Financial Report

(As of Thursday, Nov 12 2026)

New Jersey

ArenaContinental Airlines Arena
Capacity16,040
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining20
Avg. Attendance12,243
Avg. Revenue/Game$44,071
Projected Revenue$881,420

Expenses

Pro Payroll$27,650,000
Farm Payroll$5,228,000
Prospect Fees$0,000
Coach$900,000
Games Remaining41
Total Game Expenses$411,927
Projected Expenses$16,889,000
Projected Balance-$16,007,580

Salary Commitment

Year: 2010$32,878,000
Year: 2011$26,587,000
Year: 2012$19,214,000
Year: 2013$8,765,000

 Pro Payroll

Christian Fischer 5,500,000(4)
Bernie Nicholls 5,500,000(3)
K'Andre Miller 1,650,000(1)
Bruce Driver 1,180,000(3)
Rhett Gardner 1,100,000(1)
Wendell Young 1,080,000(3)
Jim Benning 1,010,000(2)
Matt Schmalz 1,000,000(3)
Pontus Holmberg 880,000(1)
Peter Dineen 870,000(2)
Ryan Mcgregor 850,000(4)
Brett Murray 750,000(2)
Corey Millen 720,000(2)
Jackson Perbix 700,000(3)
Bill Schafhauser 700,000(4)
Marat Khusnutdinov 650,000(2)
Frank Caprice 610,000(2)
Phil Stanger 530,000(2)
Jeff Hamilton 520,000(3)
Ken Berry 470,000(1)
Dave Preuss 470,000(1)
Chandler Romeo 460,000(1)
Dan Dorion 450,000(2)


 Farm Payroll

Nikita Zadorov 800,000(1)
Juuse Saros 666,000(2)
Jordan Kyrou 585,000(2)
Anthony Deangelo 550,000(4)
PO Joseph 425,000(6)
Kevin Fiala 375,000(4)
Kevin LaVallee 365,000(4)
Brian Mullen 116,000(2)
Trey Fix-Wolansky 100,000(2)
Christian Jaros 100,000(2)
Alex Georgiev 95,000(3)
Randy Cunneyworth 92,000(3)
Trevor Moore 89,000(1)
Jakub Skarek 89,000(2)
Jordan Stallard 85,000(1)
Luke Martin 85,000(3)
Angus Crookshank 78,000(1)
Stanislav Demin 77,000(1)
Ryan Carpenter 72,000(3)
Dave Richter 68,000(2)
Corrado Micalef 67,000(1)
Ryan Lohin 65,000(1)
Frederik Tiffels 65,000(3)
Brian Glynn 60,000(3)
Tony Camazzola 59,000(2)




New York

ArenaMadison Square Garden
Capacity18,200
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining20
Avg. Attendance10,825
Avg. Revenue/Game$38,968
Projected Revenue$779,360

Expenses

Pro Payroll$14,650,000
Farm Payroll$5,989,000
Prospect Fees$0,000
Coach$900,000
Games Remaining41
Total Game Expenses$262,671
Projected Expenses$10,769,500
Projected Balance-$9,990,140

Salary Commitment

Year: 2010$20,639,000
Year: 2011$13,190,000
Year: 2012$5,440,000
Year: 2013$1,825,000

 Pro Payroll

Hunter Skinner 850,000(1)
Mickey Volcan 850,000(2)
Steve Penney 770,000(2)
John Beecher 750,000(2)
Radim Simek 700,000(1)
Chris Kontos 660,000(2)
Karl Henriksson 650,000(2)
Eric Hjorth 600,000(2)
Peter Ekelund 600,000(1)
Claude Verret 600,000(3)
Antti Saarela 600,000(1)
Rasmus Korhonen 590,000(1)
Alain Vigneault 580,000(2)
Philippe Daoust 570,000(1)
Dave Michayluk 570,000(1)
Evan Vierling 570,000(1)
Daniil Pylenkov 560,000(2)
Jyrki Seppa 540,000(2)
Theo Jacobsson 540,000(3)
Maksim Berezkin 520,000(1)
Alexander Pashin 510,000(3)
Jari Paavola 500,000(1)
Dan Brennan 490,000(3)
Michel Bolduc 480,000(1)


 Farm Payroll

Frank Vatrano 700,000(3)
Jacob Trouba 675,000(2)
Charles McAvoy 675,000(3)
Aaron Ekblad 600,000(4)
Chris Valentine 425,000(6)
Martin Necas 425,000(5)
Michael Rasmussen 350,000(2)
Otto Koivula 325,000(4)
Michael Bunting 250,000(2)
Dylan Strome 225,000(2)
Mads Sogaard 200,000(2)
Thatcher Demko 150,000(1)
Jonas Siegenthaler 150,000(1)
Grant Fuhr 127,000(1)
Jakub Vrana 125,000(1)
Cale Fleury 100,000(3)
Ivan Prosvetov 100,000(1)
Patrik Sundstrom 99,000(1)
Keegan Kolesar 90,000(2)
Connor McMichael 90,000(1)
Scot Kleinendorst 58,000(1)
Kaedan Korczak 50,000(6)




Boston

ArenaHSBC Arena
Capacity16,596
Ticket Price$33.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance11,958
Avg. Revenue/Game$39,463
Projected Revenue$828,723

Expenses

Pro Payroll$19,150,000
Farm Payroll$5,880,000
Prospect Fees$0,000
Coach$646,464
Games Remaining41
Total Game Expenses$313,128
Projected Expenses$12,838,232
Projected Balance-$12,009,509

Salary Commitment

Year: 2010$25,030,000
Year: 2011$13,840,000
Year: 2012$5,745,000
Year: 2013$1,600,000

 Pro Payroll

Victor Mete 2,500,000(1)
Sergey Murashov 1,180,000(3)
Nate Schnarr 950,000(2)
Nikita Nesterenko 950,000(2)
Calen Addison 930,000(2)
Pius Suter 900,000(1)
Mike Moller 870,000(4)
Benton Maass 870,000(2)
Ric Nattress 770,000(1)
Fred Perlini 750,000(2)
Kirill Gerasimyuk 750,000(1)
Joshua Nodler 720,000(1)
Ryan Lomberg 620,000(1)
Dieter Hegen 600,000(1)
Cruz Lucius 590,000(3)
Henrik Tikkanen 580,000(2)
Marty Dallman 560,000(2)
Jan Mysak 550,000(1)
William Villeneuve 540,000(1)
Oskar Jellvik 530,000(3)
Perry Anderson 530,000(1)
Stanislav Svozil 480,000(3)
Paul Houck 480,000(1)
Scott Sandelin 480,000(2)
Brian Zanetti 470,000(2)


 Farm Payroll

Alex Tuch 700,000(3)
Joonas Korpisalo 650,000(1)
Vladislav Kamenev 600,000(1)
Bo Horvat 525,000(2)
Elias Lindholm 500,000(2)
Lias Andersson 450,000(5)
Arthur Kaliyev 375,000(3)
Daniil Tarasov 285,000(2)
Martin Fehervary 280,000(4)
Denis Gurianov 200,000(3)
Brock Faber 150,000(2)
Shane Pinto 145,000(1)
Anttoni Honka 140,000(1)
Brett Howden 120,000(1)
Leon Gawanke 115,000(1)
Alex Alexeyev 110,000(1)
Isac Lundestrom 100,000(1)
Ivan Chekhovich 98,000(1)
Mike Hardman 95,000(2)
Craig Ludwig 90,000(3)
Zach Whitecloud 85,000(1)
Pavel Dorofeyev 67,000(1)




Montreal

ArenaBell Center
Capacity21,273
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining20
Avg. Attendance11,915
Avg. Revenue/Game$38,130
Projected Revenue$762,600

Expenses

Pro Payroll$25,640,000
Farm Payroll$4,774,000
Prospect Fees$0,000
Coach$900,000
Games Remaining41
Total Game Expenses$381,878
Projected Expenses$15,657,000
Projected Balance-$14,894,400

Salary Commitment

Year: 2010$30,414,000
Year: 2011$17,552,000
Year: 2012$14,386,000
Year: 2013$10,325,000

 Pro Payroll

Clayton Keller 7,750,000(7)
David Bernhardt 4,750,000(1)
Jayden Struble 1,020,000(1)
Spencer Foo 900,000(1)
Aku Raty 900,000(3)
Jamieson Rees 800,000(1)
Logan Mailloux 790,000(3)
Carter Savoie 750,000(4)
Allan McShane 750,000(1)
William Dufour 750,000(1)
Randy Gilhen 700,000(3)
Cooper Moore 700,000(1)
Ryan O'Rourke 700,000(3)
Leevi Aaltonen 650,000(1)
Dave Ross 600,000(2)
Claude Drouin 600,000(1)
Craig Coxe 580,000(3)
Connor Lockhart 550,000(2)
Tristan Lennox 490,000(2)
Axel Bergkvist 460,000(1)
Matvey Petrov 450,000(1)


 Farm Payroll

Anders Bjork 700,000(2)
Ty Smith 600,000(5)
Conor Garland 575,000(4)
Vladimir Tkachev 375,000(4)
Morgan Rielly 350,000(1)
Steve Richard 275,000(5)
Thomas Harley 200,000(2)
MacKenzie Blackwood 175,000(1)
Phoenix Copley 150,000(2)
Brian Bellows 138,000(3)
Rich Pavlikovsky 125,000(1)
Brett Stapley 120,000(1)
Cole Perfetti 114,000(2)
Alex Turcotte 110,000(2)
Jacob Ingham 105,000(1)
Luc Dufour 97,000(1)
Jacob Docker 91,000(2)
Alexander Romanov 90,000(3)
Peter Ihnacak 86,000(2)
Tom Kurvers 83,000(3)
Hakan Nordin 80,000(3)
Alexander Gordin 75,000(2)
Eric Calder 60,000(1)




Buffalo

ArenaHSBC Arena
Capacity17,595
Ticket Price$35.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance12,210
Avg. Revenue/Game$42,734
Projected Revenue$897,414

Expenses

Pro Payroll$13,540,000
Farm Payroll$6,269,500
Prospect Fees$0,000
Coach$650,000
Games Remaining41
Total Game Expenses$249,506
Projected Expenses$10,229,750
Projected Balance-$9,332,336

Salary Commitment

Year: 2010$19,809,500
Year: 2011$15,410,000
Year: 2012$9,110,000
Year: 2013$3,820,000

 Pro Payroll

Kristians Pelss 1,000,000(4)
Ukko-Pekka Luukkonen 950,000(2)
Nikita Korostelev 900,000(2)
Vitek Vanecek 800,000(3)
Mac Hollowell 800,000(1)
David Quenneville 800,000(1)
Aidan McDonough 750,000(2)
Zach Gallant 750,000(1)
Bart Wilson 650,000(2)
Matthew Wedman 600,000(3)
Danil Gushchin 600,000(3)
Rafael Bikmullin 600,000(2)
Ludwig Persson 590,000(3)
Mike Sturgeon 570,000(3)
Todd Okerlund 570,000(2)
Jack Sparkes 560,000(3)
Austin Wong 550,000(3)
Jacob Holmes 540,000(1)
Mickey Kramptoich 500,000(2)
Alain Lavigne 460,000(2)


 Farm Payroll

Robert Fabbri 935,000(4)
Noah Hanifin 900,000(5)
Evan Fitzpatrick 675,000(3)
Jack Hughes 437,000(1)
Moritz Seider 425,000(7)
Drake Batherson 400,000(2)
Teuvo Teravainen 400,000(1)
Ygor Sharangovic 212,500(1)
Henrik Borgstrom 200,000(4)
Ryan Lindgren 200,000(1)
Jamie Drysdale 200,000(5)
Ryan McLeod 175,000(2)
Cole Schneider 125,000(3)
Samuel Dove-McFalls 100,000(4)
Kaapo Kahkonen 95,000(2)
Vlad Yeryomenko 90,000(2)
Roope Laavainen 90,000(1)
Doug Smith 90,000(1)
Rhett Pitlick 85,000(3)
Brett McKenzie 85,000(3)
Artyom Manukyan 85,000(2)
Dean Stewart 80,000(1)
Michael Thelven 75,000(2)
Riley Sutter 60,000(4)
Nic Daws 50,000(3)




Toronto

ArenaAir Canada Center
Capacity22,000
Ticket Price$33.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance10,857
Avg. Revenue/Game$35,825
Projected Revenue$752,325

Expenses

Pro Payroll$21,600,000
Farm Payroll$5,755,000
Prospect Fees$0,000
Coach$600,000
Games Remaining42
Total Game Expenses$340,915
Projected Expenses$14,318,415
Projected Balance-$13,566,090

Salary Commitment

Year: 2010$27,355,000
Year: 2011$18,650,000
Year: 2012$8,169,000
Year: 2013$1,450,000

 Pro Payroll

Mitchell VandeSompel 2,800,000(1)
Wyatt Kalynuk 2,500,000(3)
Keegan Kanzig 1,900,000(2)
Al MacInnis 1,450,000(2)
Nolan Stevens 1,000,000(1)
Stefan Soder 960,000(2)
Greg Stefan 920,000(2)
Gary Yaremchuk 900,000(4)
David Tendeck 900,000(2)
Alexander Volkov 800,000(1)
Ryan Hofer 760,000(3)
Conner Bleackley 750,000(1)
Jan Ingman 730,000(1)
Gaston Therrien 700,000(3)
Tomas Nosek 670,000(2)
Artemi Kniazev 650,000(3)
Domenick Fensore 600,000(2)
Vasiliy Ponomarev 570,000(2)
Jiri Lala 540,000(3)
Viktor Nechayev 520,000(3)
Tomas Machu 500,000(1)
Chase Stillman 480,000(1)


 Farm Payroll

Christian Dvorak 735,000(2)
Eric Comrie 650,000(2)
Artturi Lehkonen 600,000(2)
Tyler Bertuzzi 570,000(1)
Elias Pettersson 550,000(4)
Nicholas Magyar 500,000(3)
Sam Bennett 400,000(3)
Don Beaupre 300,000(1)
Adam Boqvist 250,000(1)
Scott Reedy 250,000(1)
Mario Ferraro 150,000(1)
Tyler Tucker 150,000(2)
Alexis Lafreniere 145,000(2)
Adam Ginning 90,000(3)
Quinton Byfield 88,000(2)
Thomas Bordeleau 75,000(2)
Matt Rempe 68,000(2)
Mathieu Olivier 65,000(1)
Joe Cirella 60,000(1)
Kurtis MacDermid 59,000(3)




Tampa Bay

ArenaIce Palace
Capacity14,500
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance12,207
Avg. Revenue/Game$39,063
Projected Revenue$820,323

Expenses

Pro Payroll$17,400,000
Farm Payroll$6,007,000
Prospect Fees$0,000
Coach$666,666
Games Remaining42
Total Game Expenses$293,581
Projected Expenses$12,330,414
Projected Balance-$11,510,091

Salary Commitment

Year: 2010$23,407,000
Year: 2011$14,134,000
Year: 2012$8,041,000
Year: 2013$1,480,000

 Pro Payroll

Lukas Reichel 2,000,000(2)
Mike Blaisdell 1,700,000(1)
Jakob Pelletier 1,500,000(1)
Steve Patrick 1,000,000(2)
Matt Mahalak 1,000,000(1)
Jean-Seb Dea 950,000(2)
James Malatesta 850,000(3)
Sergey Zborovskiy 800,000(1)
Zakary Karpa 760,000(3)
Moe Lemay 710,000(3)
Fabian Lysell 670,000(3)
Jakub Malek 630,000(1)
Dean Kennedy 610,000(1)
Tuukka Tieksola 600,000(1)
Mark Morrison 600,000(3)
David Gucciardi 600,000(3)
Kasper Kulonummi 520,000(3)
Lucas Mercuri 500,000(3)
Timo Jutila 490,000(2)
Topi Ronni 460,000(3)
Jocelyn Gauvreau 450,000(2)


 Farm Payroll

Thomas Chabot 855,000(4)
Steve Larmer 650,000(1)
Francis Perron 475,000(2)
Samuel Montembeault 440,000(1)
D'Artagnan Joly 425,000(1)
Dale Hawerchuk 425,000(5)
Michael Anderson 330,000(2)
Kevin Bahl 300,000(1)
Gerald Mayhew 285,000(3)
Conor Sheary 260,000(1)
Daniel Sprong 260,000(3)
Michel Gardner 240,000(3)
Alexandre Carrier 215,000(1)
Nils Hoglander 200,000(5)
Miro Karjalainen 150,000(2)
Phil Housley 128,000(2)
Braden Schneider 120,000(2)
Rasmus Kupari 100,000(1)
Ty Voit 59,000(3)
Andre Cote 47,000(3)
Sandy Beadle 43,000(1)




Carolina

ArenaRaleigh Arena
Capacity20,000
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance13,496
Avg. Revenue/Game$43,186
Projected Revenue$906,906

Expenses

Pro Payroll$17,870,000
Farm Payroll$4,848,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$284,932
Projected Expenses$11,967,164
Projected Balance-$11,060,258

Salary Commitment

Year: 2010$22,718,000
Year: 2011$15,218,000
Year: 2012$5,125,000
Year: 2013$1,930,000

 Pro Payroll

Normand Leveille 1,600,000(2)
Connor Zary 1,020,000(2)
Denis Cyr 1,000,000(4)
Dustin Wolf 950,000(1)
Amir Miftakhov 950,000(2)
Zachary Jones 900,000(3)
Tim Berni 850,000(1)
Paul Gagne 800,000(1)
Maxim Cajkovic 750,000(2)
Gord Dineen 680,000(2)
Michael Callahan 650,000(1)
Antti Tuomisto 630,000(2)
Patrick Puistola 600,000(2)
Luke Loheit 600,000(1)
Samuel Lipkin 590,000(3)
Mike Moher 570,000(3)
Jim Aldred 570,000(2)
Stu Kulak 560,000(2)
John Farinacci 550,000(2)
Samuel Knazko 550,000(1)
Roby Jarventie 530,000(2)
Marc Turcotte 520,000(1)
Anthony Romano 510,000(2)
Todd Bidner 490,000(2)
John Mokosak 450,000(1)


 Farm Payroll

Adrian Kempe 550,000(3)
Kevin Elgestal 540,000(1)
Larry Murphy 500,000(3)
Andrei Svechnikov 385,000(1)
Jack Roslovic 375,000(2)
Brandon Tanev 350,000(5)
Filip Gustavsson 300,000(1)
Eeli Tolvanen 270,000(4)
Steve Konroyd 200,000(4)
Vladislav Gavrikov 200,000(2)
Dmitry Semykin 185,000(1)
Mirco Mueller 175,000(1)
Janne Juvonen 150,000(1)
Kole Lind 125,000(1)
Juuso Parssinen 110,000(4)
Adam Beckman 95,000(1)
Connor Dewar 90,000(1)
Henry Thurn 85,000(3)
Samuel Bolduc 85,000(1)
Jordan Kooy 78,000(2)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance9,671
Avg. Revenue/Game$38,681
Projected Revenue$812,301

Expenses

Pro Payroll$18,520,000
Farm Payroll$5,780,500
Prospect Fees$0,000
Coach$600,000
Games Remaining42
Total Game Expenses$303,665
Projected Expenses$12,753,915
Projected Balance-$11,941,614

Salary Commitment

Year: 2010$24,300,500
Year: 2011$14,035,000
Year: 2012$9,275,000
Year: 2013$2,580,000

 Pro Payroll

Conor Timmins 2,750,000(3)
Samuel Walker 1,500,000(1)
Mario Gosselin 1,440,000(2)
Nicolas Beaudin 1,250,000(1)
Steve Gatzos 900,000(2)
Walker Duehr 900,000(1)
Fabian Wagner 800,000(3)
Cole Schwindt 750,000(1)
Lars Eriksson 750,000(3)
James Greenway 700,000(1)
Martin Jones 700,000(1)
Matej Blumel 600,000(3)
Rob Mastrosimone 600,000(1)
Zayde Wisdom 600,000(1)
Alex Perevalov 580,000(3)
Guy Gosselin 580,000(2)
Antonio Stranges 570,000(1)
Aleksandr Kisakov 550,000(1)
Alexander Pelevin 530,000(3)
Brent Couture 520,000(2)
Niko Mikkola 500,000(1)
Ty Murchison 450,000(2)


 Farm Payroll

Mitchell Dempsey 800,000(2)
Auston Matthews 750,000(6)
Tyler Parsons 680,000(4)
David Pastrnak 675,000(4)
Paul Coffey 475,000(4)
Thomas Novak 450,000(1)
Grigori Denisenko 350,000(1)
Marc DelGaizo 250,000(3)
Andre Burakovsky 237,500(1)
Matias Samuelson 160,000(1)
Mike Sands 135,000(3)
Walt Poddubny 100,000(1)
Mason Primeau 90,000(3)
Alex Campbell 80,000(3)
Eddie Wittchow 75,000(1)
Ethan Phillips 75,000(1)
Frazer McLaren 70,000(3)
Aliaksei Protas 70,000(1)
Linus Karlsson 70,000(2)
Moe Mantha 68,000(1)
Ryan Shea 60,000(1)
Caedan Bankier 60,000(3)




Nashville

ArenaGaylord Entertainment Center
Capacity16,520
Ticket Price$30.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance13,014
Avg. Revenue/Game$39,043
Projected Revenue$819,903

Expenses

Pro Payroll$13,000,000
Farm Payroll$5,901,000
Prospect Fees$0,000
Coach$640,000
Games Remaining42
Total Game Expenses$238,305
Projected Expenses$10,008,805
Projected Balance-$9,188,902

Salary Commitment

Year: 2010$18,901,000
Year: 2011$9,719,000
Year: 2012$3,944,000
Year: 2013$980,000

 Pro Payroll

Alexander Holtz 1,080,000(2)
Isaiah Saville 870,000(1)
Justus Annunen 860,000(1)
Roddy Ross 800,000(1)
Matthew Robertson 700,000(2)
Egor Afanasyev 670,000(2)
Ridly Greig 640,000(3)
Raphael Lavoie 620,000(1)
Albert Johansson 610,000(2)
Maxence Guenette 600,000(2)
Bryce Brodzinski 590,000(1)
Daniel Torgersson 550,000(1)
Xavier Simoneau 540,000(3)
Jeremie Poirier 530,000(1)
Jaydon Dureau 530,000(3)
Adam Raska 500,000(1)
Noel Gunler 470,000(1)
Joni Jurmo 470,000(1)
Andre Lee 460,000(2)
Axel Rioux 460,000(1)
Luke Prokop 450,000(3)


 Farm Payroll

Brandon Montour 800,000(2)
Madison Bowey 575,000(1)
Sonny Milano 575,000(3)
Barclay Goodrow 500,000(1)
Connor McDavid 500,000(4)
Alex Debrincat 440,000(2)
Josh Anderson 400,000(1)
Ross Colton 325,000(2)
Dylan Samberg 250,000(4)
Keith Petruzzelli 230,000(5)
Jeremy Swayman 225,000(1)
Mason Mctavish 135,000(3)
Ty Emberson 95,000(1)
John Peterka 94,000(3)
Benoit Groulx 90,000(1)
Dominik Bokk 90,000(2)
Alexandre Texier 80,000(1)
Filip Kral 80,000(1)
Samuel Poulin 77,000(1)
Ryan Johnson 75,000(1)
Gabriel Fortier 71,000(1)
Grant Mismash 70,000(1)
Nauris Sejejs 70,000(1)
Marcus Karlberg 54,000(1)




LasVegas

ArenaPepsi Center
Capacity18,129
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance12,941
Avg. Revenue/Game$41,415
Projected Revenue$869,715

Expenses

Pro Payroll$16,740,000
Farm Payroll$5,001,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$273,018
Projected Expenses$11,466,750
Projected Balance-$10,597,035

Salary Commitment

Year: 2010$21,741,000
Year: 2011$17,270,000
Year: 2012$6,715,000
Year: 2013$1,530,000

 Pro Payroll

Timo Meier 2,000,000(2)
Colten Ellis 880,000(4)
Antti Hulkkonen 850,000(2)
Liam Kirk 800,000(1)
Wayne Crawford 780,000(3)
Tobias Geisser 780,000(2)
Ilya Nikolaev 760,000(2)
Nikolai Chebykin 680,000(1)
Justin Kirkland 600,000(1)
Tomas Hamara 590,000(3)
Ilya Safonov 590,000(2)
Samuel Jonsson 580,000(3)
Doug Speck 580,000(2)
Mark Hamway 570,000(3)
Alex Young 570,000(1)
John Devoe 550,000(2)
Manix Landry 550,000(2)
Mats Kihlstrom 540,000(2)
Ryan Tverberg 530,000(2)
John Hutchings 520,000(2)
Michael Milne 510,000(3)
Roy Myllari 500,000(3)
Ronan Seeley 500,000(2)
Ernie Godden 480,000(2)
Rik Wilson 450,000(2)


 Farm Payroll

Hampus Lindholm 750,000(1)
Anthony Duclair 550,000(1)
Cole Caufield 400,000(1)
Otto Kivenmaki 385,000(3)
Kirby Dach 350,000(3)
Zach Werenski 350,000(4)
Ilya Samsonov 245,000(3)
Logan Stanley 225,000(2)
Anton Lundell 220,000(3)
Brayden Chizen 205,000(3)
Jaret Dolan 180,000(2)
Giani Fairbrother 150,000(6)
Antoine Morand 150,000(4)
Alex Newhook 121,000(1)
Colin White 100,000(3)
Jacob Kucharski 100,000(2)
Maksim Zhukov 100,000(2)
Martins Dzierkals 100,000(2)
Miska Kukkonen 90,000(2)
Connor Bunnaman 80,000(2)
Billy Schoenfeld 75,000(3)
Jasper Weatherby 75,000(3)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$37.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance11,794
Avg. Revenue/Game$43,636
Projected Revenue$916,356

Expenses

Pro Payroll$22,150,000
Farm Payroll$5,532,000
Prospect Fees$0,000
Coach$676,767
Games Remaining42
Total Game Expenses$345,839
Projected Expenses$14,525,222
Projected Balance-$13,608,866

Salary Commitment

Year: 2010$27,682,000
Year: 2011$18,512,000
Year: 2012$6,637,000
Year: 2013$1,870,000

 Pro Payroll

Mikhail Sergachev 2,600,000(2)
John Ludvig 1,100,000(2)
Sampo Ranta 980,000(2)
Michael Dipietro 950,000(1)
Vladislav Firstov 920,000(3)
Dylan Ferguson 900,000(2)
Sergei Kuptsov 900,000(2)
Maxwell Gildon 900,000(2)
Hunter Drew 880,000(1)
Drew Commesso 800,000(2)
Gus Greco 800,000(3)
Mike Hough 790,000(2)
Sam Colangelo 780,000(3)
Dylan Peterson 750,000(3)
Luke Henman 680,000(1)
Jim Playfair 670,000(2)
Emil Andrae 610,000(2)
Jack Bar 600,000(1)
Sasha Mutala 600,000(2)
Arsenii Sergeev 570,000(1)
Tyler Boucher 570,000(1)
Eetu Liukas 570,000(1)
Stew Gavin 560,000(1)
Owen Mclaughlin 550,000(1)
Jonathan Ang 550,000(1)
Luca Munzenberger 530,000(1)
Daniil Sobolev 530,000(1)
Kari Kanervo 510,000(1)


 Farm Payroll

Jack Eichel 910,000(5)
Alex Nedeljkovic 600,000(1)
Vince Dunn 600,000(3)
Shane Gersich 500,000(3)
Nikolaj Ehlers 450,000(4)
Patrik Laine 450,000(2)
Victor Olofsson 325,000(3)
Kaapo Kakko 250,000(4)
Victor Soderstrom 225,000(2)
Pavel Zacha 200,000(2)
Andrew Peeke 175,000(4)
Jack Drury 150,000(2)
Joel Blomqvist 100,000(1)
Vasily Podkolzin 92,000(3)
Rodrigo Abols 90,000(1)
Kevin Stenlund 90,000(1)
Filip Westerlund 90,000(1)
Jake Schmaltz 85,000(4)
Jackson LaCombe 78,000(1)
Layton Ahac 72,000(1)




Calgary

ArenaPengrowth Saddledome
Capacity20,240
Ticket Price$27.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance15,498
Avg. Revenue/Game$41,845
Projected Revenue$878,745

Expenses

Pro Payroll$15,860,000
Farm Payroll$6,202,000
Prospect Fees$0,000
Coach$656,565
Games Remaining42
Total Game Expenses$277,056
Projected Expenses$11,636,338
Projected Balance-$10,757,593

Salary Commitment

Year: 2010$22,062,000
Year: 2011$11,778,000
Year: 2012$5,095,000
Year: 2013$1,695,000

 Pro Payroll

Jakub Dobes 2,500,000(1)
Max Zimmer 1,300,000(2)
Gary Nylund 1,060,000(3)
Alex Toropchenko 880,000(1)
Philip Kemp 700,000(3)
Carsen Twarynski 700,000(2)
Eric Ciccolini 700,000(1)
Kiefer Sherwood 680,000(1)
Isaak Phillips 640,000(1)
Alex Dergachyov 600,000(1)
Samuel Houde 600,000(1)
Ryder Rolston 600,000(2)
Amadeus Lombardi 570,000(3)
Talyn Boyko 570,000(1)
Ethan Samson 570,000(2)
Robert Flinton 550,000(3)
Kevin Wall 540,000(2)
Joe Vrbetic 540,000(2)
Daniel Naud 540,000(2)
Tyler Angle 540,000(1)
William Trudeau 480,000(2)


 Farm Payroll

Zemgus Girgensons 900,000(1)
Daniel Vladar 550,000(1)
Jake Virtanen 500,000(2)
Travis Konecny 450,000(2)
Cale Makar 430,000(3)
Alain Lemieux 415,000(4)
Ilya Lyubushkin 400,000(6)
Evan Bouchard 350,000(1)
Cody Glass 300,000(5)
Sebastian Aho 250,000(1)
Gustav Lindstrom 200,000(5)
Jack Rathbone 155,000(4)
Jan Jenik 140,000(2)
Matt Laferriere 125,000(1)
Jonathan Dahlen 125,000(4)
Nikolay Goldobin 100,000(4)
Radim Salda 90,000(1)
Alexis Gravel 90,000(2)
Brandon Crawley 90,000(1)
Cole Brady 90,000(3)
Peter Diliberatore 80,000(2)
Justin Vachon 79,000(2)
Kevin Mandolese 75,000(1)
Toni Utunen 74,000(1)
Mike Eagles 74,000(2)
Quinn Olson 70,000(1)




Edmonton

ArenaSkyreach Centre
Capacity20,010
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance16,525
Avg. Revenue/Game$46,265
Projected Revenue$971,565

Expenses

Pro Payroll$24,940,000
Farm Payroll$5,414,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$378,054
Projected Expenses$15,878,286
Projected Balance-$14,906,721

Salary Commitment

Year: 2010$30,354,000
Year: 2011$18,453,000
Year: 2012$4,810,000
Year: 2013$800,000

 Pro Payroll

Connor Clifton 4,300,000(2)
Sebastien Aho 2,000,000(2)
Timothy Liljegren 1,650,000(2)
Richard Nejezchleb 1,500,000(1)
Xavier Bouchard 1,300,000(1)
Sebastian Cossa 1,120,000(1)
German Rubtsov 1,100,000(1)
Peter Sundstrom 980,000(2)
Dave Larocque 680,000(2)
Reilly Webb 670,000(1)
Isaiah George 650,000(3)
Kale Howarth 630,000(1)
Dmitri Samorukov 600,000(2)
Maxwell Crozier 600,000(2)
William Bitten 600,000(2)
Luka Burzan 600,000(1)
Jason Houde 600,000(1)
Nick Malik 590,000(3)
Gord Sherven 580,000(3)
Dave Meszaros 580,000(3)
Tomas Mazura 550,000(1)
Scott McLellan 530,000(3)
Shawn MacKenzie 530,000(1)
Andy Schliebener 530,000(1)
Tyrel Bauer 510,000(1)
Mats Thelin 480,000(3)
Marcel Frere 480,000(1)


 Farm Payroll

Troy Grosnick 800,000(4)
Yegor Milovzorov 700,000(2)
Andreas Athanasiou 500,000(1)
Chris Driedger 450,000(1)
Connor Carrick 430,000(2)
Brent Sutter 400,000(2)
Dustyn McFaul 375,000(3)
Bobby Brink 300,000(2)
Steve Kasper 200,000(1)
Dave Andreychuk 150,000(3)
Tim Stutzle 146,000(1)
Jonatan Berggren 130,000(1)
Owen Power 125,000(2)
Janis Moser 101,000(1)
Olle Lycksell 100,000(2)
Mike Bullard 99,000(1)
Arber Xhekaj 95,000(2)
Seth Barton 83,000(2)
Greg Terrion 80,000(1)
Nolan Foote 75,000(1)
Sergei Kapustin 75,000(3)




Minnesota

Arena Xcel Energy Center
Capacity18,600
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance10,812
Avg. Revenue/Game$34,595
Projected Revenue$726,495

Expenses

Pro Payroll$27,550,000
Farm Payroll$5,102,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$406,079
Projected Expenses$17,055,311
Projected Balance-$16,328,816

Salary Commitment

Year: 2010$32,652,000
Year: 2011$16,622,000
Year: 2012$5,505,000
Year: 2013$1,275,000

 Pro Payroll

Peter Stastny 5,250,000(2)
Nick Paul 4,000,000(1)
Sam Steel 3,200,000(1)
Philip Tomasino 2,200,000(1)
Morgan Barron 950,000(3)
Olof Lindbom 880,000(1)
Dean Kukan 870,000(2)
Cameron York 850,000(2)
Vincent Iorio 800,000(1)
Matt Villalta 800,000(3)
Joey Keane 790,000(1)
Jean-Marc Gaulin 760,000(3)
Mark Kastelic 700,000(1)
Bob Rouse 680,000(2)
Jonathan Davidsson 670,000(1)
Kyle Shaw 660,000(3)
Mitch Lamoureux 620,000(1)
Oskari Laaksonen 600,000(1)
Michel Galarneau 600,000(2)
Chris Jensen 600,000(2)
Riley Kidney 590,000(2)
Jeff Eatough 480,000(1)


 Farm Payroll

Leon Draisaitl 700,000(3)
Brandon Carlo 550,000(5)
Jared McCann 525,000(2)
Joshua Mahura 450,000(4)
Andy Moog 285,000(2)
Alexei Lipanov 275,000(5)
Daryl Evans 250,000(2)
Fred Boimistruck 250,000(1)
Mark Osborne 250,000(1)
Tom Fergus 225,000(2)
Olivier Rodrigue 225,000(2)
Josiah Slavin 210,000(3)
Rasmus Andersson 175,000(1)
Normand Rochefort 150,000(3)
Sam Hentges 110,000(1)
David Cotton 92,000(1)
Michael Teply 90,000(2)
Glenn Gawdin 87,000(1)
Julien Gauthier 78,000(1)
Craig Muni 77,000(2)
Nikita Soshnikov 48,000(1)




Arizona

ArenaStaples Center
Capacity16,500
Ticket Price$38.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance8,896
Avg. Revenue/Game$33,804
Projected Revenue$709,884

Expenses

Pro Payroll$19,970,000
Farm Payroll$5,116,000
Prospect Fees$0,000
Coach$646,464
Games Remaining41
Total Game Expenses$313,811
Projected Expenses$12,866,232
Projected Balance-$12,156,348

Salary Commitment

Year: 2010$25,086,000
Year: 2011$9,929,000
Year: 2012$6,659,000
Year: 2013$5,150,000

 Pro Payroll

Ron Francis 4,750,000(7)
Jan Rutta 2,000,000(1)
Tanner Laczynski 1,000,000(1)
Anthony Salinitri 950,000(1)
Mattias Norlinder 800,000(1)
Nils Lundkvist 800,000(1)
Brendan Brisson 770,000(1)
Jesper Vikman 750,000(1)
Scott Morrow 720,000(2)
Nicolas Abruzzese 700,000(1)
Calle Clang 700,000(1)
Emil Heineman 680,000(3)
Bulat Shafigullin 600,000(1)
Kasper Simontaival 600,000(3)
Mikhail Abramov 600,000(1)
Dave Reierson 600,000(2)
Jachym Kondelik 500,000(1)
Zachary Sanford 500,000(1)
Michael Parks 500,000(1)
Filip Martin 500,000(1)
Sami Nuutinen 500,000(1)
Peter Derksen 450,000(2)


 Farm Payroll

Antoine Bibeau 630,000(1)
Ivan Provorov 500,000(2)
Anthony Mantha 450,000(1)
Lucas Raymond 450,000(2)
Samuel Ersson 440,000(1)
Trevor Zegras 425,000(1)
Mitchell Marner 400,000(5)
Brady Tkachuk 275,000(2)
Filip Hronek 250,000(1)
Lucas Wallmark 250,000(1)
Gustaf Jerk 200,000(1)
Tanner Jeannot 150,000(2)
Luke Hughes 149,000(3)
Jack Quinn 112,000(1)
Akira Schmid 100,000(1)
Andreas Johnson 80,000(1)
Ville Heinola 80,000(3)
Michael Krutil 70,000(2)
Luke Tuch 55,000(2)
Albin Grewe 50,000(1)




LosAngeles

ArenaHP Pavillon Center
Capacity18,950
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance15,807
Avg. Revenue/Game$44,261
Projected Revenue$929,481

Expenses

Pro Payroll$18,620,000
Farm Payroll$6,314,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$311,957
Projected Expenses$13,102,189
Projected Balance-$12,172,708

Salary Commitment

Year: 2010$24,934,000
Year: 2011$21,020,000
Year: 2012$12,540,000
Year: 2013$5,490,000

 Pro Payroll

Adam Fox 3,250,000(6)
Jim Kyte 1,160,000(3)
Aatu Raty 1,160,000(2)
Colin Chisholm 1,000,000(3)
Mathieu Corbeil 1,000,000(4)
Fred Arthur 1,000,000(3)
Braden Doyle 900,000(3)
Mario Simioni 900,000(3)
Tanner Kero 800,000(2)
Sheldon Dries 800,000(2)
Jacob Peterson 750,000(2)
Dave Hannan 740,000(1)
Daniel Laatsch 690,000(1)
Justin Schutz 650,000(2)
Monty Trottier 600,000(2)
Ron Handy 590,000(1)
Tommy Lehman 570,000(2)
Jayden Grubbe 560,000(2)
Jens Johansson 530,000(2)
Benjamin Gaudreau 500,000(1)
Alexander Suzdalev 470,000(3)


 Farm Payroll

Sam Reinhart 850,000(3)
Matthew Tkachuk 700,000(4)
Jordan Greenway 550,000(1)
Dennis Cholowski 475,000(3)
Kyle Connor 450,000(2)
Steve Bozek 400,000(4)
Jason Dickinson 350,000(2)
Rem Pitlick 295,000(3)
Sean Durzi 250,000(1)
Sergei Telegin 250,000(1)
Artur Akhtyamov 225,000(2)
Vadim Zherenko 175,000(2)
Mike O'Connor 150,000(2)
Jim Harris 150,000(2)
Andreas Dahlstrom 140,000(4)
Steven Santini 125,000(1)
Isaac Ratcliffe 110,000(2)
Lane Zablocki 100,000(2)
Oliver Wahlstrom 100,000(1)
Rasmus Asplund 100,000(2)
Matthew Thiessen 95,000(2)
Alexandre Sills 90,000(2)
Jim Wiemer 71,000(1)
Dan Revell 65,000(2)
Ben Boyd 48,000(1)




Anaheim

ArenaArrowhead Pond
Capacity16,174
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance9,768
Avg. Revenue/Game$35,166
Projected Revenue$738,486

Expenses

Pro Payroll$23,720,000
Farm Payroll$5,470,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$363,859
Projected Expenses$15,282,091
Projected Balance-$14,543,605

Salary Commitment

Year: 2010$29,190,000
Year: 2011$18,880,000
Year: 2012$11,370,000
Year: 2013$5,795,000

 Pro Payroll

Maxime Comtois 2,500,000(5)
Alex Laferriere 1,120,000(3)
Vladimir Ruzicka 1,110,000(2)
Kaiden Guhle 1,070,000(1)
Alex Theriau 980,000(2)
Jesper Eliasson 970,000(2)
Olle ErikssonEk 900,000(1)
Pavol Regenda 900,000(1)
Jesse Ylonen 900,000(2)
Marc Crawford 880,000(4)
Daniel Bukac 850,000(3)
Bill O'Dwyer 830,000(2)
Kari Takko 800,000(2)
Robert Nordmark 800,000(4)
Greg Meireles 750,000(1)
Hannu Virta 740,000(1)
Andy Brickley 710,000(1)
Greg Gilbert 660,000(1)
Viktor Persson 620,000(3)
Ville Ottavainen 620,000(1)
Will Cuylle 610,000(3)
Miroslav Ihnacak 590,000(2)
Brian Shaw 590,000(1)
Tristen Robins 570,000(1)
Mike Siltala 570,000(1)
Max Mccue 570,000(1)
Joshua Lopina 570,000(1)
Tyson Hinds 480,000(2)
Noah Warren 460,000(3)


 Farm Payroll

Dylan Larkin 815,000(4)
Tage Thompson 700,000(3)
Nick Schmaltz 600,000(3)
William Nylander 450,000(1)
Jacob Larsson 450,000(4)
Reijo Ruotsalainen 425,000(3)
Emil Bemstrom 400,000(2)
Lucas Johansen 350,000(4)
Casey DeSmith 275,000(1)
Eetu Luostarinen 190,000(3)
Alex Nylander 175,000(2)
Marcus Hogberg 175,000(1)
Jacob McGrew 100,000(2)
Axel Andersson 95,000(1)
Nathan Smith 95,000(1)
Henri Jokiharju 90,000(2)
Jake Wise 85,000(2)




Dallas

ArenaReunion Center
Capacity17,924
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance13,680
Avg. Revenue/Game$43,769
Projected Revenue$919,149

Expenses

Pro Payroll$44,090,000
Farm Payroll$3,321,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$586,067
Projected Expenses$24,614,799
Projected Balance-$23,695,650

Salary Commitment

Year: 2010$47,411,000
Year: 2011$40,530,000
Year: 2012$23,154,000
Year: 2013$18,550,000

 Pro Payroll

Mathew Barzal 7,400,000(5)
Jake Debrusk 7,000,000(5)
Matthew Phillips 4,750,000(2)
Jonathan Tychonick 3,900,000(5)
Adam Pelech 3,250,000(2)
Kailer Yamamoto 3,000,000(2)
Victor Brattstrom 950,000(1)
Nikita Scherbak 800,000(1)
Pat Graham 800,000(2)
Pat Rabbit 800,000(3)
Jacques Shutt 800,000(2)
Brian Curran 780,000(3)
Juho Markkanen 750,000(1)
Reece Newkirk 750,000(3)
Brandon Coe 750,000(3)
Mikko Kokkonen 700,000(2)
Christian Tanguay 700,000(2)
Carter Berger 700,000(3)
Paul Boutilier 640,000(1)
Guy Fournier 600,000(1)
Paul Fulcher 590,000(2)
Darrel Anholt 570,000(2)
Martin Chromiak 560,000(3)
Gage Alexander 540,000(1)
Scott Harlow 530,000(2)
Evan Nause 500,000(2)
Grant Martin 490,000(1)
Pasquale Zito 490,000(1)


 Farm Payroll

Calvin Petersen 650,000(2)
Jack McBain 550,000(1)
Nolan DeJong 425,000(1)
Jake Bean 340,000(1)
Kirill Ustimenko 250,000(4)
Steve Ludzik 150,000(2)
Garrett Pilon 140,000(1)
Patrick Harper 125,000(2)
Mark Smithster 95,000(1)
Dominic Basse 90,000(3)
Hendrix Lapierre 85,000(2)
Rick Lanz 71,000(1)
Joshua Dunne 70,000(2)
Filip Chytil 60,000(3)
Anthony Richard 60,000(3)
Rene Badeau 56,000(2)
Quinn Finley 54,000(3)
Eric Roy 50,000(2)




Philly

ArenaWachovia Center
Capacity19,519
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance11,228
Avg. Revenue/Game$35,929
Projected Revenue$754,509

Expenses

Pro Payroll$16,900,000
Farm Payroll$5,501,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$281,067
Projected Expenses$11,804,799
Projected Balance-$11,050,290

Salary Commitment

Year: 2010$22,401,000
Year: 2011$12,174,000
Year: 2012$5,291,000
Year: 2013$2,975,000

 Pro Payroll

Dave Babych 3,000,000(1)
Gaetan Duchesne 1,010,000(1)
Akil Thomas 1,000,000(1)
Brian O'Neill 950,000(1)
Bryce Misley 900,000(3)
Shamil Shmakov 800,000(1)
Drake Rymsha 800,000(2)
Boris Katchouk 750,000(1)
Armel Parisee 700,000(4)
Klim Kostin 700,000(2)
Isak Walther 700,000(2)
Donovan Sebrango 680,000(3)
Jimmy Appleby 650,000(2)
Reese Johnson 650,000(2)
Garth Butcher 610,000(1)
Lou Kiriakou 540,000(3)
Randy Velischek 520,000(2)
Gunnar Fontaine 510,000(1)
Nathan Legare 500,000(1)
Carson Lambos 470,000(2)
Ryder Korczak 460,000(2)


 Farm Payroll

Jonathan Dugan 650,000(4)
Brandon Hagel 600,000(5)
Chase Lang 550,000(2)
Samuel Girard 525,000(6)
Nico Hischier 500,000(5)
Devon Toews 350,000(1)
Ronald Attard 300,000(2)
Robert Thomas 300,000(2)
Kevin Lankinen 200,000(1)
Erik Cernak 175,000(1)
Samuel Morin 160,000(2)
Blake Geoffrion 125,000(2)
Spencer Knight 125,000(2)
Liam Foudy 125,000(2)
Roman Durny 95,000(2)
Dillon Dube 90,000(1)
Graeme Clarke 90,000(3)
Lane Pederson 80,000(1)
Vladislav Kara 80,000(2)
Brett Leason 77,000(1)
Mike McPhee 73,000(2)
Dave Morrison 70,000(1)
Jacob Pivonka 55,000(1)
Jeff Smith 54,000(3)
Gage Goncalves 52,000(3)




Chicago

ArenaUnited Center
Capacity19,100
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance14,356
Avg. Revenue/Game$40,194
Projected Revenue$844,074

Expenses

Pro Payroll$13,640,000
Farm Payroll$5,884,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$245,981
Projected Expenses$10,331,213
Projected Balance-$9,487,139

Salary Commitment

Year: 2010$19,524,000
Year: 2011$14,370,000
Year: 2012$7,635,000
Year: 2013$2,485,000

 Pro Payroll

Kole Sherwood 900,000(1)
Tomas Vomacka 900,000(1)
Benjamin Brinkman 850,000(2)
Jiri Dudacek 850,000(3)
Cameron Hillis 800,000(2)
Quinn Schmiemann 800,000(2)
Filip Cederqvist 800,000(2)
Arseny Gritsyuk 800,000(2)
Topias Leinonen 740,000(3)
Alec Regula 700,000(1)
Dem Koumontzis 700,000(1)
Tnias Mathurin 670,000(3)
Bruce Eakin 570,000(3)
Andre Gasseau 570,000(2)
Kirill Kudryavtsev 570,000(3)
Jay Ness 530,000(2)
Roni Hirvonen 490,000(2)
Mike Posavad 480,000(2)
Justin Ertel 460,000(3)
Roman Schmidt 460,000(1)


 Farm Payroll

Brock Boeser 800,000(4)
Anthony Beauvillier 800,000(5)
Tristan Jarry 550,000(1)
Zachary Senyshyn 450,000(3)
Nicholas Robertson 450,000(6)
Oliver Kylington 435,000(6)
Matt Mackenzie 400,000(3)
Morgan Geekie 350,000(2)
Joel Hofer 235,000(3)
Martin Kaut 175,000(1)
Martin Pospisil 125,000(1)
Jakub Zboril 125,000(3)
Wyatt Johnston 124,000(1)
Ron Meighan 120,000(1)
Yohann Auvitu 95,000(2)
Lukas Parik 93,000(1)
Tim Soderlund 90,000(2)
Cole Sillinger 88,000(1)
Mason Langenbruner 80,000(2)
Jacob Moverare 80,000(1)
Eric Robinson 80,000(3)
Adam Marsh 70,000(1)
Massimo Rizzo 69,000(1)




Pittsburgh

ArenaMellon Arena
Capacity18,750
Ticket Price$30.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance12,767
Avg. Revenue/Game$38,297
Projected Revenue$804,237

Expenses

Pro Payroll$18,420,000
Farm Payroll$5,331,000
Prospect Fees$0,000
Coach$510,000
Games Remaining42
Total Game Expenses$295,866
Projected Expenses$12,426,366
Projected Balance-$11,622,129

Salary Commitment

Year: 2010$23,751,000
Year: 2011$10,522,000
Year: 2012$5,890,000
Year: 2013$685,000

 Pro Payroll

Seth Jarvis 1,380,000(2)
John Vanbiesbrouck 1,270,000(2)
Yaroslav Askarov 1,200,000(1)
Jeff Larmer 1,050,000(1)
Shane Bowers 1,000,000(1)
Cole Guttman 1,000,000(1)
Lukas Rousek 900,000(1)
Rich Chernomaz 890,000(3)
William Francis 880,000(1)
Danton Heinen 850,000(1)
Joshua Roy 800,000(3)
Adam Erne 800,000(1)
Chad Ruhwedel 800,000(1)
Aidan Dudas 760,000(1)
Matthew Kessel 700,000(2)
Vitaly Abramov 700,000(1)
Jack Studnicka 700,000(1)
Josh Wilkins 650,000(1)
Santeri Hatakka 550,000(3)
Chris Romaine 550,000(3)
Marshall Warren 520,000(3)
Topi Niemela 470,000(2)


 Farm Payroll

Kasperi Kapanen 925,000(3)
Travis Dermott 685,000(5)
Jake Guentzel 485,000(1)
Josh Norris 375,000(1)
Matias Maccelli 350,000(3)
Josh Morrissey 275,000(1)
Kevin Labanc 200,000(2)
Arturs Silovs 175,000(1)
Andrei Vasilevskiy 175,000(2)
Alex Vlasic 150,000(1)
Carl Grundstrom 150,000(2)
Marco Rossi 132,000(3)
Mason Lohrei 117,000(3)
Philip Broberg 108,000(2)
Troy Murray 101,000(3)
Tyson Foerster 94,000(2)
Noah Carroll 90,000(1)
Elmer Soderblom 90,000(3)
Nikita Alexandrov 90,000(3)
Ian Scott 90,000(3)
Gilbert Delorme 89,000(1)
Curtis Douglas 85,000(2)
Ethan Bear 80,000(1)
Austin Czarnik 80,000(1)
Samuel Fagemo 75,000(1)
Miroslav Svoboda 65,000(1)




Washington

ArenaAirlines Center
Capacity18,500
Ticket Price$29.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance13,956
Avg. Revenue/Game$40,471
Projected Revenue$849,891

Expenses

Pro Payroll$25,635,000
Farm Payroll$5,181,000
Prospect Fees$0,000
Coach$690,000
Games Remaining42
Total Game Expenses$384,220
Projected Expenses$16,137,220
Projected Balance-$15,287,329

Salary Commitment

Year: 2010$30,816,000
Year: 2011$24,536,000
Year: 2012$9,387,000
Year: 2013$1,590,000

 Pro Payroll

Rasmus Ristolainen 5,500,000(2)
Mike Allison 4,100,000(3)
Gabriel Vilardi 2,500,000(2)
Riley Damiani 950,000(3)
Randy Moller 940,000(1)
Tyler Wall 925,000(2)
Dmitry Sokolov 900,000(1)
Jakub Lauko 900,000(4)
Judd Caulfield 800,000(1)
Chaz Lucius 760,000(3)
Uli Hiemer 760,000(3)
Semyon Chystyakov 750,000(2)
Dave Simpson 750,000(3)
Lean Bergmann 700,000(1)
Jaroslav Pouzar 690,000(2)
Darren Jensen 630,000(2)
Tom Hirsch 620,000(2)
Basil McRae 600,000(2)
Dan Frawley 470,000(1)
Tony Arima 470,000(1)
Miroslav Dvorak 460,000(2)
Ulf Isaksson 460,000(2)


 Farm Payroll

Nathan MacKinnon 900,000(2)
Cody Ceci 750,000(1)
Morgan Frost 475,000(2)
Philipp Kurashev 450,000(6)
Alex Galchenyuk 400,000(1)
Mikhail Berdin 315,000(2)
Noah Juulsen 275,000(1)
Bowen Byram 240,000(4)
Jett Woo 190,000(1)
Kelly Hrudey 150,000(2)
Bob Carpenter 123,000(3)
Dylan Holloway 117,000(3)
Jacob Olofsson 100,000(3)
Doug Shedden 98,000(1)
Brendan Duke 90,000(1)
Taylor Fedun 89,000(2)
Rick LaFerriere 87,000(3)
Parker Kelly 85,000(2)
Ken Solheim 80,000(1)
Michael Vukojevic 70,000(1)
Steve Seguin 50,000(3)
Gil Hudon 47,000(1)




Colombus

ArenaColisseu
Capacity16,000
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance11,686
Avg. Revenue/Game$37,397
Projected Revenue$785,337

Expenses

Pro Payroll$14,320,000
Farm Payroll$6,214,000
Prospect Fees$0,000
Coach$650,000
Games Remaining42
Total Game Expenses$258,341
Projected Expenses$10,850,341
Projected Balance-$10,065,004

Salary Commitment

Year: 2010$20,534,000
Year: 2011$15,196,000
Year: 2012$9,779,000
Year: 2013$3,810,000

 Pro Payroll

Matt Kiersted 950,000(4)
Ryder Donovan 900,000(2)
William Lockwood 900,000(1)
Taro Hirose 900,000(2)
Kim Nousianinen 890,000(3)
Jerome Dupont 860,000(4)
Parker Foo 800,000(1)
Heikki Leime 800,000(3)
Peter Nilsson 800,000(3)
Ozzy Wiesblatt 700,000(3)
Tony Curtale 700,000(1)
Russ Adam 640,000(3)
Dmitri Rashevsky 640,000(1)
Don Sylvestri 600,000(4)
Jeremy Helvig 600,000(2)
Mauri Eivola 570,000(3)
Joe Ward 550,000(3)
Artem Grushnikov 550,000(1)
Henrik Rybinski 500,000(2)
Todd Strueby 470,000(2)


 Farm Payroll

Ondrej Kase 750,000(4)
Ilya Sorokin 750,000(2)
Jesperi Kotkaniemi 650,000(6)
Fabian Zetterlund 575,000(2)
Mason Marchment 550,000(3)
Brett Kulak 500,000(1)
Travis Sanheim 325,000(1)
Nicolas Hague 280,000(3)
Evan Rodrigues 200,000(1)
Philippe Desrosiers 200,000(1)
Ryan Poehling 160,000(1)
Lukas Dostal 135,000(3)
Tarmo Reunanen 125,000(1)
Milan Novy 111,000(2)
David Gustafsson 94,000(2)
Tyler Gaudet 90,000(2)
Dimitri Voronkov 87,000(1)
Jonas Rondbjerg 80,000(2)
Riley Stillman 80,000(1)
Mike Brodeur 80,000(2)
Val Nussbaumer 80,000(2)
Nikita Okhotyuk 80,000(2)
Randy Hillier 71,000(1)
Jan Bednar 55,000(2)
Newell Brown 54,000(3)
Peter Helander 52,000(2)




Winnipeg

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,660,000
Farm Payroll$6,149,000
Prospect Fees$0,000
Coach$575,757
Games Remaining42
Total Game Expenses$285,180
Projected Expenses$11,977,558
Projected Balance-$11,977,558

Salary Commitment

Year: 2010$22,809,000
Year: 2011$17,339,000
Year: 2012$11,640,000
Year: 2013$2,230,000

 Pro Payroll

Mitchell Mattson 2,500,000(1)
Erik Portillo 900,000(3)
Linus Oberg 900,000(3)
Benoit Villeneuve 850,000(2)
Rick Zombo 850,000(3)
Keean Washkurak 800,000(3)
Mike Moffat 800,000(3)
Daniel Josefsson 800,000(3)
Veeti Miettinen 750,000(3)
Alex Lintuniemi 700,000(3)
Alexander Khovanov 650,000(2)
Alan Graves 600,000(1)
Yves Lapointe 590,000(3)
Magnus Roupe 550,000(3)
Allen Bishop 530,000(3)
Sylvain Charland 520,000(2)
Oskar Olausson 510,000(3)
Ilya Fedotov 510,000(2)
Simo Saarinen 510,000(3)
Ilya Solovyov 470,000(1)
Bruce Holloway 460,000(2)
Perry Pelensky 460,000(1)
Simon Knak 450,000(2)


 Farm Payroll

Kirill Kaprizov 850,000(5)
Shea Theodore 700,000(1)
Filip Larsson 700,000(2)
Jonathan Drouin 565,000(2)
Matthew Boldy 525,000(6)
Jakub Galvas 430,000(6)
Logan Brown 400,000(1)
Andrei Kuzmenko 325,000(5)
Jordan Harris 250,000(2)
Simon Holmstrom 235,000(2)
Brendan Guhle 235,000(2)
Kale Clague 175,000(1)
Joel Daccord 100,000(4)
Matthew Beniers 99,000(2)
Mathew Hill 90,000(2)
Blake Lizotte 90,000(1)
Zach Magwood 85,000(2)
Simon Lundmark 80,000(3)
Riley Hughes 75,000(1)
Noah Rod 70,000(3)
Pierre Engvall 70,000(3)




Floride

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,720,000
Farm Payroll$5,657,000
Prospect Fees$0,000
Coach$650,000
Games Remaining42
Total Game Expenses$390,573
Projected Expenses$16,404,073
Projected Balance-$16,404,073

Salary Commitment

Year: 2010$31,377,000
Year: 2011$26,891,000
Year: 2012$12,604,000
Year: 2013$1,225,000

 Pro Payroll

Nolan Patrick 4,500,000(2)
Erik Brannstrom 3,500,000(3)
Owen Tippett 2,000,000(3)
Luke Kunin 1,500,000(2)
Randy Boyd 1,500,000(2)
Chris Chelios 1,300,000(3)
Trent Miner 970,000(3)
Jack Becker 950,000(2)
Rod Buskas 850,000(3)
Egor Sokolov 850,000(3)
Yegor Spiridonov 820,000(3)
Paul Higgins 800,000(2)
Paul MacDermid 790,000(2)
Lukas Cormier 690,000(1)
Eemil Viro 650,000(4)
Darren Eliot 560,000(2)
Dan McFall 560,000(1)
Sean Farrell 560,000(2)
Jean-Luc Foudy 490,000(2)
Gord Donnelly 480,000(2)
Artyom Galimov 480,000(3)
Jacob Perreault 470,000(2)
Landon Slaggert 450,000(2)


 Farm Payroll

Jesper Bratt 635,000(2)
Aleksander Barkov 625,000(1)
Max Domi 600,000(1)
Logan Thompson 450,000(1)
Denis Savard 400,000(1)
Jari Kurri 375,000(6)
Joel Farabee 375,000(2)
Darren Veitch 330,000(3)
Zachary Fucale 250,000(1)
Rafael Pinard 250,000(1)
Casey Fitzgerald 200,000(4)
Martin Has 150,000(1)
Blake Murray 105,000(3)
Tyce Thompson 100,000(1)
Alex Lyon 90,000(1)
Christian Krygier 87,000(2)
Noel Hoefenmayer 85,000(1)
Christopher Paquette 80,000(3)
Vitali Kravtsov 80,000(2)
Liam O'Brien 70,000(1)
Kevin McClelland 64,000(1)
Case McCarthy 60,000(2)
Matt Luff 56,000(1)
Peter Aslin 49,000(3)
Michael Koster 46,000(1)
Vinni Lettieri 45,000(3)




St Louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,080,000
Farm Payroll$4,646,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$467,957
Projected Expenses$19,654,189
Projected Balance-$19,654,189

Salary Commitment

Year: 2010$37,726,000
Year: 2011$23,706,000
Year: 2012$14,075,000
Year: 2013$6,525,000

 Pro Payroll

Nick Suzuki 5,000,000(5)
Cole Krygier 2,500,000(1)
Emil Garipov 2,350,000(3)
Kieffer Bellows 1,650,000(3)
Callan Foote 1,400,000(2)
Devon Levi 1,320,000(1)
Cade Webber 1,150,000(4)
Frederic Allard 990,000(1)
Cameron Morrison 980,000(1)
Jakub Konecny 980,000(3)
Kalle Loponen 950,000(2)
Matthew Cairns 920,000(1)
Will Cranley 880,000(3)
Ty Taylor 850,000(1)
Xavier Bernard 850,000(2)
Milos Roman 800,000(2)
Trevor Janicke 800,000(2)
Jack Malone 750,000(1)
Mckade Webster 750,000(2)
Ross Johnston 750,000(1)
Taras Zytynsky 710,000(3)
Viktor Lodin 700,000(2)
Nils Aman 660,000(1)
Jack Finley 590,000(2)
Shawn Babcock 590,000(1)
Chuck Brimmer 570,000(1)
Richard Turmel 570,000(1)
Taige Harding 570,000(2)
Elliot Ekefjard 520,000(2)
Patrick Guay 490,000(3)
Dom Divincentiis 490,000(3)


 Farm Payroll

Dominik Kubalik 750,000(1)
Oliver Bjorkstrand 625,000(2)
Valeri Nichushkin 590,000(1)
Jakob Chychrun 425,000(2)
Barrett Hayton 413,000(1)
Anthony Cirelli 375,000(4)
Jujhar Khaira 340,000(2)
Steven Lorentz 300,000(1)
Simon Kjellberg 200,000(1)
Filip Zadina 200,000(2)
Ryan Suzuki 95,000(1)
Johan Adams 65,000(1)
Henrik Samuelsson 65,000(1)
Jacob Middleton 60,000(2)
Michael Dark 51,000(2)
Kirill Tyutyayev 46,000(1)
Kirill Kirsanov 46,000(1)




Colorado

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$15,950,000
Farm Payroll$5,834,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$273,542
Projected Expenses$11,488,774
Projected Balance-$11,488,774

Salary Commitment

Year: 2010$21,784,000
Year: 2011$13,339,000
Year: 2012$3,533,000
Year: 2013$1,315,000

 Pro Payroll

Gilles Senn 1,000,000(1)
Yegor Chinakhov 990,000(2)
Logan Neaton 930,000(2)
Wyatt Kaiser 780,000(2)
Mikael Pyyhtia 770,000(3)
Alan Kerr 760,000(2)
Aarne Talvitie 750,000(1)
John Chabot 710,000(1)
Logan Hutsko 700,000(1)
Tyler Weiss 670,000(1)
Jack Thompson 650,000(3)
Nick Campoli 650,000(1)
John Beukeboom 600,000(2)
Mark Kumpel 590,000(2)
Helge Grans 590,000(2)
Kevin Griffin 580,000(1)
Torrie Robertson 570,000(2)
Alain Heroux 550,000(2)
Jesper Soderholm 550,000(2)
Artem Guryev 540,000(1)
Elliot Desnoyers 520,000(1)
Mark Hatcher 520,000(2)
Blake Biondi 500,000(1)
Hannu Jarvenpaa 480,000(2)


 Farm Payroll

Sean Monahan 950,000(2)
Elvis Merzlikins 665,000(1)
Brayden Point 650,000(1)
Jerry Blanchard 390,000(4)
Haydn Fleury 375,000(3)
Cayden Primeau 350,000(4)
Reilly Walsh 325,000(5)
Timo Blomqvist 275,000(3)
Dylan Cozens 250,000(6)
Tyler Benson 250,000(1)
Yegor Zamula 225,000(2)
Blade Jenkins 210,000(2)
Spencer Stastney 180,000(1)
Tony Tanti 136,000(2)
Nikolai Knyzhov 115,000(2)
Carey Wilson 90,000(2)
Carter Gylander 87,000(2)
Jake Neighbours 83,000(2)
Joachim Blichfeld 80,000(1)
Gord Kluzak 78,000(3)
Rory Kerins 70,000(3)




Ottawa

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,760,000
Farm Payroll$5,176,000
Prospect Fees$0,000
Coach$755,555
Games Remaining42
Total Game Expenses$325,507
Projected Expenses$13,671,284
Projected Balance-$13,671,284

Salary Commitment

Year: 2010$25,936,000
Year: 2011$14,741,000
Year: 2012$6,356,000
Year: 2013$2,825,000

 Pro Payroll

Pyotr Kochetkov 3,750,000(2)
Juuso Valimaki 2,450,000(4)
Murray Eaves 1,150,000(3)
Aleksi Saarela 1,000,000(1)
Todd Burgess 950,000(2)
Rodion Amirov 900,000(1)
Steve Smithh 900,000(1)
Mitchell Gibson 900,000(1)
Garin Bjorklund 850,000(2)
Don Dietrich 770,000(1)
Matej Pekar 740,000(1)
Simon Forsmark 680,000(3)
Connor Corcoran 650,000(1)
Tony Kellin 580,000(2)
Sean Tschigerl 570,000(1)
Sean Simpson 560,000(1)
Tyler Tullio 540,000(1)
Tom Thornbury 490,000(2)
Xavier Parent 480,000(2)
Carmine Vani 480,000(2)
Bob Brooke 460,000(3)
Andre Hidi 460,000(3)
Ross Fitzpatrick 450,000(1)


 Farm Payroll

Viktor Arvidsson 950,000(1)
Olli Maatta 675,000(1)
Pavel Buchnevich 475,000(1)
Troy Terry 450,000(2)
Noah Cates 400,000(1)
Quinn Hughes 390,000(3)
Barry Pederson 375,000(4)
Noah Dobson 250,000(2)
Drew Helleson 175,000(3)
Semyon Kizimov 150,000(1)
Dawson Mercer 126,000(1)
David Farrance 125,000(1)
Yegor Zaitsev 115,000(3)
Sean McKenna 105,000(2)
Brendan Perlini 100,000(1)
Max Veronneau 80,000(1)
Adam Edstrom 70,000(1)
Nico Sturm 64,000(1)
Bob O'Connor 51,000(3)
Darrell May 50,000(3)




San Jose

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,840,000
Farm Payroll$5,540,000
Prospect Fees$0,000
Coach$646,464
Games Remaining42
Total Game Expenses$402,762
Projected Expenses$16,915,994
Projected Balance-$16,915,994

Salary Commitment

Year: 2010$32,380,000
Year: 2011$15,155,000
Year: 2012$8,015,000
Year: 2013$1,430,000

 Pro Payroll

Rushan Rafikov 3,000,000(1)
David Hrenak 2,900,000(1)
Jake Sanderson 1,450,000(3)
Pavel Shen 1,200,000(1)
Kent Carlson 1,140,000(2)
Hugo Alnefelt 1,050,000(3)
Evan Barratt 900,000(1)
Joonas Kemppainen 900,000(1)
Chris Martenet 900,000(2)
Joshua Jacobs 850,000(1)
Adam Brooks 850,000(1)
Brett Davis 800,000(1)
Jared McIsaac 800,000(2)
Zach Bouthillier 800,000(1)
Oskar Back 750,000(3)
Andrei Svetlakov 750,000(1)
Jake Chelios 750,000(1)
Ville Vahalahti 700,000(2)
Aaron Huglen 680,000(2)
Trevor Kuntar 680,000(3)
Brian Lundberg 670,000(4)
Jakov Novak 620,000(1)
Dawson Barteaux 600,000(2)
Zion Nybeck 580,000(3)
Hugo Ollas 540,000(2)
Jacques Sylvestre 530,000(1)
Alex Jefferies 500,000(3)
Mike Lauen 490,000(1)
Niko Huuhtanen 460,000(3)


 Farm Payroll

Mikko Rantanen 875,000(3)
Dylan Wells 650,000(2)
Filip Forsberg 525,000(1)
Joe Veleno 450,000(2)
Yanni Gourde 440,000(2)
Colin Miller 430,000(1)
Dmytro Timashov 425,000(1)
Roope Hintz 425,000(4)
Rasmus Dahlin 335,000(7)
Alex Formenton 240,000(2)
Hakan Loob 146,000(1)
Aleksi Heponiemi 120,000(3)
Eetu Makiniemi 120,000(3)
Trent Frederic 100,000(1)
Connor Mackey 90,000(1)
Christian Wolanin 80,000(1)
Dmitry Zavgorodniy 49,000(1)
Mathieu Joseph 40,000(1)




LongIsland

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,670,000
Farm Payroll$5,345,000
Prospect Fees$0,000
Coach$500,000
Games Remaining42
Total Game Expenses$359,939
Projected Expenses$15,117,439
Projected Balance-$15,117,439

Salary Commitment

Year: 2010$29,015,000
Year: 2011$20,055,000
Year: 2012$13,660,000
Year: 2013$5,735,000

 Pro Payroll

Patrik Siikanen 3,500,000(5)
Aaron Broten 1,090,000(2)
Scott Savage 1,000,000(2)
Jordan Spence 950,000(1)
Tony Feltrin 900,000(3)
Timur Ibragimov 900,000(3)
Filip Hallander 870,000(1)
Mason Millman 850,000(3)
Tobias Bjornfot 800,000(1)
Leevi Merilainen 790,000(3)
Magnus Chrona 760,000(1)
Jared Moe 750,000(1)
Brett Berard 710,000(3)
Ian Mitchell 700,000(1)
Tyler Inamoto 700,000(1)
Len Hachborn 680,000(2)
Len Dawes 610,000(2)
Dillon Hamaliuk 600,000(2)
Gustav Berglund 600,000(1)
Ken Latta 600,000(2)
Dan Held 600,000(1)
Jim McGeough 570,000(3)
Samuel Johannesson 570,000(3)
Hunter Jones 560,000(1)
Jackson Hallum 550,000(3)
Ben McCartney 520,000(2)
Don Miele 520,000(1)
Darwin McCutcheon 490,000(2)
Dmitry Ovchinnikov 470,000(3)
Dan Bourbonnais 460,000(2)


 Farm Payroll

Karch Bachman 600,000(3)
Miro Heiskanen 500,000(5)
Brad Palmer 500,000(4)
Joel ErikssonEk 470,000(5)
Ryan Graves 415,000(1)
Stuart Skinner 390,000(5)
Jason Robertson 375,000(5)
Pierre-Luc Dubois 325,000(3)
Kirill Marchenko 250,000(3)
Santtu Kinnunen 250,000(3)
Maxim Noreau 240,000(1)
Jake Oettinger 235,000(1)
Mikhail Maltsev 225,000(2)
Michael Kesselring 120,000(2)
Filip Lindberg 100,000(3)
Paul Cotter 100,000(1)
Joel Kellman 90,000(3)
Ruslan Iskhakov 80,000(1)
Brian Gibbons 80,000(1)




Quebec

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining21
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,510,000
Farm Payroll$5,758,000
Prospect Fees$0,000
Coach$500,000
Games Remaining42
Total Game Expenses$326,439
Projected Expenses$13,710,439
Projected Balance-$13,710,439

Salary Commitment

Year: 2010$26,268,000
Year: 2011$23,728,000
Year: 2012$16,145,000
Year: 2013$5,933,000

 Pro Payroll

Doug Wickenheiser 2,500,000(4)
Vlad Kolyachonok 1,500,000(3)
Brayden Tracey 1,250,000(3)
Ryan Merkley 1,250,000(3)
Justin Barron 1,200,000(2)
Paul Cyr 1,060,000(2)
Max Jones 1,050,000(2)
Jake Leschyshyn 1,000,000(3)
Scott Arniel 940,000(2)
Jonah Gadjovich 920,000(3)
Zachary Emond 900,000(1)
Tyler Steenbergen 900,000(3)
Roger Hagglund 850,000(2)
Dave Donnelly 830,000(3)
Albin Eriksson 800,000(1)
Marc Behrend 770,000(3)
Declan Chisholm 750,000(2)
Jan Erixon 730,000(2)
Connor McClennon 710,000(4)
Mark Botell 600,000(3)


 Farm Payroll

Ivan Barbashev 725,000(4)
Maxim Denezhkin 450,000(3)
Jesse Puljujarvi 410,000(4)
Markus Ruusu 400,000(5)
Will Butcher 320,000(2)
Jake Christiansen 300,000(4)
Casey Mittelstadt 300,000(3)
Adam Ruzicka 300,000(5)
Igor Shesterkin 250,000(1)
Jim Fox 250,000(2)
Al Byers 245,000(5)
Rasmus Sandin 200,000(1)
Jesper Boqvist 200,000(3)
Valtteri Puustinen 175,000(3)
Ville Rasanen 170,000(4)
Oskar Lindblom 150,000(1)
Lassi Thomson 150,000(1)
Jim Pavese 100,000(2)
Stelio Mattheos 99,000(2)
Tyler Madden 90,000(2)
Peyton Krebs 90,000(1)
Fredrik Karlstrom 90,000(2)
Bogdan Trineyev 88,000(4)
Ken Strong 85,000(4)
Henri Nikkanen 67,000(3)
Peter Sidorkiewicz 54,000(2)