Financial Report

(As of Tuesday, Jun 23 2026)

New Jersey

ArenaContinental Airlines Arena
Capacity16,040
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance11,624
Avg. Revenue/Game$41,846
Projected Revenue$543,998

Expenses

Pro Payroll$30,030,000
Farm Payroll$4,980,000
Prospect Fees$0,000
Coach$900,000
Games Remaining27
Total Game Expenses$437,927
Projected Expenses$11,824,024
Projected Balance-$11,280,026

Salary Commitment

Year: 2010$31,502,000
Year: 2011$23,676,000
Year: 2012$11,195,000
Year: 2013$8,450,000

 Pro Payroll

Juuse Saros 6,660,000(2)
PO Joseph 4,250,000(6)
Kevin LaVallee 3,650,000(4)
Denis Gurianov 2,000,000(3)
Jim Benning 1,010,000(2)
Pontus Holmberg 880,000(1)
Peter Dineen 870,000(2)
Angus Crookshank 780,000(1)
Samuel Poulin 770,000(1)
Mitchell Stephens 750,000(0)
Brett Murray 750,000(2)
Zachary Sanford 750,000(0)
Jim Wiemer 710,000(1)
Dave Richter 680,000(2)
Corrado Micalef 670,000(1)
Ryan Lohin 650,000(1)
Marat Khusnutdinov 650,000(3)
Frank Caprice 610,000(2)
Bill Schafhauser 560,000(0)
Phil Stanger 530,000(2)
Ken Berry 470,000(1)
Dave Preuss 470,000(1)
Chandler Romeo 460,000(1)
Dan Dorion 450,000(2)


 Farm Payroll

Nikita Zadorov 800,000(1)
Jordan Kyrou 585,000(2)
Anthony Deangelo 550,000(4)
Jordan Greenway 550,000(1)
Jason Dickinson 430,000(0)
Kevin Fiala 375,000(0)
Philippe Desrosiers 200,000(1)
K'Andre Miller 165,000(1)
Bernie Nicholls 129,000(0)
Brian Mullen 116,000(2)
Alex Georgiev 95,000(3)
Trevor Moore 89,000(1)
Jakub Skarek 89,000(2)
Jordan Stallard 85,000(1)
Normand Rochefort 78,000(0)
Stanislav Demin 77,000(1)
Cristoval Nieves 75,000(0)
Trey Fix-Wolansky 75,000(0)
Luke Martin 75,000(0)
Konstantin Volkov 75,000(0)
Clayton Phillips 75,000(0)
Corey Millen 72,000(2)
Derek Ryan 61,000(0)
Tony Camazzola 59,000(2)




New York

ArenaMadison Square Garden
Capacity18,200
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance10,978
Avg. Revenue/Game$39,522
Projected Revenue$513,786

Expenses

Pro Payroll$16,160,000
Farm Payroll$5,941,000
Prospect Fees$0,000
Coach$900,000
Games Remaining26
Total Game Expenses$280,500
Projected Expenses$7,293,000
Projected Balance-$6,779,214

Salary Commitment

Year: 2010$16,831,000
Year: 2011$8,735,000
Year: 2012$1,710,000
Year: 2013$1,710,000

 Pro Payroll

Amir Miftakhov 950,000(2)
Nikolai Kovalenko 800,000(0)
Lane Pederson 800,000(1)
Tobias Bjornfot 800,000(1)
Steve Penney 770,000(2)
John Beecher 750,000(2)
Chris Kontos 660,000(2)
Karl Henriksson 650,000(2)
Lars Ekelund 600,000(0)
Peter Ekelund 600,000(0)
Antti Saarela 600,000(1)
Alain Vigneault 580,000(2)
Hakan Nordin 580,000(0)
Scot Kleinendorst 580,000(1)
Philippe Daoust 570,000(1)
Dave Michayluk 570,000(1)
Evan Vierling 570,000(1)
Daniil Pylenkov 560,000(2)
Stew Gavin 560,000(1)
Jonathan Gruden 550,000(0)
Gleb Semyonov 550,000(0)
Jyrki Seppa 540,000(2)
Maksim Berezkin 520,000(1)
Jari Paavola 500,000(1)
Michel Bolduc 480,000(1)
Eric Hjorth 470,000(0)


 Farm Payroll

Nathan MacKinnon 900,000(2)
Aaron Ekblad 600,000(4)
Alex Nedeljkovic 600,000(1)
Jacob Trouba 600,000(0)
Martin Necas 425,000(5)
Devon Toews 350,000(1)
Michael Rasmussen 350,000(2)
Otto Koivula 325,000(4)
Jesse Puljujarvi 310,000(4)
Mark Scheifele 250,000(0)
Dylan Strome 225,000(2)
Jonas Siegenthaler 150,000(1)
Grant Fuhr 127,000(1)
Chris Valentine 105,000(0)
Ivan Prosvetov 100,000(1)
Keegan Kolesar 90,000(2)
Connor McMichael 90,000(1)
Kole Lind 85,000(0)
Nicholas Merkley 80,000(0)
Radim Simek 70,000(1)
Rasmus Korhonen 59,000(1)
Kaedan Korczak 50,000(6)




Boston

ArenaHSBC Arena
Capacity16,596
Ticket Price$33.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance11,801
Avg. Revenue/Game$38,943
Projected Revenue$506,259

Expenses

Pro Payroll$19,440,000
Farm Payroll$5,982,000
Prospect Fees$0,000
Coach$646,464
Games Remaining27
Total Game Expenses$317,908
Projected Expenses$8,583,519
Projected Balance-$8,077,260

Salary Commitment

Year: 2010$16,752,000
Year: 2011$7,410,000
Year: 2012$1,525,000
Year: 2013$450,000

 Pro Payroll

Victor Mete 2,500,000(1)
Anttoni Honka 1,400,000(1)
Pavel Koltygin 950,000(0)
Nate Schnarr 950,000(2)
Nikita Nesterenko 950,000(2)
Michael Pezzetta 850,000(0)
David Tendeck 800,000(0)
Ric Nattress 770,000(1)
Fred Perlini 750,000(2)
Mitch Hoelscher 750,000(0)
Patrick Brown 750,000(0)
Kirill Gerasimyuk 750,000(1)
Craig Ludwig 730,000(0)
Joshua Nodler 720,000(1)
Ryan Lomberg 620,000(1)
Henrik Tikkanen 580,000(2)
Mike Moller 570,000(0)
Marty Dallman 560,000(2)
Dieter Hegen 540,000(0)
William Villeneuve 540,000(1)
Perry Anderson 530,000(1)
Paul Houck 480,000(1)
Scott Sandelin 480,000(2)
Brian Zanetti 470,000(2)
Jan Mysak 450,000(0)


 Farm Payroll

Bo Horvat 800,000(0)
Alex Tuch 700,000(3)
Joonas Korpisalo 650,000(1)
Elias Lindholm 500,000(2)
Lias Andersson 450,000(5)
Brett Pesce 425,000(0)
Brent Sutter 400,000(2)
Arthur Kaliyev 375,000(3)
Martin Fehervary 200,000(0)
Leon Gawanke 200,000(0)
Daniil Tarasov 185,000(0)
Isac Lundestrom 150,000(0)
Ivan Chekhovich 150,000(0)
Brock Faber 150,000(2)
Brett Howden 120,000(1)
Alex Alexeyev 110,000(1)
Mike Hardman 95,000(2)
Calen Addison 90,000(0)
Zach Whitecloud 85,000(1)
Joel Kellman 80,000(0)
Pavel Dorofeyev 67,000(1)




Montreal

ArenaBell Center
Capacity21,273
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance10,446
Avg. Revenue/Game$33,426
Projected Revenue$434,538

Expenses

Pro Payroll$18,120,000
Farm Payroll$5,776,000
Prospect Fees$0,000
Coach$900,000
Games Remaining26
Total Game Expenses$302,390
Projected Expenses$7,862,146
Projected Balance-$7,427,608

Salary Commitment

Year: 2010$18,670,000
Year: 2011$5,020,000
Year: 2012$1,915,000
Year: 2013$1,825,000

 Pro Payroll

Noah Cates 4,000,000(1)
Jayden Struble 1,020,000(1)
Luc Dufour 970,000(1)
Vasily Demchenko 950,000(0)
Spencer Foo 900,000(1)
Aku Raty 900,000(0)
Hunter Skinner 850,000(1)
Jamieson Rees 800,000(1)
Alexander Gordin 750,000(2)
Allan McShane 750,000(1)
Cooper Moore 700,000(1)
Leevi Aaltonen 650,000(1)
Carter Savoie 600,000(0)
Eric Calder 600,000(1)
William Dufour 600,000(0)
Claude Drouin 600,000(1)
Connor Lockhart 550,000(2)
Ryan O'Rourke 530,000(0)
Tristan Lennox 490,000(2)
Axel Bergkvist 460,000(1)
Matvey Petrov 450,000(1)


 Farm Payroll

Clayton Keller 750,000(0)
Anders Bjork 700,000(2)
Ty Smith 600,000(5)
Conor Garland 575,000(4)
David Bernhardt 475,000(1)
Vladimir Tkachev 375,000(4)
Steve Richard 275,000(5)
Ukko-Pekka Luukkonen 250,000(0)
Timo Meier 200,000(2)
Spencer Stastney 180,000(1)
Phoenix Copley 150,000(2)
Rich Pavlikovsky 125,000(1)
Brett Stapley 120,000(1)
Cole Perfetti 114,000(2)
Dmitriy Zaitsev 100,000(0)
Matt Murray 100,000(0)
John Leonard 95,000(0)
Jacob Docker 91,000(2)
Alex Turcotte 90,000(0)
Alexander Romanov 90,000(3)
Jackson Perbix 90,000(0)
Bode Wilde 90,000(0)
Anton Lundell 81,000(0)
Dave Ross 60,000(2)




Buffalo

ArenaHSBC Arena
Capacity17,595
Ticket Price$35.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance12,059
Avg. Revenue/Game$42,205
Projected Revenue$548,665

Expenses

Pro Payroll$41,240,000
Farm Payroll$3,457,500
Prospect Fees$0,000
Coach$650,000
Games Remaining27
Total Game Expenses$553,018
Projected Expenses$14,931,494
Projected Balance-$14,382,829

Salary Commitment

Year: 2010$27,237,500
Year: 2011$23,615,000
Year: 2012$17,700,000
Year: 2013$9,550,000

 Pro Payroll

Noah Hanifin 9,000,000(5)
Robert Fabbri 8,000,000(0)
Evan Fitzpatrick 6,750,000(3)
Danton Heinen 2,250,000(0)
Aatu Raty 1,160,000(2)
Kaapo Kahkonen 950,000(2)
Doug Smith 940,000(0)
Cole Schneider 900,000(0)
Samuel Dove-McFalls 900,000(0)
Vitek Vanecek 800,000(3)
Dean Stewart 800,000(1)
Mac Hollowell 800,000(1)
David Quenneville 800,000(1)
Michael Thelven 750,000(2)
Nic Daws 720,000(0)
Jakub Lauko 700,000(0)
Bart Wilson 650,000(2)
Matthew Wedman 600,000(0)
Danil Gushchin 600,000(3)
Rafael Bikmullin 600,000(0)
Todd Okerlund 570,000(2)
Jacob Holmes 540,000(1)
Austin Wong 500,000(0)
Mickey Kramptoich 500,000(2)
Alain Lavigne 460,000(2)


 Farm Payroll

Sean Monahan 575,000(0)
Christian Fischer 550,000(4)
Drake Batherson 400,000(2)
Moritz Seider 350,000(0)
Ygor Sharangovic 212,500(1)
Ryan Lindgren 200,000(1)
Ryan McLeod 175,000(2)
Blake Geoffrion 125,000(2)
Jacob Ingham 105,000(1)
Vlad Yeryomenko 100,000(0)
Nikita Korostelev 90,000(2)
Roope Laavainen 90,000(1)
Brett McKenzie 85,000(0)
Artyom Manukyan 85,000(2)
Aidan McDonough 83,000(0)
Jamie Drysdale 80,000(0)
Rhett Pitlick 77,000(0)
Zach Gallant 75,000(1)




Toronto

ArenaAir Canada Center
Capacity22,000
Ticket Price$33.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance11,984
Avg. Revenue/Game$39,549
Projected Revenue$514,137

Expenses

Pro Payroll$14,660,000
Farm Payroll$6,049,000
Prospect Fees$0,000
Coach$600,000
Games Remaining27
Total Game Expenses$259,866
Projected Expenses$7,016,378
Projected Balance-$6,502,241

Salary Commitment

Year: 2010$13,818,000
Year: 2011$9,793,000
Year: 2012$2,490,000
Year: 2013$550,000

 Pro Payroll

Al MacInnis 1,450,000(2)
Greg Stefan 920,000(2)
Colton Point 900,000(0)
Austin Czarnik 900,000(0)
Quinton Byfield 880,000(2)
Alexander Volkov 800,000(1)
Gary Yaremchuk 760,000(0)
Maksim Sushko 750,000(0)
Thomas Bordeleau 750,000(2)
Jan Ingman 730,000(1)
Gaston Therrien 700,000(3)
Tomas Nosek 670,000(2)
David Sklenicka 600,000(0)
Artemi Kniazev 600,000(0)
Jack Gorniak 600,000(0)
Domenick Fensore 600,000(2)
Vasiliy Ponomarev 570,000(2)
Marc Kallionkieli 500,000(0)
Tomas Machu 500,000(1)
Chase Stillman 480,000(1)


 Farm Payroll

Eric Comrie 650,000(2)
Artturi Lehkonen 600,000(2)
Elias Pettersson 550,000(4)
Taylor Leier 550,000(0)
Nicholas Magyar 500,000(3)
Sam Bennett 400,000(3)
Scott Reedy 350,000(0)
Don Beaupre 300,000(1)
Steven Lorentz 300,000(1)
Mitchell VandeSompel 280,000(1)
Adam Boqvist 250,000(1)
Wyatt Kalynuk 250,000(3)
Mario Ferraro 150,000(1)
Alexis Lafreniere 145,000(2)
Jan Drozg 100,000(0)
Nolan Stevens 100,000(1)
Adam Ginning 90,000(3)
Tyler Tucker 85,000(0)
Daryl Evans 76,000(0)
Kyle Olson 75,000(0)
Conner Bleackley 75,000(1)
Matt Rempe 68,000(2)
Joe Cirella 60,000(1)
Marc Centrone 45,000(0)




Tampa Bay

ArenaIce Palace
Capacity14,500
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance13,614
Avg. Revenue/Game$43,566
Projected Revenue$566,358

Expenses

Pro Payroll$16,630,000
Farm Payroll$6,033,000
Prospect Fees$0,000
Coach$666,666
Games Remaining26
Total Game Expenses$284,508
Projected Expenses$7,397,211
Projected Balance-$6,830,853

Salary Commitment

Year: 2010$11,148,000
Year: 2011$5,755,000
Year: 2012$1,485,000
Year: 2013$200,000

 Pro Payroll

Dale Hawerchuk 1,330,000(0)
Phil Housley 1,280,000(2)
Steve Patrick 1,000,000(2)
Matt Mahalak 1,000,000(1)
Jack Studnicka 900,000(0)
Frederik Tiffels 900,000(0)
Adam Parsells 900,000(0)
Braden Schneider 870,000(0)
Adin Hill 800,000(0)
Sergey Zborovskiy 800,000(1)
Jaden Lindo 800,000(0)
Benjamin Mirageas 700,000(0)
Michael Eyssimont 700,000(0)
Dean Kennedy 610,000(1)
Tuukka Tieksola 600,000(1)
Mark Morrison 580,000(0)
Jean-Marc Gaulin 540,000(0)
Lucas Mercuri 500,000(3)
Timo Jutila 490,000(2)
Bear Hughes 450,000(0)
Jocelyn Gauvreau 450,000(2)
Sandy Beadle 430,000(1)


 Farm Payroll

Thomas Chabot 900,000(0)
Francis Perron 475,000(2)
Samuel Montembeault 440,000(1)
D'Artagnan Joly 425,000(1)
Nikolay Prokhorkin 400,000(0)
Michael Anderson 330,000(2)
Kevin Bahl 300,000(1)
Gerald Mayhew 285,000(3)
Conor Sheary 260,000(1)
Daniel Sprong 260,000(3)
Michel Gardner 240,000(3)
Alexandre Carrier 215,000(1)
Nils Hoglander 200,000(5)
Henrik Samuelsson 180,000(0)
Jakob Pelletier 150,000(1)
Miro Karjalainen 150,000(2)
Kristers Gudlevskis 120,000(0)
Steve Larmer 120,000(0)
Rasmus Kupari 100,000(1)
Jean-Seb Dea 95,000(2)
Sergei Shumakov 90,000(0)
Kristians Pelss 70,000(0)
Jakub Malek 63,000(1)
Lukas Reichel 61,000(0)
Andre Cote 58,000(0)
Joel Teasdale 46,000(0)




Carolina

ArenaRaleigh Arena
Capacity20,000
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance13,796
Avg. Revenue/Game$44,147
Projected Revenue$573,911

Expenses

Pro Payroll$25,340,000
Farm Payroll$5,555,000
Prospect Fees$0,000
Coach$646,464
Games Remaining26
Total Game Expenses$384,652
Projected Expenses$10,000,952
Projected Balance-$9,427,041

Salary Commitment

Year: 2010$18,165,000
Year: 2011$11,490,000
Year: 2012$1,320,000
Year: 2013$270,000

 Pro Payroll

Joel Daccord 2,500,000(0)
Mads Sogaard 2,000,000(2)
Normand Leveille 1,120,000(0)
Connor Zary 1,020,000(2)
Denis Cyr 1,000,000(0)
Patrik Sundstrom 990,000(1)
Juuso Parssinen 980,000(0)
Dustin Wolf 950,000(1)
Zachary Jones 860,000(0)
Tim Berni 850,000(1)
Paul Gagne 800,000(1)
Jordan Kooy 780,000(2)
Maxim Cajkovic 750,000(2)
Parker Kelly 740,000(0)
Henry Thurn 720,000(0)
Patriks Ozols 720,000(0)
Gavin Bayreuther 700,000(0)
Gord Dineen 680,000(2)
Michael Callahan 650,000(1)
Antti Tuomisto 630,000(2)
Luke Loheit 600,000(0)
Patrick Puistola 570,000(0)
Jim Aldred 570,000(2)
Stu Kulak 560,000(2)
John Farinacci 550,000(2)
Samuel Knazko 550,000(1)
Roby Jarventie 530,000(2)
Marc Turcotte 520,000(1)
Anthony Romano 510,000(2)
Todd Bidner 490,000(2)
John Mokosak 450,000(1)


 Farm Payroll

Alex Galchenyuk 625,000(0)
Adrian Kempe 550,000(3)
Jared McCann 525,000(2)
Larry Murphy 500,000(3)
Brady Skjei 450,000(0)
Andrei Svechnikov 385,000(1)
Jack Roslovic 375,000(2)
Christopher Paquette 350,000(0)
Calvin Petersen 285,000(0)
Eeli Tolvanen 270,000(4)
Vladislav Gavrikov 200,000(2)
Dmitry Semykin 185,000(1)
Mirco Mueller 175,000(1)
Mike Blaisdell 170,000(1)
Steve Konroyd 150,000(0)
Paul Cotter 100,000(0)
Maxwell Gildon 90,000(0)
Nathan Clurman 90,000(0)
Connor Dewar 80,000(0)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance10,050
Avg. Revenue/Game$40,201
Projected Revenue$522,613

Expenses

Pro Payroll$21,820,000
Farm Payroll$5,429,000
Prospect Fees$0,000
Coach$600,000
Games Remaining26
Total Game Expenses$339,622
Projected Expenses$8,830,171
Projected Balance-$8,307,558

Salary Commitment

Year: 2010$17,268,000
Year: 2011$9,070,000
Year: 2012$4,580,000
Year: 2013$1,830,000

 Pro Payroll

Conor Timmins 2,750,000(3)
Matias Samuelson 1,600,000(1)
Samuel Walker 1,500,000(1)
Mario Gosselin 1,440,000(2)
Steve Gatzos 1,020,000(0)
Mason Primeau 900,000(0)
Matthew Strome 800,000(0)
Mike Sands 760,000(0)
Ethan Phillips 750,000(1)
Todd Burgess 750,000(0)
James Greenway 700,000(1)
Eemeli Rasanen 700,000(0)
Linus Karlsson 700,000(2)
Cole Schwindt 690,000(0)
Jay O'Brien 680,000(0)
Ryan Shea 600,000(1)
Rob Mastrosimone 600,000(0)
Zayde Wisdom 600,000(1)
Guy Gosselin 580,000(2)
Antonio Stranges 570,000(1)
Lars Eriksson 560,000(0)
Aleksandr Kisakov 550,000(1)
Gus Greco 530,000(0)
Brent Couture 520,000(2)
Barry Brigley 520,000(0)
Ty Murchison 450,000(2)


 Farm Payroll

Mitchell Dempsey 800,000(2)
Tyler Parsons 680,000(4)
David Pastrnak 675,000(4)
Auston Matthews 625,000(0)
Paul Coffey 475,000(4)
Thomas Novak 450,000(1)
Grigori Denisenko 350,000(1)
Kirby Dach 350,000(0)
Nicolas Beaudin 125,000(0)
Jakub Vrana 125,000(1)
Walt Poddubny 100,000(1)
Janne Juvonen 100,000(0)
Walker Duehr 90,000(1)
Eric Roy 80,000(0)
Eddie Wittchow 75,000(1)
Max Veronneau 70,000(0)
Frazer McLaren 70,000(0)
Aliaksei Protas 70,000(1)
Moe Mantha 68,000(1)
Nikita Pavlychev 51,000(0)




Nashville

ArenaGaylord Entertainment Center
Capacity16,520
Ticket Price$30.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance11,650
Avg. Revenue/Game$34,950
Projected Revenue$454,350

Expenses

Pro Payroll$22,230,000
Farm Payroll$5,133,000
Prospect Fees$0,000
Coach$640,000
Games Remaining26
Total Game Expenses$341,500
Projected Expenses$8,879,000
Projected Balance-$8,424,650

Salary Commitment

Year: 2010$15,483,000
Year: 2011$8,790,000
Year: 2012$1,125,000
Year: 2013$750,000

 Pro Payroll

Brandon Montour 6,000,000(0)
Alex Debrincat 4,400,000(2)
Alexander Holtz 1,080,000(2)
Justus Annunen 950,000(0)
Roddy Ross 800,000(1)
Matthew Robertson 700,000(2)
Nauris Sejejs 640,000(0)
Raphael Lavoie 620,000(1)
Albert Johansson 610,000(2)
Bryce Brodzinski 590,000(1)
Daniel Torgersson 550,000(1)
Marcus Karlberg 540,000(1)
Jeremie Poirier 530,000(1)
Adam Raska 500,000(1)
Maxence Guenette 500,000(0)
Axel Rioux 500,000(0)
Egor Afanasyev 470,000(0)
Noel Gunler 470,000(1)
Joni Jurmo 470,000(1)
Andre Lee 460,000(2)
Riley Sutter 430,000(0)
Jachym Kondelik 420,000(0)


 Farm Payroll

Josh Anderson 790,000(0)
Cedric Paquette 525,000(0)
Barclay Goodrow 500,000(1)
Madison Bowey 500,000(1)
Connor McDavid 500,000(4)
Sonny Milano 375,000(3)
Ross Colton 325,000(2)
Dylan Samberg 250,000(4)
Niko Mikkola 250,000(0)
Jeremy Swayman 225,000(1)
Keith Petruzzelli 115,000(0)
Benoit Groulx 90,000(1)
Dominik Bokk 90,000(2)
Isaiah Saville 87,000(1)
Alexandre Texier 80,000(1)
Filip Kral 80,000(0)
Ross Johnston 75,000(0)
Ty Emberson 75,000(0)
Gabriel Fortier 71,000(1)
Grant Mismash 70,000(1)
Ryan Johnson 60,000(0)




LasVegas

ArenaPepsi Center
Capacity18,129
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance12,118
Avg. Revenue/Game$38,780
Projected Revenue$504,140

Expenses

Pro Payroll$13,190,000
Farm Payroll$4,465,000
Prospect Fees$0,000
Coach$646,464
Games Remaining26
Total Game Expenses$223,189
Projected Expenses$5,802,903
Projected Balance-$5,298,763

Salary Commitment

Year: 2010$12,695,000
Year: 2011$8,230,000
Year: 2012$720,000
Year: 2013$400,000

 Pro Payroll

Gilles Senn 1,000,000(1)
Timur Ibragimov 900,000(0)
Antti Hulkkonen 850,000(2)
Liam Kirk 800,000(1)
Michael Parks 800,000(0)
Wayne Crawford 700,000(0)
Justin Kirkland 600,000(1)
Ilya Safonov 590,000(2)
Paul Fulcher 590,000(2)
Brian Shaw 590,000(1)
Doug Speck 580,000(2)
Alex Young 570,000(1)
Manix Landry 550,000(2)
Mats Kihlstrom 540,000(2)
Colten Ellis 530,000(0)
Ryan Tverberg 530,000(2)
Ilya Nikolaev 520,000(0)
John Hutchings 520,000(2)
Ronan Seeley 500,000(2)
Ernie Godden 480,000(2)
Rik Wilson 450,000(2)


 Farm Payroll

Anthony Duclair 815,000(0)
Michael Bunting 500,000(2)
Mitchell Marner 400,000(5)
Sam Steel 320,000(1)
Josh Morrissey 275,000(1)
Jim Fox 250,000(2)
Ilya Samsonov 245,000(3)
Filip Zadina 200,000(2)
Jaret Dolan 180,000(2)
Matt Laferriere 125,000(1)
Rasmus Asplund 100,000(2)
Jacob Kucharski 100,000(0)
Maksim Zhukov 100,000(2)
Tobias Geisser 95,000(0)
Anthony Salinitri 95,000(1)
Sean Day 90,000(0)
Mark Shoemaker 90,000(0)
Peyton Krebs 90,000(1)
Miska Kukkonen 85,000(0)
Giani Fairbrother 80,000(0)
Otto Somppi 80,000(0)
Billy Schoenfeld 75,000(3)
Marc DelGaizo 75,000(0)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$37.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance11,258
Avg. Revenue/Game$41,654
Projected Revenue$541,502

Expenses

Pro Payroll$22,930,000
Farm Payroll$5,351,000
Prospect Fees$0,000
Coach$676,767
Games Remaining26
Total Game Expenses$353,144
Projected Expenses$9,181,731
Projected Balance-$8,640,229

Salary Commitment

Year: 2010$24,292,000
Year: 2011$13,142,000
Year: 2012$5,992,000
Year: 2013$625,000

 Pro Payroll

Victor Olofsson 3,250,000(3)
Scott Savage 1,000,000(2)
Sampo Ranta 980,000(2)
Sergei Kuptsov 900,000(2)
Filip Westerlund 900,000(1)
Hunter Drew 880,000(1)
Dylan Ferguson 850,000(0)
Drew Commesso 800,000(2)
Mike Hough 790,000(2)
John Ludvig 750,000(0)
Dylan Peterson 750,000(3)
Layton Ahac 720,000(1)
Vladislav Firstov 700,000(0)
Adam Edstrom 700,000(1)
Tyler Inamoto 700,000(1)
Luke Henman 680,000(1)
Nikolai Chebykin 680,000(1)
Jim Playfair 670,000(2)
Jake Schmaltz 650,000(0)
Jack Bar 600,000(1)
Sasha Mutala 600,000(2)
Arsenii Sergeev 570,000(1)
Tyler Boucher 570,000(1)
Eetu Liukas 570,000(1)
Owen Mclaughlin 550,000(1)
Jonathan Ang 550,000(1)
Luca Munzenberger 530,000(1)
Daniil Sobolev 530,000(1)
Kari Kanervo 510,000(1)


 Farm Payroll

Jack Eichel 850,000(0)
Charles McAvoy 675,000(3)
Antoine Bibeau 630,000(1)
Shane Gersich 500,000(3)
Nikolaj Ehlers 450,000(4)
Patrik Laine 450,000(2)
Brady Tkachuk 275,000(2)
Mikhail Sergachev 260,000(2)
Victor Soderstrom 225,000(2)
Pavel Zacha 200,000(2)
Andrew Peeke 175,000(4)
Jack Drury 119,000(0)
Joel Blomqvist 100,000(1)
Cale Fleury 100,000(3)
Vasily Podkolzin 92,000(3)
Rodrigo Abols 90,000(1)
Kevin Stenlund 90,000(1)
Jared Fiegl 70,000(0)




Calgary

ArenaPengrowth Saddledome
Capacity20,240
Ticket Price$27.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance12,054
Avg. Revenue/Game$32,544
Projected Revenue$423,072

Expenses

Pro Payroll$18,870,000
Farm Payroll$5,728,000
Prospect Fees$0,000
Coach$656,565
Games Remaining26
Total Game Expenses$307,983
Projected Expenses$8,007,545
Projected Balance-$7,584,473

Salary Commitment

Year: 2010$22,168,000
Year: 2011$12,720,000
Year: 2012$5,970,000
Year: 2013$780,000

 Pro Payroll

Cale Makar 4,300,000(3)
Radim Salda 900,000(1)
Philip Kemp 900,000(0)
Alex Campbell 800,000(3)
Justin Vachon 790,000(2)
Toni Utunen 740,000(1)
Mike Eagles 740,000(2)
Carsen Twarynski 700,000(2)
Eric Ciccolini 700,000(1)
Alain Lemieux 700,000(0)
Quinn Olson 700,000(1)
Kiefer Sherwood 680,000(1)
Isaak Phillips 640,000(1)
Alex Dergachyov 600,000(1)
Samuel Houde 600,000(1)
Ryder Rolston 600,000(2)
Talyn Boyko 570,000(1)
Ethan Samson 570,000(2)
Kevin Wall 540,000(2)
Joe Vrbetic 540,000(2)
Daniel Naud 540,000(2)
Tyler Angle 540,000(1)
William Trudeau 480,000(2)


 Farm Payroll

Zemgus Girgensons 900,000(1)
Vladislav Kamenev 600,000(1)
Daniel Vladar 525,000(1)
Jake Virtanen 500,000(2)
Travis Konecny 450,000(2)
Roope Hintz 425,000(4)
Sebastian Aho 250,000(1)
Lucas Wallmark 250,000(1)
Mark Eisenschmid 240,000(0)
Gustav Lindstrom 200,000(5)
Jack Rathbone 155,000(4)
Evan Bouchard 144,000(0)
Max Zimmer 130,000(2)
Jakub Dobes 103,000(0)
Jan Jenik 100,000(0)
Alexis Gravel 90,000(2)
Brandon Crawley 90,000(1)
Ilya Lyubushkin 90,000(0)
Cole Brady 90,000(3)
Alex Toropchenko 88,000(1)
Alexei Lipanov 85,000(0)
Peter Diliberatore 80,000(2)
Kevin Mandolese 75,000(1)
Calvin Thurkauf 68,000(0)




Edmonton

ArenaSkyreach Centre
Capacity20,010
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance13,479
Avg. Revenue/Game$37,742
Projected Revenue$490,646

Expenses

Pro Payroll$22,110,000
Farm Payroll$5,305,000
Prospect Fees$0,000
Coach$646,464
Games Remaining26
Total Game Expenses$342,213
Projected Expenses$8,897,537
Projected Balance-$8,406,891

Salary Commitment

Year: 2010$22,045,000
Year: 2011$6,558,000
Year: 2012$375,000
Year: 2013$0,000

 Pro Payroll

Sebastien Aho 2,000,000(2)
Steve Kasper 2,000,000(1)
Carter Hart 1,700,000(0)
Richard Nejezchleb 1,500,000(1)
Xavier Bouchard 1,300,000(1)
German Rubtsov 1,100,000(1)
Janis Moser 1,010,000(1)
Matt Schmalz 950,000(0)
Greg Terrion 800,000(1)
Nolan Foote 750,000(1)
Dave Larocque 680,000(2)
Reilly Webb 670,000(1)
Kale Howarth 630,000(1)
Dmitri Samorukov 600,000(2)
Maxwell Crozier 600,000(2)
William Bitten 600,000(2)
Luka Burzan 600,000(1)
Jason Houde 600,000(1)
Tomas Mazura 550,000(1)
Shawn MacKenzie 530,000(1)
Andy Schliebener 530,000(1)
Tyrel Bauer 510,000(1)
Dominic Basse 490,000(0)
Marcel Frere 480,000(1)
Taras Zytynsky 480,000(0)
Mario Cerri 450,000(0)


 Farm Payroll

Tomas Hertl 750,000(1)
Yegor Milovzorov 700,000(2)
Andreas Athanasiou 550,000(0)
Chris Driedger 450,000(1)
Connor Clifton 430,000(2)
Dustyn McFaul 375,000(3)
Dylan Gambrell 225,000(0)
Jakub Zboril 180,000(0)
Timothy Liljegren 165,000(2)
Tim Stutzle 146,000(1)
Shane Pinto 145,000(1)
Jonatan Berggren 130,000(1)
Owen Power 125,000(2)
Sebastian Cossa 112,000(1)
Casey Fitzgerald 100,000(0)
Mike Bullard 99,000(1)
Peter Sundstrom 98,000(2)
Brian O'Neill 95,000(1)
Arber Xhekaj 95,000(2)
Joseph Woll 95,000(0)
Carey Wilson 90,000(2)
Bobby Brink 80,000(0)
Santeri Virtanen 70,000(0)




Minnesota

Arena Xcel Energy Center
Capacity18,600
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance12,110
Avg. Revenue/Game$38,747
Projected Revenue$503,711

Expenses

Pro Payroll$18,960,000
Farm Payroll$6,519,000
Prospect Fees$0,000
Coach$646,464
Games Remaining26
Total Game Expenses$318,603
Projected Expenses$8,283,684
Projected Balance-$7,779,973

Salary Commitment

Year: 2010$15,768,000
Year: 2011$3,902,000
Year: 2012$3,290,000
Year: 2013$0,000

 Pro Payroll

Nick Paul 4,000,000(1)
Connor Chatham 1,500,000(0)
Veeti Vainio 950,000(0)
David Cotton 920,000(1)
Vitaly Abramov 900,000(0)
Pius Suter 880,000(0)
Olof Lindbom 880,000(1)
Sergei Martinyuk 850,000(0)
Cameron York 820,000(0)
Vincent Iorio 800,000(1)
Matt Villalta 800,000(3)
Joey Keane 790,000(1)
Niclas Almari 750,000(0)
Kyle Shaw 630,000(0)
Mitch Lamoureux 620,000(1)
Michael Teply 600,000(0)
Chris Jensen 600,000(3)
Michel Galarneau 600,000(3)
Riley Kidney 590,000(3)
Jeff Eatough 480,000(1)


 Farm Payroll

Hampus Lindholm 750,000(1)
Leon Draisaitl 700,000(3)
Tyler Bertuzzi 570,000(1)
Peter Stastny 525,000(2)
Joshua Mahura 400,000(0)
Kevin Labanc 350,000(0)
Rasmus Andersson 350,000(1)
Reilly Walsh 300,000(0)
Sean Durzi 250,000(1)
Zachary Fucale 250,000(1)
Mark Osborne 250,000(1)
Sergei Telegin 250,000(1)
Philip Tomasino 220,000(1)
Andreas Dahlstrom 175,000(0)
Andy Moog 117,000(0)
Seth Jones 95,000(0)
Akira Schmid 90,000(0)
Glenn Gawdin 87,000(1)
Dean Kukan 87,000(2)
Scott Perunovich 80,000(0)
Eric Robinson 80,000(0)
Josiah Slavin 79,000(0)
Julien Gauthier 78,000(1)
Aidan Dudas 76,000(1)
Mark Kastelic 70,000(1)
Jonathan Davidsson 67,000(1)
Tony DeHart 65,000(0)
Oskari Laaksonen 60,000(1)
Nikita Soshnikov 48,000(1)




Arizona

ArenaStaples Center
Capacity16,500
Ticket Price$38.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance9,471
Avg. Revenue/Game$35,994
Projected Revenue$467,922

Expenses

Pro Payroll$18,530,000
Farm Payroll$5,310,000
Prospect Fees$0,000
Coach$646,464
Games Remaining27
Total Game Expenses$298,615
Projected Expenses$8,062,616
Projected Balance-$7,594,694

Salary Commitment

Year: 2010$10,042,000
Year: 2011$5,720,000
Year: 2012$990,000
Year: 2013$600,000

 Pro Payroll

Kaapo Kakko 2,900,000(0)
Marcus Hogberg 1,250,000(0)
Brock McGinn 1,000,000(0)
Ville Heinola 900,000(0)
Mason Langenbruner 800,000(2)
Nils Lundkvist 800,000(0)
Mattias Norlinder 770,000(0)
Brendan Brisson 770,000(1)
Jesper Vikman 750,000(1)
Scott Morrow 720,000(2)
Nicolas Abruzzese 700,000(1)
Marcus Davidsson 700,000(0)
Michael Krutil 700,000(2)
Calle Clang 700,000(1)
Emil Andrae 610,000(2)
Albin Grewe 600,000(0)
Ben Jones 600,000(0)
Bulat Shafigullin 600,000(0)
Lean Bergmann 600,000(0)
Dave Reierson 600,000(2)
Luke Tuch 540,000(0)
Kasper Simontaival 470,000(0)
Peter Derksen 450,000(2)


 Farm Payroll

Anthony Mantha 800,000(0)
Brandon Hagel 600,000(5)
Ivan Provorov 500,000(2)
Samuel Ersson 440,000(1)
Cole Caufield 400,000(1)
Rem Pitlick 390,000(0)
Quinn Hughes 390,000(3)
Filip Hronek 250,000(1)
Jan Rutta 200,000(1)
Slater Koekkoek 200,000(0)
Thomas Harley 200,000(2)
Andreas Johnson 150,000(0)
Tanner Jeannot 150,000(2)
Ron Francis 133,000(0)
Jack Quinn 112,000(1)
Ty Ronning 100,000(0)
Matthew Thiessen 95,000(0)
Connor Bunnaman 90,000(0)
Mikhail Abramov 60,000(0)
Martins Dzierkals 50,000(0)




LosAngeles

ArenaHP Pavillon Center
Capacity18,950
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance13,447
Avg. Revenue/Game$37,657
Projected Revenue$489,541

Expenses

Pro Payroll$17,850,000
Farm Payroll$6,314,000
Prospect Fees$0,000
Coach$646,464
Games Remaining27
Total Game Expenses$302,567
Projected Expenses$8,169,299
Projected Balance-$7,679,758

Salary Commitment

Year: 2010$16,134,000
Year: 2011$11,360,000
Year: 2012$3,900,000
Year: 2013$2,425,000

 Pro Payroll

Jacob Peterson 1,500,000(0)
Aapeli Rasanen 1,500,000(0)
Liam Foudy 1,250,000(2)
Sam Hentges 1,100,000(1)
Vadim Zherenko 1,080,000(0)
Mathieu Corbeil 1,000,000(4)
Oliver Wahlstrom 1,000,000(1)
Fred Arthur 1,000,000(3)
Alexandre Sills 900,000(2)
Braden Doyle 850,000(0)
Sheldon Dries 800,000(2)
Daniel Laatsch 690,000(1)
Justin Schutz 650,000(2)
Dan Revell 650,000(2)
Ron Handy 590,000(1)
Tommy Lehman 570,000(2)
Jayden Grubbe 560,000(2)
Dan McFall 560,000(1)
Colin Chisholm 540,000(0)
Mario Simioni 530,000(0)
Jens Johansson 530,000(2)


 Farm Payroll

Teuvo Teravainen 725,000(0)
Matthew Tkachuk 700,000(4)
Sam Reinhart 700,000(0)
Dennis Cholowski 475,000(3)
Kyle Connor 450,000(2)
Jack Hughes 437,000(1)
Steve Bozek 400,000(4)
Nick Ebert 350,000(0)
Adam Fox 325,000(6)
Olivier Rodrigue 225,000(2)
Artur Akhtyamov 225,000(2)
Mike O'Connor 150,000(2)
Jim Harris 150,000(2)
Fred Boimistruck 130,000(0)
Steven Santini 125,000(1)
Benton Maass 125,000(0)
Isaac Ratcliffe 110,000(2)
Tyce Thompson 100,000(1)
Lane Zablocki 100,000(2)
Tanner Kero 80,000(2)
Dave Hannan 74,000(1)
Monty Trottier 60,000(2)
Benjamin Gaudreau 50,000(1)
Ben Boyd 48,000(1)




Anaheim

ArenaArrowhead Pond
Capacity16,174
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance10,648
Avg. Revenue/Game$38,341
Projected Revenue$498,433

Expenses

Pro Payroll$20,140,000
Farm Payroll$5,440,000
Prospect Fees$0,000
Coach$646,464
Games Remaining27
Total Game Expenses$319,835
Projected Expenses$8,635,543
Projected Balance-$8,137,110

Salary Commitment

Year: 2010$16,620,000
Year: 2011$8,640,000
Year: 2012$3,115,000
Year: 2013$1,200,000

 Pro Payroll

Vladimir Ruzicka 1,110,000(2)
Kaiden Guhle 1,070,000(1)
Jesper Eliasson 970,000(2)
Alex Theriau 950,000(0)
Olle ErikssonEk 900,000(1)
Jesse Ylonen 900,000(2)
Daniel Bukac 870,000(0)
Colton White 850,000(0)
Yegor Korshkov 850,000(0)
Kari Takko 800,000(2)
Greg Meireles 750,000(1)
Alex Belzile 750,000(0)
Bill O'Dwyer 750,000(0)
Hannu Virta 740,000(1)
Andy Brickley 710,000(1)
Robert Nordmark 630,000(0)
Ville Ottavainen 620,000(1)
Miroslav Ihnacak 590,000(2)
Marc Crawford 580,000(0)
Tristen Robins 570,000(1)
Mike Siltala 570,000(1)
Bruce Milton 570,000(0)
Max Mccue 570,000(1)
Joshua Lopina 570,000(1)
Viktor Persson 480,000(0)
Tyson Hinds 480,000(2)
Peter Nilsson 480,000(0)
Heikki Leime 460,000(0)


 Farm Payroll

Tage Thompson 700,000(3)
Nick Schmaltz 600,000(3)
Dylan Larkin 550,000(0)
William Nylander 450,000(1)
Jacob Larsson 450,000(4)
Reijo Ruotsalainen 425,000(3)
Emil Bemstrom 400,000(2)
Lucas Johansen 350,000(4)
Casey DeSmith 275,000(1)
Maxime Comtois 250,000(5)
Eetu Luostarinen 190,000(3)
Alex Nylander 175,000(2)
Antoine Morand 150,000(4)
Matthew Beattie 100,000(0)
Jacob McGrew 100,000(2)
Axel Andersson 95,000(1)
Chandler Stephenson 90,000(0)
Pavol Regenda 90,000(1)




Dallas

ArenaReunion Center
Capacity17,924
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance12,296
Avg. Revenue/Game$39,348
Projected Revenue$511,524

Expenses

Pro Payroll$40,510,000
Farm Payroll$3,468,000
Prospect Fees$0,000
Coach$646,464
Games Remaining26
Total Game Expenses$544,201
Projected Expenses$14,149,220
Projected Balance-$13,637,696

Salary Commitment

Year: 2010$28,666,000
Year: 2011$21,596,000
Year: 2012$8,690,000
Year: 2013$7,890,000

 Pro Payroll

Jake Debrusk 7,000,000(5)
Mathew Barzal 7,000,000(0)
Matthew Phillips 4,750,000(2)
Adam Pelech 3,650,000(0)
Kailer Yamamoto 3,000,000(2)
Victor Brattstrom 950,000(1)
Hendrix Lapierre 850,000(2)
Tanner Laczynski 850,000(0)
Nikita Scherbak 800,000(1)
Alexander Wennberg 800,000(0)
Pat Graham 800,000(2)
Pat Rabbit 800,000(3)
Juho Markkanen 750,000(1)
Rick Lanz 710,000(1)
Christian Tanguay 700,000(2)
Reece Newkirk 700,000(0)
Paul Boutilier 640,000(1)
Mikko Kokkonen 570,000(0)
Darrel Anholt 570,000(2)
Carter Berger 560,000(0)
John Devoe 550,000(2)
Gage Alexander 540,000(1)
Scott Harlow 530,000(2)
Brandon Coe 510,000(0)
Evan Nause 500,000(2)
Grant Martin 490,000(1)
Pasquale Zito 490,000(1)
Guy Fournier 450,000(0)


 Farm Payroll

Jack McBain 550,000(1)
Nolan DeJong 425,000(1)
Jonathan Tychonick 390,000(5)
Jake Bean 340,000(1)
Doug Wickenheiser 250,000(4)
Kirill Ustimenko 250,000(4)
Logan Stanley 225,000(2)
Thatcher Demko 150,000(1)
Garrett Pilon 140,000(1)
Patrick Harper 125,000(2)
Jim Pavese 100,000(2)
Mark Smithster 95,000(1)
Libor Hajek 90,000(0)
Vincent Hinostroza 80,000(0)
Jacques Shutt 80,000(2)
Joshua Dunne 70,000(2)
Rene Badeau 56,000(2)
Steve Ludzik 52,000(0)




Philly

ArenaWachovia Center
Capacity19,519
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance12,614
Avg. Revenue/Game$40,364
Projected Revenue$524,732

Expenses

Pro Payroll$16,730,000
Farm Payroll$6,122,000
Prospect Fees$0,000
Coach$646,464
Games Remaining27
Total Game Expenses$286,567
Projected Expenses$7,737,299
Projected Balance-$7,212,567

Salary Commitment

Year: 2010$10,457,000
Year: 2011$5,620,000
Year: 2012$1,950,000
Year: 2013$1,150,000

 Pro Payroll

Ethan Bear 1,500,000(0)
Spencer Knight 1,500,000(0)
Nikolay Goldobin 1,500,000(0)
Stepan Falkovsky 1,250,000(0)
Rhett Gardner 1,100,000(1)
Ian Scott 1,050,000(0)
Bryce Misley 950,000(0)
Akil Thomas 850,000(0)
Graeme Clarke 790,000(0)
Jacob Pivonka 700,000(0)
Klim Kostin 700,000(2)
Isak Walther 700,000(2)
Garth Butcher 610,000(1)
Eemil Viro 570,000(0)
Randy Velischek 520,000(2)
Gunnar Fontaine 510,000(1)
Nathan Legare 500,000(1)
Egor Sokolov 490,000(0)
Donovan Sebrango 480,000(0)
Ryder Korczak 460,000(2)


 Farm Payroll

Jonathan Dugan 650,000(4)
Aleksander Barkov 625,000(1)
Vince Dunn 600,000(3)
Chase Lang 550,000(2)
Nico Hischier 500,000(5)
Samuel Girard 425,000(0)
Trevor Zegras 425,000(1)
Dave Babych 300,000(1)
Robert Thomas 300,000(2)
Kevin Lankinen 200,000(1)
Jesper Boqvist 200,000(3)
Erik Cernak 175,000(1)
Samuel Morin 160,000(2)
Anthony Richard 125,000(0)
Roman Durny 95,000(2)
Dillon Dube 90,000(1)
Ronald Attard 90,000(0)
Shamil Shmakov 80,000(1)
Brett Leason 77,000(1)
Boris Katchouk 75,000(1)
Pascal Laberge 75,000(0)
Mike McPhee 73,000(2)
Dave Morrison 70,000(1)
Jimmy Appleby 65,000(2)
Armel Parisee 50,000(0)
Carson Lambos 47,000(2)




Chicago

ArenaUnited Center
Capacity19,100
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance13,966
Avg. Revenue/Game$39,102
Projected Revenue$508,326

Expenses

Pro Payroll$15,800,000
Farm Payroll$5,903,000
Prospect Fees$0,000
Coach$646,464
Games Remaining26
Total Game Expenses$272,554
Projected Expenses$7,086,415
Projected Balance-$6,578,089

Salary Commitment

Year: 2010$17,356,000
Year: 2011$9,010,000
Year: 2012$2,235,000
Year: 2013$1,600,000

 Pro Payroll

Alex Barabanov 1,340,000(0)
Ron Meighan 1,200,000(1)
Lukas Parik 930,000(1)
Kole Sherwood 900,000(1)
Tomas Vomacka 900,000(1)
Benjamin Brinkman 850,000(2)
Cameron Hillis 800,000(2)
Quinn Schmiemann 800,000(2)
Filip Cederqvist 800,000(2)
Arseny Gritsyuk 800,000(2)
Alec Regula 700,000(1)
Michael Karow 700,000(0)
Dem Koumontzis 700,000(1)
Massimo Rizzo 690,000(1)
Jiri Dudacek 670,000(0)
Andre Gasseau 570,000(2)
Jay Ness 530,000(2)
Roni Hirvonen 490,000(2)
Austin Levi 490,000(0)
Mike Posavad 480,000(2)
Roman Schmidt 460,000(1)


 Farm Payroll

Tristan Jarry 850,000(1)
Brock Boeser 800,000(4)
Anthony Beauvillier 800,000(5)
Oliver Kylington 425,000(0)
Matt Mackenzie 400,000(3)
Josh Norris 375,000(1)
Morgan Geekie 350,000(2)
Joel Hofer 235,000(3)
Blade Jenkins 210,000(2)
Martin Kaut 175,000(1)
Martin Has 150,000(1)
Mason Shaw 150,000(0)
Lucas Raymond 148,000(0)
Martin Pospisil 125,000(0)
Nicholas Robertson 114,000(0)
Yann Danis 100,000(0)
Yohann Auvitu 95,000(2)
Cole Sillinger 88,000(1)
Michael McLeod 85,000(0)
Jacob Moverare 80,000(1)
Jackson LaCombe 78,000(1)
Adam Marsh 70,000(1)




Pittsburgh

ArenaMellon Arena
Capacity18,750
Ticket Price$30.00


Income

Current Funds$0,000
Home Games Remaining14
Avg. Attendance14,658
Avg. Revenue/Game$43,975
Projected Revenue$615,650

Expenses

Pro Payroll$24,360,000
Farm Payroll$6,036,000
Prospect Fees$0,000
Coach$510,000
Games Remaining27
Total Game Expenses$376,902
Projected Expenses$10,176,366
Projected Balance-$9,560,716

Salary Commitment

Year: 2010$12,052,000
Year: 2011$5,698,000
Year: 2012$650,000
Year: 2013$0,000

 Pro Payroll

Keegan Kanzig 3,800,000(0)
Cole Guttman 1,500,000(0)
Anthony Cirelli 1,500,000(0)
John Vanbiesbrouck 1,270,000(2)
Yaroslav Askarov 1,200,000(1)
Philip Broberg 1,080,000(2)
Jeff Larmer 1,050,000(1)
Colin Suellentrop 950,000(0)
Tyson Foerster 940,000(2)
Noah Carroll 900,000(1)
Chad Ruhwedel 900,000(0)
William Francis 880,000(1)
Ty Dellandrea 800,000(0)
Kody Clark 800,000(0)
Riley Stotts 780,000(0)
Elmer Soderblom 750,000(0)
Samuel Fagemo 750,000(1)
Rich Chernomaz 740,000(0)
Matthew Kessel 700,000(2)
Greg Gilbert 660,000(1)
Skyler Brindamour 650,000(0)
Skyler Mckenzie 650,000(0)
Nikita Alexandrov 640,000(0)
Topi Niemela 470,000(2)


 Farm Payroll

Shayne Gostisbehere 1,000,000(0)
Filip Forsberg 700,000(0)
Kasperi Kapanen 600,000(0)
Jake Guentzel 485,000(1)
Zachary Senyshyn 450,000(3)
Joe Veleno 450,000(2)
Travis Dermott 325,000(0)
Andrei Vasilevskiy 250,000(0)
Owen Tippett 200,000(3)
Arturs Silovs 175,000(1)
Seth Jarvis 138,000(2)
Matias Maccelli 130,000(0)
Henri Jokiharju 125,000(0)
Filip Chytil 100,000(0)
Joe Pendenza 100,000(0)
Miroslav Svoboda 90,000(0)
Olle Lycksell 90,000(0)
Gilbert Delorme 89,000(1)
Samuel Bolduc 85,000(1)
Alex Vlasic 84,000(0)
Lukas Rousek 80,000(0)
Adam Erne 80,000(1)
Shane Bowers 75,000(0)
Evan Cormier 75,000(0)
Martin Jones 60,000(0)




Washington

ArenaAirlines Center
Capacity18,500
Ticket Price$29.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance13,815
Avg. Revenue/Game$40,061
Projected Revenue$520,793

Expenses

Pro Payroll$17,310,000
Farm Payroll$6,393,500
Prospect Fees$0,000
Coach$690,000
Games Remaining26
Total Game Expenses$297,482
Projected Expenses$7,734,524
Projected Balance-$7,213,731

Salary Commitment

Year: 2010$15,185,500
Year: 2011$9,790,500
Year: 2012$2,026,000
Year: 2013$0,000

 Pro Payroll

Gabriel Vilardi 2,500,000(2)
Tyson Jost 950,000(0)
Randy Moller 940,000(1)
Lucas Elvenes 930,000(0)
Cole Fonstad 900,000(0)
Dmitry Sokolov 900,000(1)
Taylor Fedun 890,000(2)
Rick LaFerriere 870,000(3)
Mickey Volcan 850,000(2)
Ken Solheim 800,000(1)
Judd Caulfield 750,000(0)
Craig Muni 730,000(0)
Curtis Hall 700,000(0)
Semyon Chystyakov 700,000(0)
Jaroslav Pouzar 690,000(2)
Darren Jensen 630,000(2)
Tom Hirsch 620,000(2)
Dave Simpson 560,000(0)
Dan Frawley 470,000(1)
Tony Arima 470,000(1)
Ulf Isaksson 460,000(2)


 Farm Payroll

Cody Ceci 750,000(1)
Frank Vatrano 700,000(3)
Rasmus Ristolainen 650,000(0)
Henrik Borgstrom 500,000(0)
Morgan Frost 475,000(2)
Mike Allison 410,000(3)
Brandon Tanev 350,000(0)
Mikhail Berdin 315,000(2)
David Hrenak 290,000(1)
Noah Juulsen 275,000(1)
John Marino 200,000(0)
Jett Woo 190,000(1)
Bowen Byram 139,000(0)
Kelly Hrudey 100,000(0)
Matthew Beniers 99,000(2)
Doug Shedden 98,000(1)
Adam Beckman 95,000(1)
Tyler Wall 92,500(2)
Seth Barton 83,000(2)
Nicklaus Perbix 80,000(0)
Jacob Olofsson 76,000(0)
Marcus Bjork 75,000(0)
Michael Vukojevic 70,000(1)
Simon Holmstrom 70,000(0)
Basil McRae 60,000(2)
Alexandr Darin 58,000(0)
Gil Hudon 47,000(1)
Miroslav Dvorak 46,000(3)




Colombus

ArenaColisseu
Capacity16,000
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance10,886
Avg. Revenue/Game$34,834
Projected Revenue$452,842

Expenses

Pro Payroll$19,290,000
Farm Payroll$5,805,000
Prospect Fees$0,000
Coach$650,000
Games Remaining26
Total Game Expenses$313,963
Projected Expenses$8,163,049
Projected Balance-$7,710,207

Salary Commitment

Year: 2010$15,235,000
Year: 2011$12,118,000
Year: 2012$2,030,000
Year: 2013$1,200,000

 Pro Payroll

Fabian Zetterlund 5,750,000(2)
Sami Nuutinen 960,000(0)
David Gustafsson 940,000(2)
Ryder Donovan 900,000(2)
Taro Hirose 900,000(2)
Val Nussbaumer 850,000(0)
Mike Brodeur 800,000(0)
Tanner Kaspick 800,000(0)
Randy Hillier 710,000(1)
Kim Nousianinen 700,000(0)
Matt Kiersted 700,000(0)
Dmitri Rashevsky 640,000(1)
Joe Ward 580,000(0)
Jerome Dupont 570,000(0)
Artem Grushnikov 550,000(1)
Mauri Eivola 520,000(0)
Henrik Rybinski 500,000(0)
Russ Adam 490,000(0)
Don Sylvestri 490,000(0)
Ozzy Wiesblatt 470,000(0)
Todd Strueby 470,000(2)


 Farm Payroll

Ondrej Kase 750,000(4)
Ilya Sorokin 750,000(2)
Brett Kulak 700,000(0)
Mason Marchment 550,000(3)
Mark Jankowski 450,000(0)
Jesperi Kotkaniemi 450,000(6)
Travis Sanheim 325,000(1)
Nicolas Hague 280,000(3)
Evan Rodrigues 200,000(1)
Ryan Poehling 160,000(1)
Tarmo Reunanen 125,000(1)
Milan Novy 111,000(2)
Lukas Dostal 100,000(0)
William Lockwood 90,000(1)
Mike Connolly 90,000(0)
Jeremy Helvig 90,000(0)
Dimitri Voronkov 87,000(1)
Jonas Rondbjerg 80,000(2)
Riley Stillman 80,000(1)
Parker Foo 80,000(1)
Nikita Okhotyuk 80,000(2)
Tony Curtale 70,000(1)
Jan Bednar 55,000(2)
Peter Helander 52,000(2)




Winnipeg

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,430,000
Farm Payroll$6,077,000
Prospect Fees$0,000
Coach$575,757
Games Remaining26
Total Game Expenses$293,692
Projected Expenses$7,635,996
Projected Balance-$7,635,996

Salary Commitment

Year: 2010$13,920,000
Year: 2011$8,360,000
Year: 2012$2,320,000
Year: 2013$850,000

 Pro Payroll

Mitchell Mattson 2,500,000(1)
Jake Dotchin 1,000,000(0)
Mikael Hakkarainen 970,000(0)
Jake Wise 850,000(2)
Benoit Villeneuve 850,000(2)
Erik Portillo 820,000(0)
Christoph Wilkie 750,000(0)
Keean Washkurak 700,000(0)
Alex Lintuniemi 700,000(3)
Noah Rod 700,000(3)
Rick Zombo 670,000(0)
Alexander Khovanov 650,000(2)
Simon Lundmark 650,000(0)
Daniel Josefsson 650,000(0)
Alan Graves 600,000(1)
Linus Oberg 560,000(0)
Sylvain Charland 520,000(2)
Ilya Fedotov 510,000(2)
Mike Moffat 490,000(0)
Ilya Solovyov 470,000(1)
Bruce Holloway 460,000(2)
Perry Pelensky 460,000(1)
Simon Knak 450,000(2)
Veeti Miettinen 450,000(0)


 Farm Payroll

Kirill Kaprizov 850,000(5)
Viktor Arvidsson 725,000(0)
Shea Theodore 700,000(1)
Filip Larsson 700,000(2)
Jonathan Drouin 565,000(2)
Logan Brown 400,000(1)
Jakub Galvas 350,000(0)
Jordan Harris 250,000(2)
Brendan Guhle 235,000(2)
Andrei Kuzmenko 205,000(0)
Kale Clague 175,000(1)
Matthew Boldy 137,000(0)
Philipp Kurashev 105,000(0)
MacKenzie Blackwood 100,000(0)
Nathan Smith 90,000(0)
Brendan Duke 90,000(1)
Blake Lizotte 90,000(1)
Mathew Hill 85,000(0)
Zach Magwood 80,000(0)
Riley Hughes 75,000(1)
Pierre Engvall 70,000(3)




Floride

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining14
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,250,000
Farm Payroll$5,491,000
Prospect Fees$0,000
Coach$650,000
Games Remaining27
Total Game Expenses$285,256
Projected Expenses$7,701,915
Projected Balance-$7,701,915

Salary Commitment

Year: 2010$16,917,000
Year: 2011$12,442,000
Year: 2012$7,315,000
Year: 2013$550,000

 Pro Payroll

Erik Brannstrom 3,500,000(3)
Alex Newhook 1,210,000(1)
Blake Murray 1,050,000(3)
Gaetan Duchesne 1,010,000(1)
Vitali Kravtsov 830,000(0)
Drew Helleson 800,000(0)
Paul Higgins 800,000(2)
Paul MacDermid 790,000(2)
Yegor Spiridonov 770,000(0)
Rod Buskas 740,000(0)
Lukas Cormier 690,000(1)
Case McCarthy 600,000(2)
Darren Eliot 560,000(2)
Sean Farrell 560,000(3)
Trent Miner 530,000(0)
Jean-Luc Foudy 490,000(2)
Gord Donnelly 480,000(2)
Jacob Perreault 470,000(2)
Michael Koster 460,000(1)
Reese Johnson 460,000(0)
Landon Slaggert 450,000(3)


 Farm Payroll

Mikko Rantanen 875,000(3)
Oscar Klefbom 600,000(0)
Brandon Carlo 550,000(5)
Nolan Patrick 450,000(2)
Jari Kurri 450,000(0)
Denis Savard 400,000(1)
Darren Veitch 330,000(3)
Joel Farabee 275,000(0)
Rafael Pinard 250,000(1)
Luke Kunin 150,000(2)
Logan Thompson 150,000(0)
Linus Nassen 95,000(0)
Tim Soderlund 90,000(2)
Alex Lyon 90,000(1)
Evan Barratt 90,000(1)
Christian Krygier 87,000(2)
Noel Hoefenmayer 85,000(1)
Vladislav Kara 80,000(2)
Drake Rymsha 80,000(2)
Marian Studenic 75,000(0)
Liam O'Brien 70,000(1)
Kevin McClelland 64,000(1)
Matt Luff 56,000(1)
Randy Boyd 49,000(0)




St Louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining14
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,130,000
Farm Payroll$5,798,000
Prospect Fees$0,000
Coach$646,464
Games Remaining27
Total Game Expenses$324,079
Projected Expenses$8,750,128
Projected Balance-$8,750,128

Salary Commitment

Year: 2010$21,928,000
Year: 2011$13,291,000
Year: 2012$780,000
Year: 2013$615,000

 Pro Payroll

Oliver Bjorkstrand 6,250,000(2)
Cameron Morrison 980,000(1)
Jack Becker 950,000(2)
Ty Taylor 850,000(1)
Xavier Bernard 850,000(2)
Trevor Janicke 800,000(2)
Milos Roman 750,000(0)
Jack Malone 750,000(1)
Mckade Webster 750,000(2)
Nils Aman 660,000(1)
Kalle Loponen 620,000(0)
Jack Finley 590,000(2)
Shawn Babcock 590,000(1)
Chuck Brimmer 570,000(1)
Richard Turmel 570,000(1)
Will Cranley 570,000(0)
Taige Harding 570,000(2)
Elliot Ekefjard 520,000(2)
Michael Dark 510,000(2)
Jakub Konecny 500,000(0)
Viktor Lodin 470,000(0)
Kirill Kirsanov 460,000(1)


 Farm Payroll

Dominik Kubalik 750,000(1)
Valeri Nichushkin 590,000(1)
Jujhar Khaira 525,000(0)
Nick Suzuki 500,000(5)
Andre Burakovsky 475,000(1)
Jakob Chychrun 425,000(2)
Barrett Hayton 413,000(1)
Cole Krygier 250,000(1)
Troy Grosnick 225,000(0)
Simon Kjellberg 200,000(1)
Kieffer Bellows 165,000(3)
Emil Garipov 150,000(0)
Callan Foote 140,000(2)
Devon Levi 132,000(1)
Brendan Perlini 120,000(0)
Cade Webber 115,000(4)
Frederic Allard 99,000(1)
Stefan Soder 96,000(2)
Ryan Suzuki 95,000(1)
Matthew Cairns 92,000(1)
Jasper Weatherby 70,000(0)
Johan Adams 65,000(1)
Jacob Middleton 60,000(2)
Kirill Tyutyayev 46,000(1)




Colorado

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining14
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,270,000
Farm Payroll$6,428,000
Prospect Fees$0,000
Coach$646,464
Games Remaining27
Total Game Expenses$284,689
Projected Expenses$7,686,592
Projected Balance-$7,686,592

Salary Commitment

Year: 2010$17,264,000
Year: 2011$10,231,000
Year: 2012$1,750,000
Year: 2013$990,000

 Pro Payroll

Tony Tanti 1,360,000(2)
Yegor Chinakhov 990,000(2)
Carter Gylander 870,000(2)
Eetu Tuulola 810,000(0)
Wyatt Kaiser 780,000(2)
Alan Kerr 760,000(2)
Aarne Talvitie 750,000(1)
Logan Hutsko 700,000(1)
Tyler Weiss 670,000(1)
Kirill Maksimov 650,000(0)
Nick Campoli 650,000(1)
John Beukeboom 600,000(2)
Hudson Elynuik 600,000(0)
Samuel Sjolund 590,000(0)
Mark Kumpel 590,000(2)
Helge Grans 590,000(2)
Kevin Griffin 580,000(1)
Torrie Robertson 570,000(2)
Curtis Douglas 550,000(0)
Alain Heroux 550,000(2)
Artem Guryev 540,000(1)
Mark Hatcher 520,000(2)
Blake Biondi 500,000(1)
Logan Neaton 500,000(0)


 Farm Payroll

Connor Carrick 700,000(0)
Elvis Merzlikins 665,000(1)
Brayden Point 650,000(1)
Jonathan Huberdeau 635,000(0)
Valeri Vasiliev 560,000(1)
Jerry Blanchard 390,000(4)
Otto Kivenmaki 385,000(3)
Haydn Fleury 375,000(3)
Cayden Primeau 350,000(4)
Dylan Cozens 250,000(6)
Igor Shesterkin 250,000(1)
Tyler Benson 250,000(1)
Nikolai Knyzhov 115,000(2)
Yegor Zamula 107,000(0)
Jake Neighbours 83,000(2)
Joachim Blichfeld 80,000(1)
Timo Blomqvist 80,000(0)
Mathieu Joseph 75,000(0)
John Chabot 71,000(1)
Christian Jaros 70,000(0)
Riley Barber 67,000(0)
Mathieu Olivier 65,000(1)
Jesper Soderholm 55,000(2)
Elliot Desnoyers 52,000(1)
Hannu Jarvenpaa 48,000(2)




Ottawa

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining14
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,050,000
Farm Payroll$5,032,000
Prospect Fees$0,000
Coach$755,555
Games Remaining27
Total Game Expenses$461,434
Projected Expenses$12,458,707
Projected Balance-$12,458,707

Salary Commitment

Year: 2010$23,195,000
Year: 2011$11,638,000
Year: 2012$6,520,000
Year: 2013$6,200,000

 Pro Payroll

Max Domi 6,000,000(1)
Ryan Strome 4,250,000(0)
Barry Pederson 3,750,000(4)
Juuso Valimaki 2,450,000(4)
David Farrance 2,150,000(0)
Dawson Mercer 1,260,000(1)
Aleksi Saarela 1,000,000(1)
Peter Ihnacak 860,000(2)
Garin Bjorklund 850,000(2)
Rodion Amirov 770,000(0)
Mitchell Gibson 750,000(0)
Sean McKenna 720,000(0)
Wyatte Wylie 700,000(0)
Connor Corcoran 650,000(1)
Steve Smithh 630,000(0)
Tony Kellin 580,000(2)
Carson Focht 580,000(0)
Sean Tschigerl 570,000(1)
Sean Simpson 550,000(0)
Tyler Tullio 540,000(1)
Murray Eaves 540,000(0)
Tom Thornbury 490,000(2)
Don Dietrich 480,000(0)
Carmine Vani 480,000(2)
Ross Fitzpatrick 450,000(1)


 Farm Payroll

Christian Dvorak 735,000(2)
Olli Maatta 675,000(1)
Pavel Buchnevich 550,000(0)
Troy Terry 450,000(2)
Pyotr Kochetkov 375,000(2)
Jon Gillies 275,000(0)
Noah Dobson 250,000(2)
Gustaf Jerk 245,000(0)
Milan Kloucek 225,000(0)
Brayden Chizen 205,000(3)
Semyon Kizimov 150,000(1)
Wyatt Johnston 124,000(1)
Adam Helewka 115,000(0)
Yegor Zaitsev 115,000(3)
Riley Damiani 96,000(0)
Ryan Mcgregor 85,000(0)
Matej Pekar 74,000(1)
Tom Fergus 71,000(0)
Nico Sturm 64,000(1)
Grant Besse 55,000(0)
Cole Moberg 50,000(0)
Xavier Parent 48,000(2)




San Jose

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining14
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,890,000
Farm Payroll$5,532,500
Prospect Fees$0,000
Coach$646,464
Games Remaining27
Total Game Expenses$281,329
Projected Expenses$7,595,878
Projected Balance-$7,595,878

Salary Commitment

Year: 2010$15,350,000
Year: 2011$6,825,000
Year: 2012$750,000
Year: 2013$0,000

 Pro Payroll

Kent Carlson 1,140,000(2)
Hugo Alnefelt 1,010,000(0)
Linus Hogberg 1,000,000(0)
Joonas Kemppainen 900,000(1)
Kris Vesalainen 900,000(0)
Joshua Jacobs 850,000(1)
Brett Davis 800,000(1)
Jared McIsaac 800,000(2)
Zach Bouthillier 800,000(1)
Oskar Back 750,000(3)
Andrei Svetlakov 750,000(1)
Jake Chelios 750,000(1)
Ville Vahalahti 700,000(2)
Matthew Grzelcyk 700,000(0)
Aaron Huglen 680,000(2)
Jakov Novak 620,000(1)
Dawson Barteaux 600,000(2)
Trevor Kuntar 600,000(0)
Brian Lundberg 540,000(0)
Hugo Ollas 540,000(2)
Jacques Sylvestre 530,000(1)
Mike Lauen 490,000(1)
Vladimir Bobylev 440,000(0)


 Farm Payroll

Dylan Wells 650,000(2)
Jesper Bratt 635,000(2)
Yanni Gourde 475,000(0)
Colin Miller 430,000(1)
Dmytro Timashov 425,000(1)
Rushan Rafikov 300,000(1)
Filip Gustavsson 300,000(1)
Rasmus Dahlin 300,000(0)
Cody Glass 250,000(0)
Alex Formenton 240,000(2)
Zach Werenski 237,500(0)
Jonathan Dahlen 200,000(0)
Hakan Loob 146,000(1)
Pavel Shen 120,000(1)
Eetu Makiniemi 120,000(0)
Aleksi Heponiemi 100,000(0)
Trent Frederic 100,000(1)
Chris Martenet 90,000(2)
Adam Brooks 85,000(1)
Christian Wolanin 80,000(1)
Connor Mackey 79,000(0)
Tyler Gaudet 75,000(0)
Dmitry Zavgorodniy 49,000(1)
Filip Martin 46,000(0)




LongIsland

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining14
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,070,000
Farm Payroll$5,642,000
Prospect Fees$0,000
Coach$500,000
Games Remaining27
Total Game Expenses$283,073
Projected Expenses$7,642,976
Projected Balance-$7,642,976

Salary Commitment

Year: 2010$15,730,000
Year: 2011$7,815,000
Year: 2012$2,540,000
Year: 2013$1,615,000

 Pro Payroll

Aaron Broten 1,090,000(2)
Jordan Spence 950,000(1)
Josh Wilkins 900,000(0)
Filip Lindberg 900,000(0)
Filip Hallander 870,000(1)
Robin Salo 850,000(0)
Magnus Chrona 760,000(1)
Ruslan Iskhakov 750,000(0)
Jared Moe 750,000(1)
Ian Mitchell 700,000(1)
Mason Millman 700,000(0)
Len Hachborn 680,000(2)
Len Dawes 610,000(2)
Dillon Hamaliuk 600,000(2)
Gustav Berglund 600,000(1)
Ken Latta 600,000(2)
Dan Held 600,000(1)
Tony Feltrin 570,000(0)
Hunter Jones 560,000(1)
Kirill Slepets 530,000(0)
Ben McCartney 520,000(2)
Don Miele 520,000(1)
Jackson Hallum 510,000(0)
Darwin McCutcheon 490,000(2)
Dan Bourbonnais 460,000(2)


 Farm Payroll

Karch Bachman 600,000(3)
Kevin Elgestal 540,000(1)
Miro Heiskanen 500,000(5)
Joel ErikssonEk 475,000(0)
Ryan Graves 415,000(1)
Stuart Skinner 390,000(5)
Jason Robertson 375,000(5)
Patrik Siikanen 350,000(5)
Kirill Marchenko 340,000(0)
Pierre-Luc Dubois 325,000(3)
Maxim Noreau 240,000(1)
Santtu Kinnunen 240,000(0)
Jake Oettinger 235,000(1)
Mikhail Maltsev 225,000(2)
Michael Dipietro 95,000(1)
Chris Tierney 80,000(0)
Brian Gibbons 80,000(1)
Michael Kesselring 73,000(0)
Brad Palmer 64,000(0)




Quebec

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining14
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,270,000
Farm Payroll$5,686,000
Prospect Fees$0,000
Coach$500,000
Games Remaining27
Total Game Expenses$334,829
Projected Expenses$9,040,390
Projected Balance-$9,040,390

Salary Commitment

Year: 2010$16,685,000
Year: 2011$14,090,000
Year: 2012$5,810,000
Year: 2013$3,145,000

 Pro Payroll

Tucker Poolman 2,300,000(0)
Al Byers 1,750,000(5)
Lassi Thomson 1,500,000(1)
Ryan Merkley 1,250,000(0)
Paul Cyr 1,060,000(2)
Max Jones 1,050,000(2)
Justin Barron 1,010,000(0)
Stelio Mattheos 990,000(2)
Jake Leschyshyn 950,000(0)
Scott Arniel 940,000(2)
Jonah Gadjovich 920,000(3)
Tyler Madden 900,000(2)
Brayden Tracey 900,000(0)
Tyler Steenbergen 900,000(3)
Fredrik Karlstrom 900,000(2)
Roger Hagglund 850,000(2)
Jan Erixon 730,000(2)
Declan Chisholm 700,000(0)
Dave Donnelly 680,000(0)
Peter Sidorkiewicz 540,000(2)
Marc Behrend 450,000(0)


 Farm Payroll

Morgan Rielly 800,000(0)
Ivan Barbashev 725,000(4)
Ilya Mikheyev 575,000(1)
Maxim Denezhkin 450,000(3)
Markus Ruusu 400,000(0)
Will Butcher 320,000(2)
Casey Mittelstadt 300,000(3)
Adam Ruzicka 300,000(5)
Carl Grundstrom 225,000(0)
Jake Christiansen 200,000(4)
Rasmus Sandin 200,000(1)
Colin White 182,000(0)
Ville Rasanen 170,000(4)
Oskar Lindblom 150,000(1)
Vlad Kolyachonok 146,000(0)
Morgan Barron 95,000(3)
Zachary Emond 90,000(1)
Albin Eriksson 80,000(1)
Valtteri Puustinen 73,000(0)
Henri Nikkanen 60,000(0)
Connor McClennon 53,000(0)
Bogdan Trineyev 46,000(0)
Ken Strong 46,000(0)