Financial Report

(As of jeudi, août 15 2024)

New Jersey

ArenaContinental Airlines Arena
Capacity16 040
Ticket Price$36,00


Income

Current Funds$0 000
Home Games Remaining34
Avg. Attendance16 040
Avg. Revenue/Game$57 744
Projected Revenue$1 963 296

Expenses

Pro Payroll$59 740 000
Farm Payroll$2 710 000
Prospect Fees$0 000
Coach$900 000
Games Remaining70
Total Game Expenses$772 561
Projected Expenses$54 079 268
Projected Balance-$52 115 972

Salary Commitment

Year: 2010$62 450 000
Year: 2011$44 735 000
Year: 2012$29 623 000
Year: 2013$22 917 000

Pro Payroll

Teuvo Teravainen 7 000 000(5)
Morgan Rielly 6 500 000(2)
Juuse Saros 5 650 000(5)
Nikita Zadorov 5 500 000(3)
Anthony Deangelo 5 500 000(4)
JT Miller 5 500 000(1)
Sean Couturier 5 000 000(2)
Kevin Fiala 3 750 000(6)
Jeff Skinner 3 500 000(1)
Jordan Greenway 2 750 000(1)
Adam Wilcox 1 500 000(2)
Lucas Wallmark 1 250 000(1)
Adam Gaudette 1 000 000(1)
Xavier Bouchard 950 000(4)
Jordan Kyrou 900 000(1)
John Hayden 850 000(1)
Matthew Phillips 780 000(1)
Tyler Benson 750 000(2)
PO Joseph 630 000(3)
Clayton Phillips 480 000(1)


Farm Payroll

Liam O'Brien 720 000(2)
Axel Holmstrom 130 000(2)
Erik Kallgren 120 000(1)
Andrei Mironov 100 000(2)
Petr Mrazek 100 000(2)
Stephen Silas 90 000(1)
Rourke Chartier 87 000(2)
Joachim Blichfeld 85 000(2)
Jacob Peterson 84 000(3)
Calle Jarnkrok 80 000(1)
Blake Hillman 80 000(3)
Nolan Foote 79 000(3)
Mat Robinson 77 000(1)
Tanner Laczynski 75 000(2)
Maxwell Willman 73 000(3)
Angus Crookshank 71 000(3)
Travis Brown 70 000(1)
Jordan Stallard 70 000(1)
Justin Kirkland 70 000(3)
David Kase 70 000(1)
Luke Martin 67 000(3)
Stanislav Demin 67 000(4)
Matt Roy 66 000(1)
Beck Malenstyn 65 000(2)
Jakub Skarek 62 000(1)
Alex Dergachyov 52 000(3)




New York

ArenaMadison Square Garden
Capacity18 200
Ticket Price$36,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$59 180 000
Farm Payroll$2 013 000
Prospect Fees$0 000
Coach$900 000
Games Remaining82
Total Game Expenses$757 232
Projected Expenses$62 093 000
Projected Balance-$62 093 000

Salary Commitment

Year: 2010$61 193 000
Year: 2011$36 876 000
Year: 2012$18 535 000
Year: 2013$17 733 000

Pro Payroll

Mathew Barzal 7 000 000(6)
Gabriel Landeskog 7 000 000(2)
Nathan MacKinnon 6 700 000(2)
Brady Skjei 6 500 000(1)
Dmytro Timashov 5 000 000(1)
Daniel Vladar 5 000 000(1)
Adrian Kempe 3 750 000(5)
Nick Ebert 2 900 000(5)
Jonas Siegenthaler 2 500 000(1)
Jiri Sekac 2 500 000(1)
Pavel Zacha 2 400 000(5)
Andrew Peeke 1 600 000(4)
Zane McIntyre 1 300 000(2)
Nathan Clurman 780 000(1)
Christopher Paquette 770 000(2)
Marcus Karlstrom 700 000(2)
Patrick Harper 700 000(1)
Scott Laughton 600 000(2)
Filip Lindberg 530 000(3)
Pathrik Westerholm 500 000(1)
Peter Ekelund 450 000(1)


Farm Payroll

Kevin Sundher 650 000(2)
Cayden Primeau 98 000(2)
Axel Andersson 95 000(3)
Ryan Bednard 90 000(1)
Sergei Shumakov 87 000(2)
Evan Barratt 83 000(4)
Clark Bishop 80 000(1)
Matt Tennyson 77 000(2)
Bryce Misley 70 000(2)
Jakub Lauko 67 000(3)
Jarret Tyszka 65 000(2)
Kole Lind 64 000(2)
Lars Ekelund 56 000(2)
Manuel Wiederer 56 000(1)
Michael Parks 56 000(1)
Markus Phillips 55 000(3)
Filip Westerlund 55 000(3)
Jake Wise 54 000(2)
Nico Gross 54 000(1)
Lean Bergmann 51 000(1)
Jhonny Mand 50 000(2)




Boston

ArenaHSBC Arena
Capacity16 596
Ticket Price$33,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$55 690 000
Farm Payroll$2 325 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$715 384
Projected Expenses$58 661 464
Projected Balance-$58 661 464

Salary Commitment

Year: 2010$58 015 000
Year: 2011$50 200 000
Year: 2012$27 189 000
Year: 2013$8 950 000

Pro Payroll

Bo Horvat 8 000 000(6)
Joonas Korpisalo 7 250 000(3)
Alex Tuch 6 500 000(3)
Kyle Connor 5 500 000(2)
Connor Brown 5 250 000(2)
Nathan Beaulieu 3 750 000(2)
Tucker Poolman 3 100 000(2)
Jaden Lindo 2 350 000(1)
Niko Mikkola 2 000 000(2)
Sam Steel 1 750 000(3)
Brett Howden 1 500 000(1)
Damon Severson 1 500 000(3)
Mark Friedman 1 000 000(2)
Ivan Chekhovich 950 000(4)
Martin Ouellette 950 000(2)
Garnet Hathaway 920 000(1)
Alex Alexeyev 790 000(3)
Tyler Gaudet 700 000(1)
Michael Pezzetta 660 000(2)
Nathan Bastian 650 000(1)
Parker Wotherspoon 620 000(1)


Farm Payroll

Josh Manson 285 000(1)
Peter Cehlarik 250 000(1)
Lias Andersson 225 000(1)
Brendan Lemieux 95 000(2)
Kristian Oldham 95 000(2)
Stephane DaCosta 90 000(2)
Karlis Cukste 90 000(2)
Alex Dostie 90 000(3)
Isac Lundestrom 89 000(3)
Martin Fehervary 88 000(3)
Pavel Koltygin 84 000(2)
Philip Nyberg 80 000(2)
David Tendeck 77 000(2)
Leon Gawanke 75 000(1)
Mathew Dumba 75 000(2)
Cam Dineen 72 000(3)
Brett Seney 69 000(2)
Brad Morrison 65 000(1)
Daniil Tarasov 60 000(3)
Nick Leivermann 60 000(1)
Serron Noel 59 000(1)
Mitch Hoelscher 56 000(1)
Joshua Nodler 50 000(3)
Keean Washkurak 46 000(2)




Montreal

ArenaBell Center
Capacity21 273
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining30
Avg. Attendance21 221
Avg. Revenue/Game$67 908
Projected Revenue$2 037 240

Expenses

Pro Payroll$53 400 000
Farm Payroll$1 558 000
Prospect Fees$0 000
Coach$900 000
Games Remaining58
Total Game Expenses$681 195
Projected Expenses$39 509 317
Projected Balance-$37 472 077

Salary Commitment

Year: 2010$54 958 000
Year: 2011$42 177 000
Year: 2012$26 401 000
Year: 2013$16 290 000

Pro Payroll

Filip Forsberg 7 750 000(3)
Clayton Keller 7 500 000(6)
Jacob Trouba 7 000 000(6)
Laurent Brossoit 5 500 000(2)
Pavel Buchnevich 5 000 000(1)
Michael Rasmussen 3 250 000(2)
Jakob Chychrun 3 000 000(2)
David Bernhardt 2 500 000(1)
Spencer Martin 1 750 000(3)
Joey Anderson 1 500 000(1)
Dean Stewart 1 000 000(2)
Yegor Korshkov 1 000 000(1)
Josh Norris 930 000(1)
German Rubtsov 900 000(2)
Ty Smith 890 000(2)
Connor Bunnaman 840 000(4)
Adam Parsells 820 000(1)
Andrei Svechnikov 820 000(2)
Pascal Laberge 800 000(4)
Andrew Nielsen 650 000(1)


Farm Payroll

Vasily Demchenko 95 000(2)
Alfons Malmstrom 95 000(2)
Ukko-Pekka Luukkonen 95 000(3)
Jack Badini 95 000(1)
John Leonard 94 000(3)
Victor Soderstrom 91 000(3)
Alexander Romanov 91 000(1)
Bode Wilde 85 000(4)
Gabriel Vilardi 81 000(3)
Denis Smirnov 75 000(1)
Brett Stapley 70 000(2)
Ostap Safin 70 000(1)
Josh Brook 65 000(3)
Nikita Popugaev 65 000(4)
Allan McShane 65 000(3)
Alex Turcotte 64 000(3)
Aku Raty 59 000(2)
Leevi Aaltonen 56 000(3)
Roddy Ross 50 000(2)
Jackson Perbix 50 000(1)
Rich Pavlikovsky 47 000(2)




Buffalo

ArenaHSBC Arena
Capacity17 595
Ticket Price$35,00


Income

Current Funds$0 000
Home Games Remaining35
Avg. Attendance17 283
Avg. Revenue/Game$60 490
Projected Revenue$2 117 150

Expenses

Pro Payroll$59 000 000
Farm Payroll$1 638 000
Prospect Fees$0 000
Coach$650 000
Games Remaining70
Total Game Expenses$747 415
Projected Expenses$52 319 024
Projected Balance-$50 201 874

Salary Commitment

Year: 2010$60 638 000
Year: 2011$45 890 000
Year: 2012$36 422 000
Year: 2013$26 850 000

Pro Payroll

Robert Fabbri 8 000 000(6)
Sean Monahan 5 750 000(6)
Anthony Mantha 5 500 000(5)
Sam Bennett 4 750 000(2)
Christian Fischer 4 250 000(4)
Evan Fitzpatrick 3 750 000(3)
Troy Grosnick 3 500 000(1)
Noah Hanifin 3 000 000(5)
Rushan Rafikov 2 750 000(1)
Jake Virtanen 2 600 000(3)
Spencer Foo 2 400 000(1)
Jonathan Marchessault 2 000 000(2)
Jarred Tinordi 1 900 000(1)
Travis Boyd 1 850 000(1)
Phil DiGiuseppe 1 500 000(2)
Ryan Lindgren 1 500 000(3)
Vladimir Tkachev 950 000(3)
Rasmus Andersson 900 000(1)
Samuel Walker 900 000(2)
Brett McKenzie 650 000(3)
John Ramage 600 000(1)


Farm Payroll

Maxim Shalunov 200 000(1)
Kyle Platzer 125 000(1)
Hugo Fagerblom 100 000(4)
Markus Soberg 90 000(4)
Rhett Pitlick 86 000(2)
Louis-Marc Aubry 80 000(1)
Roope Laavainen 80 000(1)
David Quenneville 80 000(4)
Jacob Ingham 80 000(4)
Marc Del Gaizo 76 000(3)
Miles Gendron 75 000(1)
Jamie Oleksiak 75 000(1)
Mac Hollowell 73 000(1)
Samuel Dove-McFalls 70 000(1)
Luke Stevens 70 000(1)
Fredric Larsson 70 000(2)
Matthew Wedman 60 000(2)
Austin Wong 52 000(2)
Aidan McDonough 50 000(2)
Rafael Bikmullin 46 000(3)




Toronto

ArenaAir Canada Center
Capacity22 000
Ticket Price$33,00


Income

Current Funds$0 000
Home Games Remaining39
Avg. Attendance17 861
Avg. Revenue/Game$58 941
Projected Revenue$2 298 699

Expenses

Pro Payroll$57 310 000
Farm Payroll$1 507 000
Prospect Fees$0 000
Coach$600 000
Games Remaining77
Total Game Expenses$724 598
Projected Expenses$55 794 012
Projected Balance-$53 495 313

Salary Commitment

Year: 2010$58 817 000
Year: 2011$50 450 000
Year: 2012$23 706 000
Year: 2013$5 727 000

Pro Payroll

Artturi Lehkonen 7 000 000(2)
Elias Pettersson 5 500 000(3)
Taylor Leier 5 500 000(6)
Oscar Klefbom 5 350 000(3)
Olivier Roy 5 250 000(2)
Matt Puempel 5 100 000(3)
Andre Burakovsky 5 000 000(2)
Artemi Panarin 4 000 000(1)
Maxim Noreau 3 500 000(2)
Max Zimmer 2 100 000(2)
Kaapo Kahkonen 1 500 000(1)
Dougie Hamilton 1 250 000(2)
Juho Lammikko 1 000 000(1)
Adam Boqvist 940 000(3)
Urho Vaakanainen 890 000(1)
Wyatt Kalynuk 860 000(2)
Ryan Fitzgerald 800 000(3)
Alexander Volkov 660 000(2)
Maksim Sushko 650 000(1)
Marc Kallionkieli 460 000(2)


Farm Payroll

Karel Vejmelka 95 000(2)
Colton Point 87 000(4)
Joe Cox 85 000(2)
Maxim Mamin 80 000(3)
Sven Andrighetto 80 000(4)
Dylan Ferguson 79 000(3)
Veeti Vainio 75 000(2)
Jack Sadek 75 000(1)
Adam Ginning 72 000(1)
Tyler Wong 70 000(1)
Scott Reedy 70 000(3)
David Sklenicka 70 000(2)
Arvid Henrikson 65 000(2)
Jacob Jackson 60 000(1)
Curtis Hall 60 000(3)
Jack Gorniak 60 000(4)
Joseph Masonius 60 000(2)
Cole Hults 59 000(2)
Oskar Steen 55 000(2)
Jan Drozg 50 000(1)
Kyle Olson 50 000(2)
Cedric Pare 50 000(2)




Tampa Bay

ArenaIce Palace
Capacity14 500
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance14 500
Avg. Revenue/Game$46 400
Projected Revenue$1 763 200

Expenses

Pro Payroll$51 510 000
Farm Payroll$1 954 000
Prospect Fees$0 000
Coach$666 666
Games Remaining77
Total Game Expenses$660 130
Projected Expenses$50 830 016
Projected Balance-$49 066 816

Salary Commitment

Year: 2010$53 464 000
Year: 2011$36 226 000
Year: 2012$19 729 000
Year: 2013$5 400 000

Pro Payroll

Brandon Saad 6 250 000(3)
Samuel Montembeault 6 000 000(1)
Tyler Johnson 6 000 000(3)
Tyler Toffoli 5 500 000(2)
Ryan Dzingel 4 000 000(2)
Francis Perron 3 900 000(4)
Duncan Siemens 3 500 000(2)
Thomas Chabot 3 000 000(1)
Alexandre Carrier 2 400 000(1)
Alexander Ruuttu 2 000 000(2)
Adam Erne 1 500 000(4)
Riley Sheahan 1 400 000(1)
Michel Gardner 950 000(1)
Michael Anderson 930 000(3)
Troy Terry 880 000(1)
Mitchell Stephens 800 000(2)
Benjamin Mirageas 750 000(3)
D'Artagnan Joly 650 000(1)
Noah Gregor 600 000(1)
Nick Sorensen 500 000(1)


Farm Payroll

Yann Danis 200 000(2)
Jesse Gabrielle 110 000(1)
Troy Bourke 100 000(1)
Steve Michalek 100 000(3)
Tomas Hyka 100 000(2)
Joonas Lyytinen 100 000(2)
Frederik Gauthier 95 000(1)
Jakob Pelletier 87 000(3)
Markus Granlund 80 000(1)
Adam Gilmour 80 000(1)
Francois Brassard 80 000(1)
Blake Siebenaler 80 000(2)
Kevin Bahl 79 000(2)
Joel Teasdale 65 000(3)
Mathieu Boily 60 000(1)
Vincent Montreuil 55 000(1)
Alexandre Alain 55 000(3)
Kristians Pelss 54 000(1)
Ryan Mcgregor 52 000(2)
Joseph Cecconi 50 000(1)
Benoit Villeneuve 49 000(1)
Kyle Jenkins 47 000(3)
Etienne Boutet 46 000(2)
Tuukka Tieksola 45 000(3)
Julien Pelletier 45 000(1)
Anton Blidh 40 000(2)




Carolina

ArenaRaleigh Arena
Capacity20 000
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance16 562
Avg. Revenue/Game$52 999
Projected Revenue$2 013 962

Expenses

Pro Payroll$58 020 000
Farm Payroll$1 768 000
Prospect Fees$0 000
Coach$646 464
Games Remaining76
Total Game Expenses$737 006
Projected Expenses$56 012 430
Projected Balance-$53 998 468

Salary Commitment

Year: 2010$59 788 000
Year: 2011$49 002 000
Year: 2012$15 388 000
Year: 2013$13 750 000

Pro Payroll

Alex Galchenyuk 6 500 000(4)
Madison Bowey 5 700 000(2)
Brett Pesce 4 850 000(2)
Antti Raanta 4 500 000(2)
Kevin Elgestal 4 500 000(5)
Joachim Nermark 4 000 000(2)
Ryan Graves 3 800 000(1)
Jared McCann 3 750 000(2)
Jack Roslovic 2 750 000(2)
Timo Meier 2 750 000(4)
Nikolay Goldobin 2 500 000(2)
MacKenzie Weegar 2 300 000(1)
Nicholas Merkley 1 300 000(1)
Miro Karjalainen 1 200 000(3)
Ethan Bear 1 200 000(1)
Filip Gustavsson 1 150 000(2)
Martin Necas 920 000(2)
Adam Ollas-Mattsson 900 000(2)
Colin Smith 900 000(2)
Scott Perunovich 740 000(2)
Tanner Kero 710 000(1)
Nicolas Roy 700 000(1)
Warren Foegele 400 000(1)


Farm Payroll

Evan Smith 98 000(2)
Kristoffer Gunnarsson 90 000(2)
Carson Meyer 88 000(1)
Joel Farabee 87 000(3)
Danick Martel 85 000(1)
Devin Shore 85 000(1)
Jiri Patera 85 000(3)
Jack Glover 85 000(2)
Jake Oettinger 82 000(3)
Maxwell Gildon 80 000(2)
Andreas Martinsen 78 000(2)
Cody Ferriero 75 000(2)
Zach Magwood 70 000(3)
Patrick Shea 70 000(2)
Mason Shaw 66 000(3)
Nicholas Caamano 63 000(1)
Matthew Hellickson 60 000(2)
Brandon Kruse 58 000(2)
Jacob Friend 57 000(2)
Daniel Altshuller 55 000(1)
Michael Teply 55 000(2)
Joshua Ess 52 000(2)
Jordan Kooy 50 000(2)
Nathan Smith 48 000(3)
Dillon Hamaliuk 46 000(2)




Detroit

ArenaJoe Louis Arena
Capacity19 983
Ticket Price$40,00


Income

Current Funds$0 000
Home Games Remaining28
Avg. Attendance18 180
Avg. Revenue/Game$72 724
Projected Revenue$2 036 272

Expenses

Pro Payroll$80 380 000
Farm Payroll$2 091 000
Prospect Fees$0 000
Coach$600 000
Games Remaining58
Total Game Expenses$1 013 061
Projected Expenses$58 757 537
Projected Balance-$56 721 265

Salary Commitment

Year: 2010$82 471 000
Year: 2011$50 846 000
Year: 2012$24 791 000
Year: 2013$10 250 000

Pro Payroll

Taylor Hall 9 500 000(2)
Shayne Gostisbehere 8 250 000(3)
JT Brown 7 750 000(1)
Antoine Bibeau 6 750 000(1)
Mitchell Dempsey 6 500 000(2)
Justin Faulk 5 900 000(1)
David Pastrnak 5 750 000(5)
Evgeny Kuznetsov 3 750 000(1)
Tyler Parsons 3 500 000(3)
Brandon Tanev 3 500 000(6)
Tanner Pearson 3 000 000(2)
Blake Speers 2 150 000(1)
Zachary Sanford 2 000 000(3)
Cole Krygier 1 500 000(2)
Daniel O'Regan 1 250 000(1)
Gage Ausmus 1 200 000(1)
Keegan Kanzig 1 000 000(2)
Anthony Brodeur 1 000 000(4)
David Cotton 900 000(1)
Jonathan Walker 850 000(2)
Thomas Novak 750 000(1)
Sean Kuraly 700 000(1)
Drake Caggiula 650 000(2)
Christian Folin 650 000(3)
Derek Forbort 600 000(2)
Nicolas Beaudin 540 000(2)
Todd Burgess 490 000(2)


Farm Payroll

Rob Mastrosimone 580 000(2)
Jordan Sambrook 100 000(2)
James Greenway 90 000(1)
Adam Marsh 90 000(2)
John Kupsky 90 000(3)
Grigori Denisenko 89 000(2)
Lukas Jasek 85 000(1)
Mark Smithster 75 000(2)
Miles Wood 70 000(1)
Matthew Peca 70 000(1)
Patrick Holway 70 000(1)
Austin Osmanski 70 000(2)
Jacob deLaRose 70 000(1)
Beau Starrett 70 000(2)
Markus Niemelainen 70 000(1)
Jimmy Lodge 65 000(2)
Matthew Strome 65 000(2)
Filip Sveningsson 60 000(2)
Riley Bruce 60 000(2)
Ethan Phillips 56 000(2)
Jay O'Brien 51 000(3)
Cole Schwindt 45 000(2)




Nashville

ArenaGaylord Entertainment Center
Capacity16 520
Ticket Price$30,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 710 000
Farm Payroll$1 171 000
Prospect Fees$0 000
Coach$640 000
Games Remaining82
Total Game Expenses$530 744
Projected Expenses$43 521 000
Projected Balance-$43 521 000

Salary Commitment

Year: 2010$42 881 000
Year: 2011$30 351 000
Year: 2012$25 186 000
Year: 2013$16 450 000

Pro Payroll

Josh Anderson 6 000 000(6)
Barclay Goodrow 4 500 000(1)
Connor McDavid 4 500 000(3)
Kevin Lankinen 4 400 000(5)
Oskar Lindblom 4 000 000(3)
Denis Gurianov 3 300 000(5)
Dylan Blujus 3 000 000(2)
Brandon Montour 2 750 000(4)
Julien Gauthier 900 000(1)
Kevin Stenlund 900 000(1)
Luke Kunin 900 000(1)
Ross Colton 830 000(2)
Jake Chelios 800 000(1)
Givani Smith 780 000(1)
Michael Spacek 700 000(1)
Jacob Cederholm 590 000(1)
Konstantin Volkov 580 000(1)
Evan Cormier 520 000(2)
Dominik Lakatos 460 000(1)
Keaton Middleton 450 000(1)
Vojtech Budik 450 000(2)
Bokondji Imama 400 000(1)


Farm Payroll

Eetu Tuulola 76 000(2)
Keith Petruzzelli 72 000(3)
Josh Healey 72 000(2)
Gabriel Fortier 67 000(3)
Nick Swaney 64 000(2)
Jermaine Loewen 58 000(1)
Fedor Gordeev 57 000(2)
Vasily Glotov 57 000(1)
Axel Rioux 57 000(1)
Dennis Yan 53 000(1)
Riley Sutter 52 000(1)
Marcus Davidsson 52 000(2)
Robin Kovacs 51 000(1)
Peter Thome 51 000(1)
Cole Koepke 50 000(3)
Fredrik Karlstrom 50 000(1)
Graham McPhee 50 000(1)
Oleg Sosunov 48 000(1)
Tobie Bisson 47 000(3)
Trenton Bourque 44 000(2)
Linus Olund 43 000(1)




LasVegas

ArenaPepsi Center
Capacity18 129
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$54 170 000
Farm Payroll$2 383 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$697 554
Projected Expenses$57 199 464
Projected Balance-$57 199 464

Salary Commitment

Year: 2010$56 553 000
Year: 2011$42 854 000
Year: 2012$26 093 000
Year: 2013$4 658 000

Pro Payroll

Johnny Gaudreau 6 000 000(1)
William Karlsson 4 750 000(3)
Josh Morrissey 4 500 000(4)
Travis Konecny 4 250 000(3)
Colin White 4 000 000(3)
Seth Jones 4 000 000(3)
Janne Juvonen 3 750 000(2)
Kevin Labanc 3 250 000(2)
Matthew Grzelcyk 3 000 000(1)
Jordan Subban 3 000 000(2)
Sean Day 2 500 000(3)
Michal Kempny 2 250 000(1)
Evgeny Svechnikov 2 000 000(2)
Marcus Hogberg 1 750 000(2)
Jason Robertson 940 000(1)
Max Veronneau 920 000(3)
Wade Allison 910 000(2)
Ygor Sharangovic 850 000(3)
Andrei Kuzmenko 850 000(2)
Tom Wilson 700 000(2)


Farm Payroll

Ryan Murray 275 000(1)
Anton Lindholm 175 000(1)
Christoph Bertschy 160 000(1)
Nicolas Aube-Kubel 130 000(1)
Mark Shoemaker 115 000(2)
Jayce Hawryluk 100 000(1)
Miroslav Svoboda 100 000(1)
Vlad Yeryomenko 91 000(2)
Jordan Martinook 90 000(1)
Dmitry Sokolov 85 000(3)
Andreas Soderberg 85 000(1)
Anton Karlsson 85 000(4)
Reid Duke 80 000(2)
Miska Kukkonen 80 000(3)
Zach Aston-Reese 80 000(1)
Ivan Chukarov 75 000(2)
Patrick Kudla 75 000(1)
Ryan Zuhlsdorf 75 000(2)
Roy Radke 73 000(4)
Andong Song 65 000(1)
Anthony Angello 65 000(2)
Joey Dudek 60 000(1)
Antti Hulkkonen 59 000(1)
Maksim Zhukov 55 000(1)
Riley Tufte 50 000(2)




Vancouver

ArenaGeneral Motors Place
Capacity18 422
Ticket Price$37,00


Income

Current Funds$0 000
Home Games Remaining34
Avg. Attendance17 417
Avg. Revenue/Game$64 441
Projected Revenue$2 190 994

Expenses

Pro Payroll$55 610 000
Farm Payroll$1 101 000
Prospect Fees$0 000
Coach$676 767
Games Remaining65
Total Game Expenses$699 851
Projected Expenses$45 490 303
Projected Balance-$43 299 309

Salary Commitment

Year: 2010$56 711 000
Year: 2011$40 359 000
Year: 2012$32 454 000
Year: 2013$12 250 000

Pro Payroll

Victor Olofsson 7 000 000(4)
Vladislav Namestnikov 6 600 000(3)
Thatcher Demko 5 750 000(2)
Shane Gersich 5 500 000(3)
Jujhar Khaira 5 250 000(6)
Colin Miller 5 000 000(1)
Charles McAvoy 4 500 000(3)
Linus Ullmark 2 380 000(1)
Nikolay Prokhorkin 2 130 000(1)
Brock Nelson 2 000 000(1)
Matthew Nieto 1 500 000(1)
Edgor Rubko 1 000 000(2)
Jonathan Dahlen 950 000(3)
Magnus Nygren 850 000(2)
Noah Cates 810 000(3)
Ryan Hartman 800 000(1)
Alex Lafallo 800 000(1)
Brandon Crawley 750 000(3)
Aaron Harstad 700 000(1)
Ville Rasanen 680 000(1)
Caleb Jones 660 000(3)


Farm Payroll

Dustin Wolf 92 000(3)
Patriks Ozols 78 000(2)
Sampo Ranta 74 000(1)
Alexei Lipanov 70 000(3)
Scott Savage 70 000(2)
Alexis Gravel 66 000(1)
Nikolai Chebykin 65 000(3)
Jan Jenik 62 000(3)
Hunter Drew 62 000(1)
Sergei Kuptsov 59 000(1)
John Ludvig 57 000(2)
Ville Vahalahti 55 000(1)
Benjamin Brinkman 50 000(2)
Austin Wuthrich 50 000(2)
Luke Henman 49 000(3)
Jake Schmaltz 49 000(3)
Layton Ahac 47 000(3)
Jason Houde 46 000(1)




Calgary

ArenaPengrowth Saddledome
Capacity20 240
Ticket Price$27,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$58 730 000
Farm Payroll$1 807 000
Prospect Fees$0 000
Coach$656 565
Games Remaining82
Total Game Expenses$746 263
Projected Expenses$61 193 565
Projected Balance-$61 193 565

Salary Commitment

Year: 2010$60 537 000
Year: 2011$40 770 000
Year: 2012$32 447 000
Year: 2013$9 668 000

Pro Payroll

Nikita Kucherov 8 500 000(3)
Nikolaj Ehlers 7 000 000(1)
Tristan Jarry 6 500 000(2)
Yanni Gourde 5 250 000(3)
Zach Werenski 4 750 000(6)
Alex Debrincat 4 000 000(3)
Troy Stecher 3 500 000(1)
Filip Hronek 2 900 000(3)
Nino Niederreiter 2 500 000(1)
Sebastian Aho 2 500 000(7)
Gabriel Beaupre 1 750 000(3)
Nikita Korostelev 1 650 000(1)
Damien Riat 1 300 000(4)
Charles Hudon 1 000 000(1)
Jeremy Lauzon 1 000 000(1)
Cale Makar 880 000(1)
Jesse Puljujarvi 860 000(1)
Pierre-Cedric Labrie 850 000(2)
Colton White 800 000(1)
Simon Deslauriers 720 000(4)
Cole Brady 520 000(2)


Farm Payroll

Scott Harrington 200 000(2)
Joseph Woll 95 000(4)
Brett Lernout 92 000(1)
Petrus Palmu 86 000(1)
Ilya Lyubushkin 83 000(2)
Connor Dewar 82 000(3)
Erik Foley 78 000(1)
Kris Vesalainen 73 000(3)
Carsen Twarynski 72 000(1)
Jacob Kucharski 72 000(3)
Jonathan Dugan 70 000(1)
Yasin Cisse 70 000(4)
Jake Massie 70 000(4)
Alex Toropchenko 65 000(1)
Calvin Thurkauf 65 000(2)
Dennis Busby 59 000(1)
Quinn Olson 59 000(3)
Riley Stotts 58 000(4)
Alex Campbell 57 000(2)
Justin Vachon 55 000(1)
Philip Kemp 54 000(4)
Samuel Houde 51 000(4)
Brandon Gignac 48 000(2)
Eric Hjorth 47 000(3)
Eric Ciccolini 46 000(3)




Edmonton

ArenaSkyreach Centre
Capacity20 010
Ticket Price$28,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 090 000
Farm Payroll$1 712 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$712 786
Projected Expenses$58 448 464
Projected Balance-$58 448 464

Salary Commitment

Year: 2010$57 802 000
Year: 2011$50 997 000
Year: 2012$38 687 000
Year: 2013$23 200 000

Pro Payroll

Jack Eichel 8 500 000(6)
Valeri Vasiliev 7 590 000(3)
Zachary Fucale 7 000 000(4)
Sami Aittokallio 4 750 000(2)
Yegor Milovzorov 4 250 000(3)
Danton Heinen 3 400 000(2)
Patrick Holland 3 000 000(1)
Michael Bunting 2 900 000(4)
Zachary Senyshyn 2 900 000(5)
Vladislav Gavrikov 1 900 000(4)
Glenn Gawdin 1 500 000(2)
Connor Clifton 1 500 000(3)
Jacob Moverare 910 000(1)
Rem Pitlick 900 000(2)
Nolan Stevens 850 000(3)
Dante Fabbro 820 000(1)
Giani Fairbrother 800 000(3)
Radovan Bondra 750 000(1)
Arber Xhekaj 650 000(1)
Dave Larocque 620 000(2)
Chris Martenet 600 000(2)


Farm Payroll

Akira Schmid 88 000(1)
Adam Huska 85 000(2)
Eric Locke 80 000(3)
Martin Frk 80 000(3)
Dillon Heatherington 75 000(1)
Emil Pettersson 75 000(3)
Cale Fleury 75 000(1)
Yegor Rykov 75 000(3)
Laurent Dauphin 75 000(1)
Eric Cornel 70 000(2)
Nick Luukko 70 000(1)
Michael Matheson 70 000(2)
Connor Crisp 66 000(2)
Jonathan Davidsson 65 000(2)
Cameron Clarke 64 000(3)
David Noel 64 000(2)
Reilly Webb 63 000(3)
Jeremy Roy 62 000(1)
Alexander Khokhlachev 60 000(2)
Kale Howarth 60 000(1)
Jake Bischoff 60 000(2)
Santeri Virtanen 60 000(3)
Casey Bailey 60 000(1)
Liam Hawel 58 000(1)
William Bitten 52 000(1)




Minnesota

Arena Xcel Energy Center
Capacity18 600
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance17 826
Avg. Revenue/Game$57 046
Projected Revenue$2 167 748

Expenses

Pro Payroll$60 230 000
Farm Payroll$1 604 500
Prospect Fees$0 000
Coach$646 464
Games Remaining75
Total Game Expenses$761 963
Projected Expenses$57 147 223
Projected Balance-$54 979 475

Salary Commitment

Year: 2010$61 834 500
Year: 2011$36 286 500
Year: 2012$26 237 000
Year: 2013$14 713 000

Pro Payroll

Leon Draisaitl 6 000 000(2)
Mika Zibanejad 5 850 000(3)
Tyler Wotherspoon 5 750 000(1)
Mitchell Marner 5 500 000(5)
Roope Hintz 5 400 000(5)
Cam Talbot 5 000 000(1)
Patrik Laine 4 500 000(1)
Noah Rod 3 750 000(5)
Mike Reilly 3 750 000(3)
Andreas Dahlstrom 2 000 000(1)
Ty Ronning 1 500 000(1)
Alexander Perezhogin 1 300 000(1)
Adin Hill 1 000 000(1)
William Carrier 900 000(2)
Sergei Martinyuk 900 000(3)
Carson Soucy 880 000(3)
Bret Mcleod 850 000(1)
Tyler Soy 850 000(1)
Ryan Culkin 750 000(1)
Jacob Middleton 750 000(1)
Grant Besse 750 000(2)
Jack Becker 670 000(2)
Ryan Lohin 570 000(1)
Casey Fitzgerald 550 000(2)
Axel Fjallby 510 000(2)


Farm Payroll

Gemel Smith 98 000(1)
Ben Thomas 95 000(2)
Jeremy Swayman 95 000(2)
Eric Robinson 94 000(2)
Melker Karlsson 90 000(1)
Mario Ferraro 89 000(3)
Jack LaFontaine 80 000(1)
Brock McGinn 78 000(1)
Oskari Laaksonen 77 000(1)
Michael McCarron 69 000(1)
Dominic Turgeon 65 000(1)
Chaz Reddekopp 64 000(1)
Aidan Dudas 64 000(2)
Tony DeHart 64 000(2)
Jack Kopacka 63 000(4)
Petr Kvaca 58 000(1)
Devante Stephens 56 000(2)
Liam Dunda 55 000(3)
Niclas Almari 52 500(2)
Connor Hobbs 52 000(2)
Colton Sissons 50 000(2)
Richard Nedomlel 49 000(1)
Kyle Shaw 47 000(2)




LosAngeles

ArenaStaples Center
Capacity16 500
Ticket Price$38,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance15 248
Avg. Revenue/Game$57 941
Projected Revenue$2 201 758

Expenses

Pro Payroll$59 500 000
Farm Payroll$2 019 000
Prospect Fees$0 000
Coach$646 464
Games Remaining76
Total Game Expenses$758 115
Projected Expenses$57 616 772
Projected Balance-$55 415 014

Salary Commitment

Year: 2010$61 519 000
Year: 2011$44 902 000
Year: 2012$36 636 000
Year: 2013$28 090 000

Pro Payroll

Sam Reinhart 7 000 000(6)
Cody Ceci 6 000 000(3)
Charlie Coyle 5 500 000(1)
Nail Yakupov 5 500 000(4)
Elias Lindholm 5 000 000(4)
Markus Ruusu 4 000 000(2)
Adam Brooks 4 000 000(5)
Reid Boucher 3 500 000(4)
Hampus Lindholm 3 400 000(1)
Ivan Barbashev 3 000 000(5)
Rickard Rakell 2 250 000(1)
Jake Dotchin 1 750 000(2)
Dillon Dube 1 500 000(1)
Aapeli Rasanen 1 500 000(3)
Mitchell VandeSompel 1 150 000(2)
Ryan Gropp 950 000(1)
Olivier Rodrigue 870 000(1)
Jason Zucker 800 000(2)
Benton Maass 700 000(3)
Gustaf Jerk 610 000(1)
Alexandre Sills 520 000(1)


Farm Payroll

Ondrej Palat 640 000(1)
Jacob Bryson 95 000(2)
Daniel Audette 90 000(3)
Luc Snuggerud 90 000(4)
Matt Villalta 85 000(2)
Tyler Steenbergen 80 000(2)
Brayden Tracey 77 000(2)
Lane Zablocki 75 000(1)
Steven Spinner 75 000(1)
Daniel Gunnarsson 70 000(3)
Liam Foudy 66 000(3)
Petter Hansson 63 000(2)
David Hrenak 62 000(1)
Kendal McFaull 60 000(3)
Cole Fraser 60 000(3)
Braden Doyle 60 000(2)
Sam Hentges 60 000(1)
Patrik Virta 55 000(2)
Robbie Stucker 54 000(1)
Mathieu Corbeil 51 000(2)
Justin Schutz 51 000(1)




San Jose

ArenaHP Pavillon Center
Capacity18 950
Ticket Price$28,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 320 000
Farm Payroll$2 464 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$724 762
Projected Expenses$59 430 464
Projected Balance-$59 430 464

Salary Commitment

Year: 2010$58 784 000
Year: 2011$45 788 000
Year: 2012$32 328 000
Year: 2013$19 909 000

Pro Payroll

Jonathan Huberdeau 6 750 000(4)
Ryan Nugent-Hopkins 6 500 000(3)
Andreas Athanasiou 5 350 000(1)
Slater Koekkoek 5 000 000(4)
Dylan Wells 4 500 000(3)
Nicholas Magyar 4 500 000(5)
Erik Haula 3 500 000(2)
Neal Pionk 3 500 000(4)
Richard Nejezchleb 3 300 000(2)
Victor Mete 2 600 000(1)
Linus Hogberg 1 800 000(2)
Alec Dillon 1 500 000(2)
Alex Formenton 1 250 000(2)
Justin Holl 1 000 000(1)
Henrik Samuelsson 1 000 000(1)
Trent Frederic 900 000(1)
Jakob Forsbacka 800 000(1)
Matthew Bradley 800 000(2)
Mathieu Olivier 670 000(3)
Christian Djoos 600 000(2)
Maxime Lajoie 500 000(1)


Farm Payroll

Matt Murray 650 000(2)
Josh Ho-Sang 150 000(1)
Nicolas Meloche 100 000(1)
Colin Suellentrop 95 000(3)
Jeremy Bracco 90 000(3)
Emil Garipov 89 000(1)
Rasmus Dahlin 87 000(3)
Gustav Lindstrom 87 000(3)
Adam Helewka 80 000(4)
Petr Straka 80 000(1)
Kasper Bjorkqvist 79 000(4)
Jack Studnicka 74 000(3)
Spencer Smallman 70 000(1)
Brent Gates 70 000(3)
Nicholas Baptiste 70 000(3)
Brett Davis 65 000(1)
Wiley Sherman 65 000(1)
Tyler Bird 63 000(1)
Vincent Desharnais 60 000(3)
Gregory Chase 60 000(1)
Rob O'Gara 60 000(3)
Tyler Nanne 60 000(2)
Andrei Svetlakov 56 000(3)
Zach Gallant 55 000(1)
Oskar Back 49 000(1)




Anaheim

ArenaArrowhead Pond
Capacity16 174
Ticket Price$36,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 480 000
Farm Payroll$1 834 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$731 225
Projected Expenses$59 960 464
Projected Balance-$59 960 464

Salary Commitment

Year: 2010$59 314 000
Year: 2011$44 335 000
Year: 2012$30 740 000
Year: 2013$12 540 000

Pro Payroll

Pavel Francouz 8 500 000(3)
Jake Guentzel 7 250 000(3)
William Nylander 6 900 000(1)
Dylan Larkin 5 500 000(6)
Dylan DeMelo 5 200 000(2)
Tyler Bertuzzi 4 500 000(5)
Emil Bemstrom 3 250 000(2)
Brendan Guhle 2 500 000(2)
Jacob Larsson 2 000 000(1)
John Gibson 1 500 000(4)
Lucas Johansen 1 350 000(1)
Gustav Forsling 1 000 000(1)
Alexander Kadeykin 1 000 000(2)
Kale Clague 970 000(3)
Brett Pollock 950 000(4)
Tage Thompson 940 000(3)
Alex Nylander 940 000(1)
Austin Wagner 900 000(1)
Janne Kuokkanen 850 000(1)
Jean-Gabriel Pageau 800 000(2)
Jacob McGrew 680 000(1)


Farm Payroll

Maxime Comtois 90 000(2)
Alex Belzile 90 000(4)
Samuel Blais 90 000(2)
John Gilmour 85 000(3)
Alex Theriau 83 000(2)
Benjamin Finkelstein 80 000(2)
Antoine Morand 80 000(3)
Philippe Desrosiers 80 000(1)
Pavol Regenda 79 000(3)
Viktor Svedberg 77 000(2)
Lukas Vejdemo 75 000(2)
Nicolas Kerdiles 75 000(2)
Sebastian Collberg 75 000(1)
Shane Eiserman 75 000(2)
Lauri Pajuniemi 75 000(1)
Adam Lowry 70 000(2)
Jesper Eliasson 69 000(1)
William Reilly 65 000(2)
Michael Clarke 65 000(2)
Olle Eriksson Ek 62 000(3)
Torey Krug 60 000(1)
Steven Ruggiero 60 000(3)
Daniel Bukac 60 000(3)
Justin Almeida 60 000(3)
Greg Meireles 54 000(3)




Dallas

ArenaReunion Center
Capacity17 924
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 870 000
Farm Payroll$1 658 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$721 640
Projected Expenses$59 174 464
Projected Balance-$59 174 464

Salary Commitment

Year: 2010$58 528 000
Year: 2011$42 848 000
Year: 2012$19 093 000
Year: 2013$13 390 000

Pro Payroll

Jon Gillies 8 000 000(2)
Zemgus Girgensons 7 000 000(1)
Adam Pelech 5 400 000(6)
Chase Lang 4 500 000(5)
Alexander Wennberg 4 300 000(1)
Logan Brown 3 800 000(2)
Jake Debrusk 3 250 000(5)
Chandler Stephenson 2 750 000(2)
Boone Jenner 2 250 000(3)
Yakov Trenin 2 150 000(2)
Gabriel Carlsson 2 000 000(2)
Joel Daccord 1 800 000(2)
Judd Peterson 1 750 000(2)
Pierre Engvall 1 400 000(1)
Libor Hajek 1 250 000(3)
Tanner Jeannot 950 000(2)
Quinn Hughes 910 000(3)
Kailer Yamamoto 900 000(1)
Oliver Kylington 880 000(1)
Olivier Leblanc 880 000(3)
Anthony Richard 750 000(1)


Farm Payroll

Charlie Lindgren 100 000(1)
Nikita Tryamkin 100 000(3)
Jonas Brodin 90 000(3)
Sebastien Royer 90 000(4)
A.J. Greer 80 000(1)
Dominik Simon 80 000(2)
Oscar Fantenberg 80 000(3)
Brody Sutter 80 000(2)
Ted Miskolczi 80 000(4)
Joshua Dunne 79 000(2)
Collin Adams 75 000(1)
Matthew Berkovitz 75 000(1)
Nathan Noel 75 000(1)
Drew Helleson 74 000(2)
Timur Ibragimov 73 000(3)
Tobias Lindberg 70 000(2)
Matej Tomek 70 000(4)
Dakota Joshua 70 000(2)
Joshua Brown 70 000(3)
Reece Newkirk 57 000(2)
Felix Sandstrom 45 000(2)
Sebastian Repo 45 000(1)




Philly

ArenaWachovia Center
Capacity19 519
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$56 370 000
Farm Payroll$1 977 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$719 432
Projected Expenses$58 993 464
Projected Balance-$58 993 464

Salary Commitment

Year: 2010$58 347 000
Year: 2011$41 038 000
Year: 2012$25 667 000
Year: 2013$20 750 000

Pro Payroll

Tyler Seguin 9 500 000(1)
Igor Shesterkin 7 500 000(5)
Aleksander Barkov 4 750 000(2)
Samuel Girard 4 250 000(6)
Vince Dunn 4 000 000(4)
Valeri Nichushkin 3 600 000(2)
Nico Hischier 3 000 000(5)
Mikhail Sergachev 2 500 000(3)
Ryan Spooner 2 250 000(2)
Jason Dickinson 2 000 000(4)
Olli Juolevi 2 000 000(3)
Erik Cernak 2 000 000(2)
Carter Verhaeghe 1 900 000(1)
Mason Geertsen 1 850 000(1)
Mason Appleton 1 200 000(1)
Jack Campbell 1 000 000(2)
Rasmus Asplund 1 000 000(2)
Robert Thomas 810 000(1)
Stepan Falkovsky 800 000(1)
Rhett Gardner 460 000(1)


Farm Payroll

Ryan Mantha 210 000(3)
Michael Amadio 150 000(2)
Dominik Uher 150 000(1)
Nikolas Koberstein 105 000(1)
Henri Jokiharju 100 000(2)
Filip Chlapik 100 000(1)
Jeremiah Addison 90 000(2)
Zachary Lauzon 90 000(2)
Shane Bowers 90 000(2)
Ian Scott 90 000(3)
Nathan Walker 90 000(1)
Paul Bittner 85 000(1)
Sam Lafferty 80 000(1)
Luke Green 70 000(1)
Linus Lindstrom 70 000(3)
Boris Katchouk 63 000(1)
Akil Thomas 58 000(2)
Roman Durny 49 000(2)
Jimmy Appleby 49 000(2)
Scott Walford 48 000(2)
Filip Johansson 47 000(3)
Isak Walther 47 000(2)
Jacob Pivonka 46 000(1)




Chicago

ArenaUnited Center
Capacity19 100
Ticket Price$28,00


Income

Current Funds$0 000
Home Games Remaining34
Avg. Attendance18 568
Avg. Revenue/Game$51 990
Projected Revenue$1 767 660

Expenses

Pro Payroll$55 860 000
Farm Payroll$2 062 000
Prospect Fees$0 000
Coach$646 464
Games Remaining69
Total Game Expenses$714 250
Projected Expenses$49 283 220
Projected Balance-$47 515 560

Salary Commitment

Year: 2010$57 922 000
Year: 2011$40 529 000
Year: 2012$27 810 000
Year: 2013$19 650 000

Pro Payroll

Anders Bjork 7 500 000(4)
Tomas Hertl 7 000 000(2)
Brock Boeser 6 500 000(3)
Matt Mackenzie 4 650 000(4)
Adam Larsson 4 500 000(1)
Anthony Beauvillier 4 500 000(5)
Brendan Perlini 3 500 000(1)
Joakim Ryan 3 000 000(4)
Eric Comrie 3 000 000(1)
Nikita Zaitsev 2 500 000(2)
Matt Tomkins 1 500 000(2)
Erik Gustafsson 1 250 000(3)
Riley Barber 1 000 000(1)
Brendan Gallagher 800 000(1)
Martins Dzierkals 800 000(1)
Chad Krys 800 000(1)
Otto Koivula 800 000(1)
Mitchell Mattson 800 000(1)
Kole Sherwood 760 000(1)
Darren Dietz 700 000(2)


Farm Payroll

Chase Priskie 160 000(1)
Pavel Jenys 150 000(2)
Filip Ahl 100 000(1)
Maxim Letunov 100 000(1)
Adam Mascherin 90 000(3)
Max Gaede 85 000(2)
Jesper Lindgren 80 000(3)
Lassi Thomson 80 000(2)
Brandon Duhaime 80 000(2)
Sam Jardine 80 000(3)
Robin Salo 80 000(2)
Michael Karow 80 000(2)
Michael McLeod 80 000(1)
Blake McLaughlin 80 000(3)
Brendan Burke 80 000(3)
Martin Has 75 000(2)
Tyler Wall 75 000(1)
Brennan Serville 70 000(2)
Tomas Vomacka 70 000(2)
Bogdan Yakimov 70 000(2)
Samuel Noreau 70 000(2)
Spencer Watson 70 000(1)
Lukas Parik 56 000(2)
Cameron Hillis 53 000(2)
Dem Koumontzis 48 000(1)




Pittsburgh

ArenaMellon Arena
Capacity18 750
Ticket Price$30,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$41 650 000
Farm Payroll$1 736 000
Prospect Fees$0 000
Coach$510 000
Games Remaining82
Total Game Expenses$535 317
Projected Expenses$43 896 000
Projected Balance-$43 896 000

Salary Commitment

Year: 2010$43 386 000
Year: 2011$37 538 000
Year: 2012$34 711 000
Year: 2013$21 715 000

Pro Payroll

Rasmus Ristolainen 6 750 000(5)
Kasperi Kapanen 6 000 000(6)
Vincent Trocheck 5 500 000(3)
Travis Dermott 3 250 000(6)
Rudolfs Balcers 1 850 000(2)
Andrei Vasilevskiy 1 400 000(4)
Tate Olson 1 300 000(3)
Chad Ruhwedel 1 300 000(4)
Jared Fiegl 1 250 000(3)
Michael Vecchione 1 200 000(1)
Nikita Scherbak 1 100 000(4)
Martin Jones 1 000 000(4)
Connor Chatham 850 000(3)
Adam Musil 850 000(3)
Al Byers 840 000(4)
Alex Lintuniemi 800 000(3)
Jake Walman 750 000(3)
Vladimir Bobylev 750 000(1)
Frederick Gaudreau 700 000(1)
Jeremy Welsh 700 000(1)
Ty Dellandrea 630 000(1)
Kody Clark 620 000(3)
Calle Sjalin 600 000(1)
Anthony Salinitri 580 000(3)
Jesper Sellgren 560 000(1)
Skyler Mckenzie 520 000(1)


Farm Payroll

Ryan Donato 200 000(3)
Jake Ryczek 170 000(2)
Brian Pinho 95 000(2)
Callum Booth 95 000(2)
Casey Mittelstadt 90 000(2)
Brian Cooper 90 000(2)
Adam Werner 80 000(2)
Jordan Oesterle 80 000(3)
Josh Brown 80 000(2)
Markus Nurmi 79 000(3)
Deven Sideroff 75 000(4)
Ross Johnston 72 000(3)
Joey Leach 70 000(2)
Marcus Vela 68 000(1)
Nick Pastujov 65 000(3)
Ryan Shea 60 000(1)
Daniel Josefsson 60 000(2)
Antti Palojarvi 60 000(1)
Brandon Saigeon 53 000(2)
William Francis 48 000(2)
Radim Salda 46 000(2)




Washington

ArenaAirlines Center
Capacity18 500
Ticket Price$29,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$53 760 000
Farm Payroll$1 618 000
Prospect Fees$0 000
Coach$690 000
Games Remaining82
Total Game Expenses$683 756
Projected Expenses$56 068 000
Projected Balance-$56 068 000

Salary Commitment

Year: 2010$55 378 000
Year: 2011$48 878 000
Year: 2012$37 682 000
Year: 2013$26 500 000

Pro Payroll

Matthew Tkachuk 7 500 000(4)
Frank Vatrano 5 550 000(4)
Dominik Kahun 5 500 000(2)
Henrik Borgstrom 5 000 000(6)
Vladislav Kamenev 4 500 000(3)
Tyler Motte 4 250 000(1)
Miro Heiskanen 4 100 000(5)
Jacques Shutt 1 700 000(3)
Justin Hache 1 600 000(4)
Carter Hart 1 600 000(2)
Sergey Zborovskiy 1 500 000(4)
Marko Dano 1 250 000(2)
Christian Wolanin 1 250 000(4)
Vaclav Karabacek 1 250 000(3)
Joshua Jacobs 950 000(3)
Vitaly Abramov 900 000(3)
Alex Georgiev 890 000(3)
Oliver Wahlstrom 870 000(2)
Vitali Kravtsov 810 000(2)
Michael Dipietro 800 000(1)
Tim Schaller 760 000(2)
Jett Woo 620 000(3)
Logan Stanley 610 000(1)


Farm Payroll

Julius Nattinen 95 000(1)
Roman McDonnell 95 000(1)
Guillaume Brisebois 90 000(1)
Wouter Peeters 90 000(2)
Mikhail Grigorenko 90 000(3)
Jens Looke 90 000(1)
Giorgio Estephan 90 000(2)
Valentin Zykov 89 000(2)
Tobias Bjornfot 87 000(3)
Louis Belpedio 85 000(1)
Jonne Tammela 85 000(1)
Nicklaus Perbix 85 000(1)
Zach Pochiro 80 000(2)
Lucas Elvenes 80 000(1)
Joona Koppanen 80 000(3)
Simon Lacroix 75 000(1)
Marcus Bjork 63 000(3)
Jerker Halsten 60 000(1)
Semyon Chystyakov 57 000(2)
Michael Vukojevic 52 000(3)




Colombus

ArenaColisseu
Capacity16 000
Ticket Price$32,00


Income

Current Funds$0 000
Home Games Remaining39
Avg. Attendance16 000
Avg. Revenue/Game$51 200
Projected Revenue$1 996 800

Expenses

Pro Payroll$57 380 000
Farm Payroll$1 368 000
Prospect Fees$0 000
Coach$650 000
Games Remaining78
Total Game Expenses$724 366
Projected Expenses$56 500 537
Projected Balance-$54 503 737

Salary Commitment

Year: 2010$58 748 000
Year: 2011$34 306 000
Year: 2012$27 630 000
Year: 2013$10 250 000

Pro Payroll

Tomas Jurco 7 500 000(3)
Alexander Kerfoot 6 500 000(1)
Tobias Rieder 5 500 000(3)
Ondrej Kase 5 000 000(4)
Matthew Beattie 5 000 000(1)
Mark Jankowski 3 750 000(2)
Scott Mayfield 3 300 000(1)
Aaron Dell 3 000 000(1)
Ilya Samsonov 3 000 000(1)
Jesperi Kotkaniemi 3 000 000(5)
Pius Suter 2 250 000(4)
Travis Sanheim 2 000 000(3)
Ryan Poehling 1 250 000(2)
Austin Madaisky 1 200 000(1)
Christian Jaros 1 000 000(2)
Anatoli Golyshev 900 000(1)
Jonas Rondbjerg 780 000(3)
Mikhail Vorobyov 750 000(3)
Johnathan Macleod 600 000(1)
Tim Bozon 600 000(1)
Kim Nousianinen 500 000(3)


Farm Payroll

Sami Nuutinen 96 000(3)
Michael DalColle 95 000(3)
Ivan Fedotov 90 000(2)
Philippe Myers 90 000(1)
Jeremy Helvig 85 000(2)
Kyle Schempp 80 000(2)
Tarmo Reunanen 75 000(1)
Mike Brodeur 71 000(2)
Tanner Kaspick 70 000(2)
Chase Deleo 69 000(1)
Vili Sopanen 63 000(1)
Isaac Ratcliffe 63 000(2)
Parker Foo 60 000(2)
Vili Saarijarvi 60 000(2)
Cliff Pu 60 000(3)
Val Nussbaumer 53 000(3)
Victor Berglund 51 000(2)
Ryder Donovan 46 000(3)
Mike Connolly 46 000(2)
William Lockwood 45 000(1)




Winnipeg

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining38
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$57 910 000
Farm Payroll$1 207 000
Prospect Fees$0 000
Coach$575 757
Games Remaining77
Total Game Expenses$727 960
Projected Expenses$56 052 955
Projected Balance-$56 052 955

Salary Commitment

Year: 2010$59 117 000
Year: 2011$38 772 000
Year: 2012$29 566 000
Year: 2013$26 490 000

Pro Payroll

Viktor Arvidsson 7 250 000(6)
Aaron Ekblad 7 250 000(5)
Jonathan Drouin 6 250 000(4)
Filip Larsson 5 800 000(1)
Kirill Kaprizov 5 500 000(5)
Shea Theodore 5 000 000(1)
Nick Bjugstad 4 500 000(1)
Ty Rattie 2 000 000(1)
Eric Roy 2 000 000(2)
Zachary Nagelvoort 1 950 000(1)
Mac Carruth 1 500 000(2)
Vincent Hinostroza 1 350 000(3)
Cameron Hughes 1 000 000(1)
Drake Batherson 900 000(2)
Matt Schmalz 900 000(2)
Juuso Valimaki 860 000(2)
Jakub Galvas 850 000(2)
Matteo Gennaro 850 000(3)
Derrick Pouliot 800 000(2)
Morgan Geekie 750 000(2)
Mathias From 650 000(3)


Farm Payroll

Dmitriy Zaitsev 95 000(3)
Mikael Hakkarainen 85 000(3)
Igor Shvyrev 80 000(2)
Christoph Wilkie 80 000(2)
Joonas Kemppainen 80 000(4)
Kyle Burroughs 80 000(4)
Frederik Olofsson 80 000(2)
Joseph Blandisi 80 000(2)
Ryan Pulock 80 000(4)
Nic Petan 80 000(2)
Erik Portillo 77 000(2)
Arvid Holm 75 000(2)
Cole Coskey 49 000(2)
Brendan Duke 49 000(1)
Mathew Hill 46 000(3)
Riley Hughes 46 000(1)
Simon Lundmark 45 000(2)




Floride

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$39 090 000
Farm Payroll$1 823 000
Prospect Fees$0 000
Coach$650 000
Games Remaining82
Total Game Expenses$506 866
Projected Expenses$41 563 000
Projected Balance-$41 563 000

Salary Commitment

Year: 2010$40 913 000
Year: 2011$18 292 000
Year: 2012$10 589 000
Year: 2013$2 750 000

Pro Payroll

David Drake 5 500 000(3)
Nolan Patrick 4 500 000(1)
Ryan Johansen 4 000 000(1)
Cedric Paquette 3 500 000(1)
Brandon Carlo 2 750 000(5)
Daniel Sprong 2 500 000(1)
Dylan Gambrell 1 850 000(2)
MacKenzie Blackwood 1 800 000(3)
Eetu Makiniemi 1 750 000(1)
Cooper Marody 1 750 000(2)
William Borgen 950 000(1)
Jake Bean 940 000(1)
Gabriel Fontaine 920 000(2)
Dysin Mayo 890 000(2)
Lawson Crouse 850 000(1)
Jake Evans 850 000(1)
Troy Bodie 850 000(2)
Matia Marcantuoni 850 000(1)
Mark Eisenschmid 770 000(2)
Markus Nutivaara 750 000(1)
Connor LaCouvee 570 000(1)


Farm Payroll

Alex Lyon 95 000(2)
Taylor Raddysh 93 000(3)
Chase Pearson 93 000(3)
Jansen Harkins 90 000(1)
Oscar Lindberg 90 000(1)
Adam Smith 87 000(2)
Matthew Thiessen 86 000(2)
Daniel Bernhardt 85 000(1)
Linus Nassen 85 000(1)
Marian Studenic 80 000(2)
Travis Barron 80 000(1)
Morgan Frost 80 000(3)
Drake Rymsha 80 000(2)
Gustav Olofsson 75 000(2)
Eduard Cox 75 000(1)
Corey Schueneman 74 000(3)
Vladislav Kara 60 000(2)
Blake Murray 60 000(2)
Christian Krygier 55 000(1)
Filip Kral 52 000(3)
Milan Kloucek 51 000(3)
Blade Jenkins 51 000(1)
Matt Laferriere 50 000(2)
Yegor Spiridonov 49 000(3)
Emil Vladislav 47 000(3)




St Louis

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$62 750 000
Farm Payroll$1 894 000
Prospect Fees$0 000
Coach$646 464
Games Remaining82
Total Game Expenses$796 225
Projected Expenses$65 290 464
Projected Balance-$65 290 464

Salary Commitment

Year: 2010$64 644 000
Year: 2011$50 284 000
Year: 2012$40 180 000
Year: 2013$28 515 000

Pro Payroll

Marek Mazanec 7 750 000(3)
Mark Scheifele 7 250 000(4)
Oliver Bjorkstrand 6 500 000(4)
Conor Garland 5 650 000(5)
Mark Stone 4 800 000(1)
Jaden Schwartz 4 250 000(1)
Colton Parayko 3 750 000(4)
Jake McCabe 3 500 000(2)
Kent Simpson 2 200 000(2)
Haydn Fleury 2 000 000(5)
Steven Lorentz 2 000 000(2)
Andrew Mangiapane 2 000 000(1)
Blake Geoffrion 2 000 000(5)
Erik Brannstrom 2 000 000(3)
Andreas Johnson 1 300 000(4)
Kevin Hayes 1 000 000(1)
Nick Suzuki 920 000(1)
Sebastien Aho 910 000(3)
Frederik Tiffels 900 000(2)
Simon Kjellberg 870 000(2)
Zach Bouthillier 600 000(3)
Andrew O'Brien 600 000(1)


Farm Payroll

Christopher Brown 125 000(1)
Marcus Pettersson 120 000(2)
Matthew Highmore 95 000(3)
Jim Harris 95 000(2)
Roland McKeown 90 000(2)
Matthew Cairns 90 000(3)
Shane Prince 85 000(1)
Jesper Boqvist 82 000(3)
Nate Schnarr 79 000(1)
Mikhail Berdin 78 000(1)
Frederic Allard 73 000(1)
Matt Filipe 70 000(3)
Cameron Morrison 70 000(1)
Jonah Gadjovich 70 000(2)
Cole Schneider 68 000(3)
Skyler Brindamour 67 000(1)
Noah Carroll 65 000(4)
Ruben Martens 65 000(1)
Xavier Bernard 54 000(2)
Milos Roman 53 000(1)
Ty Taylor 53 000(2)
Markus Seikola 52 000(2)
Mckade Webster 52 000(2)
Stefan Noesen 50 000(1)
Casey Staum 48 000(2)
Albin Eriksson 45 000(1)




Colorado

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining35
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$52 915 000
Farm Payroll$1 143 000
Prospect Fees$0 000
Coach$646 464
Games Remaining69
Total Game Expenses$667 128
Projected Expenses$46 031 805
Projected Balance-$46 031 805

Salary Commitment

Year: 2010$54 058 000
Year: 2011$39 084 000
Year: 2012$27 381 000
Year: 2013$15 000 000

Pro Payroll

Elvis Merzlikins 7 750 000(1)
Brayden Point 6 850 000(3)
Connor Carrick 5 500 000(2)
Ilya Mikheyev 5 250 000(5)
Nick Schmaltz 4 250 000(5)
Joshua Mahura 4 000 000(6)
Chris Tierney 2 125 000(1)
Alexandre Texier 1 500 000(3)
Phillip Danault 1 250 000(3)
Lucas Carlsson 1 200 000(1)
Kristers Gudlevskis 1 000 000(2)
Carl Grundstrom 1 000 000(3)
Dylan Samberg 940 000(1)
Jakob Stukel 900 000(1)
Jesper Bratt 890 000(2)
Timothy Gettinger 850 000(3)
Riley Stillman 830 000(1)
Grant Mismash 820 000(2)
Kirill Ustimenko 800 000(4)
Colby Williams 800 000(2)
Jake Leschyshyn 770 000(3)
Mack Entwistle 760 000(2)
Steven Santini 750 000(2)
Jake Christiansen 730 000(1)
Billy Schoenfeld 700 000(2)
Conner Bleackley 700 000(4)


Farm Payroll

Dustyn McFaul 93 000(3)
Morgan Klimchuk 72 000(2)
Kevin Mandolese 72 000(1)
Joe Pendenza 70 000(1)
Nick Campoli 69 000(1)
Matt Brassard 68 000(3)
Sam Carrick 65 000(1)
Yaroslav Kosov 65 000(2)
Hugh McGing 64 000(1)
Curtis Douglas 62 000(2)
Aarne Talvitie 62 000(2)
Nauris Sejejs 60 000(2)
Nick Henry 60 000(2)
Logan Hutsko 56 000(1)
Hudson Elynuik 55 000(1)
Kirill Maksimov 52 000(2)
Samuel Sjolund 50 000(2)
Jesper Soderholm 48 000(1)




Ottawa

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$51 590 000
Farm Payroll$1 587 500
Prospect Fees$0 000
Coach$755 555
Games Remaining82
Total Game Expenses$657 720
Projected Expenses$53 933 055
Projected Balance-$53 933 055

Salary Commitment

Year: 2010$53 177 500
Year: 2011$44 265 000
Year: 2012$32 796 000
Year: 2013$23 125 000

Pro Payroll

Christian Dvorak 7 760 000(2)
Olli Maatta 7 500 000(5)
Ryan Strome 7 250 000(4)
Pierre-Luc Dubois 5 500 000(3)
Nolan DeJong 4 500 000(4)
Chris Driedger 2 400 000(1)
Ziyat Paigin 2 250 000(3)
John Marino 2 000 000(6)
Cristoval Nieves 1 750 000(4)
Keegan Kolesar 1 550 000(1)
Joni Tuulola 1 450 000(2)
Nicolas Hague 950 000(1)
Jonas Johanssonn 950 000(1)
Victor CrusRydberg 850 000(3)
Jerry Blanchard 690 000(1)
RJ Boyd 690 000(1)
Joel Kellman 690 000(1)
Brandon Gormley 650 000(2)
Gerald Mayhew 640 000(2)
Ivan Lodnia 570 000(1)
Wyatte Wylie 520 000(3)
Filip Cederqvist 480 000(2)


Farm Payroll

Dennis Cholowski 170 000(3)
Brayden Chizen 125 000(4)
Fredrik Bergvik 100 000(1)
Adam Ruzicka 93 000(3)
Tobias Geisser 90 000(2)
Hayden Verbeek 85 000(1)
John Quenneville 82 500(1)
Eemeli Rasanen 80 000(1)
Ryan MacInnis 75 000(1)
Reilly Walsh 74 000(2)
Alex Chmelevski 74 000(2)
Samuel Ersson 73 000(2)
Hugo Alnefelt 61 000(2)
Eric Florchuk 60 000(2)
Connor Corcoran 59 000(3)
Riley Damiani 58 000(3)
Logan Cockerill 58 000(3)
Matej Pekar 57 000(2)
Arnaud Durandeau 57 000(3)
Veini Vehvilainen 56 000(3)




Arizona

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining37
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$58 660 000
Farm Payroll$1 737 000
Prospect Fees$0 000
Coach$646 464
Games Remaining75
Total Game Expenses$744 432
Projected Expenses$55 832 437
Projected Balance-$55 832 437

Salary Commitment

Year: 2010$60 397 000
Year: 2011$48 015 000
Year: 2012$26 195 000
Year: 2013$12 000 000

Pro Payroll

Dylan Strome 6 250 000(2)
Alex Nedeljkovic 6 250 000(2)
Auston Matthews 6 250 000(6)
Dominik Kubalik 5 000 000(5)
Nick Paul 4 500 000(3)
Mikko Rantanen 4 000 000(3)
Ivan Provorov 4 000 000(2)
Christian Isackson 3 500 000(1)
Klas Dahlbeck 3 000 000(1)
Calvin Petersen 2 500 000(3)
James DeHaas 1 500 000(3)
Lukas Sedlak 1 500 000(2)
William Lagesson 1 200 000(3)
Jakub Zboril 1 000 000(2)
Dillon Simpson 1 000 000(1)
Connor Ingram 950 000(2)
Adam Fox 850 000(1)
Jan Rutta 830 000(2)
Brandon Hagel 830 000(2)
Filip Chytil 800 000(1)
JC Beaudin 800 000(1)
Jack Rathbone 750 000(4)
Aleksi Saarela 700 000(1)
Jesper Fast 700 000(1)


Farm Payroll

Garret Sparks 90 000(2)
Nils Lundkvist 90 000(1)
Filip Zadina 87 000(3)
Martin Kaut 87 000(1)
Patrik Bartosak 85 000(1)
Kaapo Kakko 82 000(3)
Jaycob Megna 80 000(1)
Jakob Stenqvist 80 000(1)
Mattias Norlinder 78 000(3)
Otto Kivenmaki 75 000(1)
Keaton Thompson 75 000(1)
Aleksi Heponiemi 75 000(1)
Brendan Warren 70 000(1)
Cole Candella 70 000(1)
Max Jones 70 000(3)
Ben Jones 70 000(1)
Gustav Bouramman 68 000(2)
Nicolas Abruzzese 63 000(3)
Gustav Olhaver 60 000(1)
Kasper Kotkansalo 60 000(1)
Alexander Green 59 000(3)
Albin Grewe 56 000(3)
Marcus Westfalt 55 000(1)
Mikhail Abramov 52 000(2)




LongIsland

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining41
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$49 400 000
Farm Payroll$1 577 000
Prospect Fees$0 000
Coach$500 000
Games Remaining82
Total Game Expenses$627 768
Projected Expenses$51 477 000
Projected Balance-$51 477 000

Salary Commitment

Year: 2010$50 977 000
Year: 2011$37 501 000
Year: 2012$27 042 000
Year: 2013$16 700 000

Pro Payroll

Devon Toews 5 500 000(4)
Dmitrij Jaskin 5 250 000(1)
Karch Bachman 5 000 000(3)
Anthony Cirelli 3 000 000(6)
Jakub Vrana 3 000 000(4)
Brendan Gaunce 2 930 000(2)
Mirco Mueller 2 750 000(5)
Keith Kinkaid 2 750 000(2)
Rasmus Bengtsson 2 450 000(4)
Santtu Kinnunen 2 400 000(3)
Vitek Vanecek 1 800 000(3)
Joel ErikssonEk 1 750 000(1)
Brian Gibbons 1 500 000(1)
Mathieu Joseph 1 000 000(2)
Sam Anas 1 000 000(1)
Callan Foote 930 000(2)
Ville Husso 900 000(1)
Jaret Dolan 870 000(1)
Patrik Siikanen 840 000(3)
Timothy Liljegren 820 000(2)
Rodrigo Abols 810 000(1)
David Musil 800 000(2)
Andrew Copp 750 000(1)
Sean Malone 600 000(2)


Farm Payroll

Gilles Senn 110 000(2)
Mikhail Maltsev 98 000(2)
David Gustafsson 92 000(2)
Johan Adams 90 000(1)
Jonathan Ang 83 000(1)
Leo Gudas 80 000(2)
Josh Wilkins 77 000(1)
Sebastian Walfridsson 77 000(2)
Andrel Altybar 76 000(3)
Brett Murray 75 000(2)
Otto Somppi 73 000(1)
Filip Hallander 71 000(1)
Seth Barton 70 000(1)
Ian Mitchell 70 000(1)
Alec Regula 62 000(3)
Klim Kostin 61 000(3)
Dominik Masin 60 000(1)
Tyler Inamoto 55 000(3)
Joni Ikonen 52 000(1)
Olof Lindbom 51 000(2)
Josiah Slavin 48 000(3)
Jared Moe 46 000(2)




Quebec

Arena
Capacity0 000
Ticket Price$0,00


Income

Current Funds$0 000
Home Games Remaining33
Avg. Attendance0 000
Avg. Revenue/Game$0 000
Projected Revenue$0 000

Expenses

Pro Payroll$61 310 000
Farm Payroll$1 911 000
Prospect Fees$0 000
Coach$500 000
Games Remaining66
Total Game Expenses$777 085
Projected Expenses$51 287 634
Projected Balance-$51 287 634

Salary Commitment

Year: 2010$63 221 000
Year: 2011$42 686 000
Year: 2012$39 117 000
Year: 2013$20 520 000

Pro Payroll

Anthony Duclair 8 150 000(6)
Fredrik Claesson 5 350 000(1)
Sonny Milano 5 240 000(5)
Max Domi 5 000 000(3)
Mikael Granlund 4 750 000(1)
Brett Kulak 4 750 000(1)
Ilya Sorokin 4 500 000(3)
Victor Rask 4 000 000(3)
Seth Griffith 4 000 000(3)
Noah Juulsen 3 250 000(4)
Will Butcher 3 000 000(4)
Samuel Morin 1 200 000(2)
Christoffer Ehn 1 000 000(1)
Kieffer Bellows 900 000(2)
Daniel Carr 900 000(1)
Tim Soderlund 840 000(2)
Max Friberg 800 000(1)
Jean-Seb Dea 800 000(4)
Liam Coughlin 800 000(1)
Jeremy Davies 760 000(1)
Eddie Wittchow 700 000(3)
Zachary Emond 620 000(1)


Farm Payroll

Sami Niku 120 000(1)
Simon Bourque 110 000(1)
Henrik Tommernes 100 000(1)
Kyle Capobianco 90 000(3)
Kevin Roy 90 000(2)
TJ Tynan 90 000(1)
Connor Hall 90 000(3)
Ben Betker 90 000(2)
Ryan Olsen 90 000(1)
Tyson Jost 90 000(1)
Garrett Pilon 82 000(3)
Dylan Labbe 80 000(2)
Stelio Mattheos 80 000(1)
Andrey Pedan 80 000(2)
Matt Mahalak 80 000(4)
Ronalds Kenins 80 000(2)
Ryan Merkley 75 000(3)
Cameron Darcy 75 000(2)
Johan Sundstrom 70 000(1)
Brian O'Neill 68 000(2)
Ivan Prosvetov 66 000(2)
Henri Nikkanen 60 000(3)
Stefan Soder 55 000(1)