)
John Beukeboom	56 000(3)
Nick Campoli	55 000(2)
Gemel Smith	55 000(1)
Logan Hutsko	55 000(3)
Jeremy Welsh	55 000(1)
Carter Gylander	53 000(3)
Kirill Maksimov	52 000(1)
Samuel Sjolund	50 000(1)

Current Funds	$0 000
Home Games Remaining	32
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$58 550 000
Farm Payroll	$1 767 000
Prospect Fees	$0 000
Coach	$755 555
Games Remaining	63
Total Game Expenses	$744 787
Projected Expenses	$46 921 597
Projected Balance	-$46 921 597

Salary Commitment

Year: 2010	$60 317 000
Year: 2011	$49 296 000
Year: 2012	$34 421 000
Year: 2013	$20 600 000

Christian Dvorak	7 760 000(1)
Olli Maatta	7 500 000(4)
Marek Mazanec	7 000 000(2)
Ryan Strome	6 500 000(3)
Dominik Kubalik	5 000 000(4)
Troy Terry	4 500 000(7)
Chris Driedger	4 000 000(2)
John Marino	2 000 000(5)
Spencer Foo	1 750 000(3)
Cristoval Nieves	1 750 000(3)
Dennis Cholowski	1 700 000(2)
Nicolas Hague	1 600 000(4)
Brayden Chizen	1 250 000(3)
RJ Boyd	1 000 000(1)
Keegan Kolesar	950 000(1)
Adam Ruzicka	930 000(2)
Jerry Blanchard	900 000(3)
Larry Murphy	880 000(3)
Riley Damiani	580 000(2)
Radim Simek	520 000(3)
Filip Cederqvist	480 000(1)

Ziyat Paigin	225 000(2)
Joni Tuulola	145 000(1)
Tobias Geisser	90 000(1)
Victor CrusRydberg	85 000(2)
Reilly Walsh	74 000(1)
Alex Chmelevski	74 000(1)
Joel Kellman	73 000(2)
Eemeli Rasanen	71 000(1)
Ivan Lodnia	68 000(1)
Justus Annunen	66 000(3)
Hayden Verbeek	66 000(1)
Brandon Gormley	65 000(1)
Hugo Alnefelt	61 000(1)
Eric Florchuk	60 000(1)
Connor Corcoran	59 000(2)
Logan Cockerill	58 000(2)
Matej Pekar	57 000(1)
Arnaud Durandeau	57 000(2)
Veini Vehvilainen	56 000(2)
Cole Guttman	54 000(3)
David Farrance	53 000(3)
Wyatte Wylie	52 000(2)
Pavel Shen	52 000(3)
Carson Focht	46 000(3)

Current Funds	$0 000
Home Games Remaining	32
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 380 000
Farm Payroll	$1 434 000
Prospect Fees	$0 000
Coach	$646 464
Games Remaining	63
Total Game Expenses	$712 932
Projected Expenses	$44 914 747
Projected Balance	-$44 914 747

Salary Commitment

Year: 2010	$57 814 000
Year: 2011	$33 739 000
Year: 2012	$21 941 000
Year: 2013	$18 225 000

Dylan Strome	6 250 000(1)
Alex Nedeljkovic	6 250 000(1)
Auston Matthews	6 250 000(5)
Roope Hintz	5 400 000(4)
Pierre-Luc Dubois	5 000 000(2)
Jason Robertson	4 250 000(4)
Mikko Rantanen	4 000 000(2)
Ivan Provorov	4 000 000(1)
Filip Chytil	2 250 000(4)
Klas Dahlbeck	1 750 000(1)
James DeHaas	1 500 000(2)
Lukas Sedlak	1 500 000(1)
Jakub Zboril	1 000 000(1)
Travis Boyd	1 000 000(3)
Connor Ingram	950 000(1)
Lukas Dostal	950 000(3)
Jan Rutta	830 000(1)
Jack Rathbone	750 000(3)
Tyson Jost	700 000(2)
Conor Timmins	700 000(3)
Scott Laughton	600 000(1)
Aleksi Saarela	500 000(1)

William Lagesson	120 000(2)
Peyton Krebs	92 000(3)
Garret Sparks	90 000(1)
Nils Lundkvist	90 000(2)
Rasmus Kupari	86 000(3)
Otto Kivenmaki	85 000(1)
Kaapo Kakko	82 000(2)
Ben Jones	80 000(1)
Mattias Norlinder	78 000(2)
Jakob Stenqvist	75 000(4)
Gustav Olhaver	70 000(1)
Adam Beckman	70 000(3)
Paul Cotter	68 000(3)
Gustav Bouramman	68 000(1)
Nicolas Abruzzese	63 000(2)
Alexander Green	59 000(2)
Albin Grewe	56 000(2)
Mikhail Abramov	52 000(1)
Brock McGinn	50 000(2)

Current Funds	$0 000
Home Games Remaining	32
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 400 000
Farm Payroll	$1 754 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	63
Total Game Expenses	$715 293
Projected Expenses	$45 063 439
Projected Balance	-$45 063 439

Salary Commitment

Year: 2010	$58 154 000
Year: 2011	$39 832 000
Year: 2012	$28 307 000
Year: 2013	$10 500 000

Karch Bachman	6 000 000(2)
Devon Toews	5 500 000(3)
Dmitrij Jaskin	5 500 000(3)
Sean Couturier	5 000 000(1)
Joel ErikssonEk	4 750 000(5)
Ryan Dzingel	4 000 000(1)
Anthony Cirelli	3 000 000(5)
Jakub Vrana	3 000 000(3)
Mirco Mueller	2 750 000(4)
Keith Kinkaid	2 750 000(1)
Rodrigo Abols	2 500 000(1)
Rasmus Bengtsson	2 450 000(3)
Santtu Kinnunen	2 400 000(2)
Vitek Vanecek	1 800 000(2)
Patrik Siikanen	840 000(2)
Filip Hallander	830 000(3)
Timothy Liljegren	820 000(1)
David Musil	800 000(1)
Brian Gibbons	800 000(1)
Olof Lindbom	510 000(1)
Otto Somppi	400 000(1)

Gilles Senn	110 000(1)
Mikhail Maltsev	98 000(1)
Josh Wilkins	93 000(2)
Callan Foote	93 000(1)
David Gustafsson	92 000(1)
Stuart Skinner	92 000(3)
Jaret Dolan	92 000(3)
Jonathan Ang	90 000(2)
Johan Adams	90 000(1)
Kirill Marchenko	87 000(3)
Ian Mitchell	83 000(3)
Sebastian Walfridsson	77 000(1)
Mack Entwistle	76 000(1)
Andrel Altybar	76 000(2)
Joni Ikonen	67 000(3)
Alec Regula	62 000(2)
Klim Kostin	61 000(2)
Sean Malone	60 000(1)
Gustav Berglund	59 000(3)
Tyler Inamoto	55 000(2)
Josiah Slavin	48 000(2)
Mason Millman	47 000(3)
Jared Moe	46 000(1)

Current Funds	$0 000
Home Games Remaining	32
Avg. Attendance	0 000
Avg. Revenue/Game	$0 000
Projected Revenue	$0 000

Expenses

Pro Payroll	$56 100 000
Farm Payroll	$1 727 000
Prospect Fees	$0 000
Coach	$500 000
Games Remaining	63
Total Game Expenses	$711 305
Projected Expenses	$44 812 207
Projected Balance	-$44 812 207

Salary Commitment

Year: 2010	$57 827 000
Year: 2011	$51 164 000
Year: 2012	$31 449 000
Year: 2013	$20 472 000

Anthony Duclair	8 150 000(5)
Brett Kulak	7 000 000(5)
Sonny Milano	5 240 000(4)
Max Domi	5 000 000(2)
Ilya Sorokin	4 500 000(2)
Victor Rask	4 000 000(2)
Seth Griffith	4 000 000(2)
Noah Juulsen	3 250 000(3)
Will Butcher	3 000 000(3)
Jake McCabe	2 500 000(1)
Samuel Morin	1 200 000(1)
Zachary Emond	950 000(3)
Steve Kasper	910 000(3)
Kieffer Bellows	900 000(1)
Jaycob Megna	900 000(3)
Tim Soderlund	840 000(1)
Max Friberg	800 000(2)
Jean-Seb Dea	800 000(3)
Liam Coughlin	800 000(3)
Eddie Wittchow	700 000(2)
Ivan Prosvetov	660 000(1)

Kyle Capobianco	90 000(2)
Christoffer Ehn	90 000(3)
Kevin Roy	90 000(1)
Connor Hall	90 000(2)
Ben Betker	90 000(1)
Charles Hudon	90 000(2)
Stefan Soder	82 000(4)
Dylan Labbe	80 000(1)
Francois Brassard	80 000(2)
Sebastian Collberg	80 000(2)
Stelio Mattheos	80 000(3)
Andrey Pedan	80 000(1)
Matt Mahalak	80 000(3)
Ronalds Kenins	80 000(1)
Laurent Dauphin	80 000(2)
Ryan Merkley	75 000(2)
Cameron Darcy	75 000(1)
Max Jones	70 000(2)
Brian O'Neill	68 000(1)
Tyler Madden	65 000(3)
Henri Nikkanen	60 000(2)
Roger Hagglund	52 000(3)