Financial Report

(As of Friday, Jan 30 2026)

New Jersey

ArenaContinental Airlines Arena
Capacity16,040
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining31
Avg. Attendance11,309
Avg. Revenue/Game$40,712
Projected Revenue$1,262,072

Expenses

Pro Payroll$30,160,000
Farm Payroll$5,123,000
Prospect Fees$0,000
Coach$900,000
Games Remaining64
Total Game Expenses$441,256
Projected Expenses$28,240,390
Projected Balance-$26,978,318

Salary Commitment

Year: 2010$35,283,000
Year: 2011$29,101,000
Year: 2012$23,725,000
Year: 2013$8,109,000

 Pro Payroll

Nikita Zadorov 8,000,000(3)
Jordan Kyrou 5,850,000(4)
Bernie Nicholls 1,290,000(2)
Matt Mahalak 1,000,000(3)
Pontus Holmberg 920,000(1)
Peter Dineen 870,000(4)
Jack Becker 850,000(1)
Angus Crookshank 780,000(3)
Normand Rochefort 780,000(2)
Trey Fix-Wolansky 780,000(1)
Samuel Poulin 770,000(3)
Ryan Hartman 750,000(1)
Mitchell Stephens 750,000(2)
Nolan Foote 750,000(3)
Luke Martin 750,000(2)
Brett Murray 750,000(4)
Jim Wiemer 710,000(3)
Corrado Micalef 670,000(3)
Ryan Lohin 650,000(3)
Bill Schafhauser 560,000(2)
Tony Camazzola 530,000(1)
Ken Berry 470,000(3)
Dave Preuss 470,000(3)
Chandler Romeo 460,000(3)


 Farm Payroll

Teuvo Teravainen 700,000(1)
Juuse Saros 565,000(1)
Anthony Deangelo 550,000(6)
Jordan Greenway 550,000(3)
PO Joseph 400,000(1)
Dmitrij Jaskin 400,000(2)
Kevin Fiala 375,000(2)
Erik Kallgren 110,000(1)
Jake Dotchin 100,000(2)
Joonas Lyytinen 100,000(1)
Joachim Blichfeld 100,000(1)
Kevin LaVallee 92,000(1)
Trevor Moore 89,000(3)
Jakub Skarek 89,000(4)
Joshua Jacobs 85,000(3)
Jordan Stallard 85,000(3)
Tanner Laczynski 85,000(2)
David Kase 80,000(1)
Stanislav Demin 77,000(3)
Cristoval Nieves 75,000(2)
Konstantin Volkov 75,000(2)
Alex Georgiev 75,000(1)
Zachary Sanford 75,000(2)
Mat Robinson 68,000(1)
Clayton Phillips 62,000(1)
Derek Ryan 61,000(2)




New York

ArenaMadison Square Garden
Capacity18,200
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance12,108
Avg. Revenue/Game$43,589
Projected Revenue$1,394,848

Expenses

Pro Payroll$17,470,000
Farm Payroll$5,825,000
Prospect Fees$0,000
Coach$900,000
Games Remaining65
Total Game Expenses$295,061
Projected Expenses$19,178,963
Projected Balance-$17,784,115

Salary Commitment

Year: 2010$23,295,000
Year: 2011$11,577,000
Year: 2012$8,097,000
Year: 2013$1,960,000

 Pro Payroll

Charles Hudon 1,050,000(1)
Peyton Krebs 900,000(3)
Filip Westerlund 880,000(1)
Philip Tomasino 830,000(1)
Nikolai Kovalenko 800,000(2)
Tobias Bjornfot 800,000(3)
Lane Pederson 760,000(1)
Jarret Tyszka 700,000(1)
Peter Ekelund 700,000(1)
John Beecher 700,000(1)
Jakub Lauko 700,000(2)
Lars Ekelund 600,000(1)
Amir Miftakhov 600,000(1)
Nico Gross 600,000(1)
Hakan Nordin 580,000(2)
Scot Kleinendorst 580,000(3)
Dave Michayluk 570,000(3)
Stew Gavin 560,000(3)
Karl Henriksson 530,000(1)
Colten Ellis 530,000(2)
Maksim Berezkin 520,000(3)
Antti Saarela 520,000(1)
Alexander Green 510,000(1)
Jonathan Gruden 500,000(1)
Jari Paavola 500,000(3)
Michel Bolduc 480,000(3)
Gleb Semyonov 470,000(1)


 Farm Payroll

Nathan MacKinnon 750,000(4)
Aaron Ekblad 725,000(1)
Alex Nedeljkovic 600,000(3)
Jacob Trouba 600,000(2)
Devon Toews 350,000(3)
Martin Necas 350,000(1)
Michael Rasmussen 350,000(4)
Otto Koivula 325,000(6)
Jesse Puljujarvi 310,000(6)
Pavel Zacha 240,000(1)
Dylan Strome 225,000(4)
Ilya Samsonov 225,000(1)
Jonas Siegenthaler 150,000(3)
Grant Fuhr 127,000(3)
Chris Valentine 105,000(2)
Grant Besse 90,000(1)
Kole Lind 85,000(2)
Nicholas Merkley 80,000(2)
Kaedan Korczak 79,000(1)
Yegor Zaitsev 59,000(1)




Boston

ArenaHSBC Arena
Capacity16,596
Ticket Price$33.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance12,204
Avg. Revenue/Game$40,270
Projected Revenue$1,288,640

Expenses

Pro Payroll$17,510,000
Farm Payroll$5,495,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$288,432
Projected Expenses$18,748,112
Projected Balance-$17,459,472

Salary Commitment

Year: 2010$23,005,000
Year: 2011$17,380,000
Year: 2012$9,830,000
Year: 2013$3,100,000

 Pro Payroll

Pavel Koltygin 950,000(2)
Chad Krys 950,000(1)
Mike Hardman 950,000(4)
Nikita Nesterenko 950,000(4)
Zach Whitecloud 850,000(3)
Michael Pezzetta 850,000(2)
David Tendeck 800,000(2)
Ric Nattress 770,000(3)
Jacob Bryson 750,000(1)
Mitch Hoelscher 750,000(1)
Patrick Brown 750,000(2)
Kirill Gerasimyuk 750,000(3)
Craig Ludwig 730,000(2)
Joshua Nodler 720,000(3)
Pavel Dorofeyev 670,000(3)
Ryan Lomberg 620,000(3)
Anttoni Honka 580,000(1)
Mike Moller 570,000(2)
Dieter Hegen 540,000(2)
William Villeneuve 540,000(3)
John Newberry 530,000(1)
Perry Anderson 530,000(3)
Fred Perlini 480,000(1)
Paul Houck 480,000(3)
Jan Mysak 450,000(2)


 Farm Payroll

Bo Horvat 800,000(2)
Alex Tuch 700,000(5)
Joonas Korpisalo 600,000(1)
Elias Lindholm 500,000(4)
Brett Pesce 425,000(2)
Sam Steel 320,000(3)
Lias Andersson 275,000(1)
Victor Mete 250,000(3)
Martin Fehervary 200,000(2)
Leon Gawanke 200,000(1)
Daniil Tarasov 185,000(2)
Isac Lundestrom 150,000(2)
Ivan Chekhovich 150,000(2)
Calen Addison 135,000(1)
Brett Howden 120,000(3)
Alex Alexeyev 110,000(3)
Nate Schnarr 100,000(1)
Rudolfs Balcers 100,000(1)
Brent Sutter 93,000(1)
Arthur Kaliyev 82,000(1)




Montreal

ArenaBell Center
Capacity21,273
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance12,190
Avg. Revenue/Game$39,008
Projected Revenue$1,248,256

Expenses

Pro Payroll$20,450,000
Farm Payroll$5,383,000
Prospect Fees$0,000
Coach$900,000
Games Remaining65
Total Game Expenses$326,012
Projected Expenses$21,190,793
Projected Balance-$19,942,537

Salary Commitment

Year: 2010$25,833,000
Year: 2011$18,676,000
Year: 2012$9,225,000
Year: 2013$1,125,000

 Pro Payroll

Gabriel Vilardi 2,750,000(1)
Ukko-Pekka Luukkonen 2,500,000(2)
Brett Stapley 1,200,000(3)
Jayden Struble 1,020,000(3)
Luc Dufour 970,000(3)
Vasily Demchenko 950,000(2)
John Leonard 950,000(2)
Phoenix Copley 910,000(1)
Alexander Romanov 900,000(1)
Jackson Perbix 900,000(2)
Jamieson Rees 800,000(3)
Jack Badini 750,000(1)
Allan McShane 750,000(3)
Cooper Moore 700,000(3)
Leevi Aaltonen 650,000(3)
Carter Savoie 600,000(2)
Eric Calder 600,000(3)
William Dufour 600,000(2)
Ryan O'Rourke 530,000(2)
Jackson Hallum 510,000(2)
Axel Bergkvist 460,000(3)
Hunter Skinner 450,000(1)


 Farm Payroll

Clayton Keller 750,000(2)
Filip Forsberg 700,000(2)
Anders Bjork 700,000(4)
Conor Garland 565,000(1)
David Bernhardt 475,000(3)
Jakob Chychrun 425,000(4)
Andrei Svechnikov 385,000(3)
Ty Smith 275,000(1)
Dmitriy Zaitsev 100,000(2)
Ivan Prosvetov 100,000(1)
Matt Murray 100,000(2)
Nicholas Caamano 95,000(1)
Spencer Foo 90,000(3)
Aku Raty 90,000(1)
Alex Turcotte 90,000(2)
Bode Wilde 90,000(2)
Anton Lundell 81,000(2)
Rich Pavlikovsky 75,000(1)
Parker Wotherspoon 75,000(1)
Josh Brook 70,000(1)
Alexander Gordin 52,000(1)




Buffalo

ArenaHSBC Arena
Capacity17,595
Ticket Price$35.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance10,242
Avg. Revenue/Game$35,852
Projected Revenue$1,147,264

Expenses

Pro Payroll$17,800,000
Farm Payroll$6,126,000
Prospect Fees$0,000
Coach$650,000
Games Remaining65
Total Game Expenses$299,707
Projected Expenses$19,480,976
Projected Balance-$18,333,712

Salary Commitment

Year: 2010$23,926,000
Year: 2011$15,865,000
Year: 2012$6,590,000
Year: 2013$2,880,000

 Pro Payroll

Andrew Mangiapane 2,250,000(1)
Jacob Ingham 1,050,000(3)
Doug Smith 940,000(2)
Tyler Motte 900,000(1)
Cole Schneider 900,000(2)
Samuel Dove-McFalls 900,000(2)
Vincent Hinostroza 850,000(1)
Aidan McDonough 830,000(2)
Danil Gushchin 800,000(1)
Fredric Larsson 800,000(1)
Mac Hollowell 800,000(3)
David Quenneville 800,000(3)
Rhett Pitlick 770,000(2)
Daniel Bernhardt 750,000(1)
Michael Thelven 750,000(4)
Marc DelGaizo 750,000(2)
Nic Daws 720,000(2)
Matthew Wedman 600,000(2)
Rafael Bikmullin 600,000(2)
Jacob Holmes 540,000(3)
Austin Wong 500,000(2)


 Farm Payroll

Robert Fabbri 800,000(2)
Evan Fitzpatrick 675,000(5)
Sean Monahan 575,000(2)
Anthony Mantha 550,000(1)
Christian Fischer 550,000(6)
Alex Debrincat 440,000(4)
Drake Batherson 400,000(4)
Noah Hanifin 300,000(1)
Matt Puempel 250,000(1)
Danton Heinen 225,000(2)
Ryan Lindgren 200,000(3)
Justin Hache 150,000(1)
Samuel Walker 150,000(3)
Moritz Seider 97,000(1)
Roope Laavainen 90,000(3)
Ryan McLeod 88,000(1)
Brett McKenzie 85,000(2)
Kristian Oldham 80,000(1)
Dean Stewart 80,000(3)
Jamie Drysdale 80,000(2)
Adam Gilmour 75,000(1)
Zach Gallant 72,000(1)
Bart Wilson 65,000(4)
Artyom Manukyan 49,000(1)




Toronto

ArenaAir Canada Center
Capacity22,000
Ticket Price$33.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance14,411
Avg. Revenue/Game$47,557
Projected Revenue$1,521,824

Expenses

Pro Payroll$13,710,000
Farm Payroll$6,181,000
Prospect Fees$0,000
Coach$600,000
Games Remaining65
Total Game Expenses$249,890
Projected Expenses$16,242,866
Projected Balance-$14,721,042

Salary Commitment

Year: 2010$19,891,000
Year: 2011$10,696,000
Year: 2012$6,185,000
Year: 2013$2,050,000

 Pro Payroll

Tyler Wong 900,000(1)
Adam Ginning 900,000(1)
Colton Point 900,000(2)
Joe Cox 850,000(1)
Alexander Volkov 800,000(3)
Cedric Pare 800,000(1)
Tyler Tucker 800,000(1)
Ilya Konovalov 780,000(1)
Gary Yaremchuk 760,000(2)
Maksim Sushko 750,000(2)
Jan Ingman 730,000(3)
Joe Cirella 600,000(3)
Jack Gorniak 600,000(2)
Cole Hults 600,000(1)
Dylan Peterson 510,000(1)
Marc Kallionkieli 500,000(1)
Gaston Therrien 500,000(1)
Tomas Machu 500,000(3)
Chase Stillman 480,000(3)
Marc Centrone 450,000(2)


 Farm Payroll

Eric Comrie 650,000(4)
Artturi Lehkonen 600,000(4)
Elias Pettersson 550,000(6)
Taylor Leier 550,000(2)
Nicholas Magyar 450,000(1)
Neal Pionk 350,000(1)
Scott Reedy 350,000(2)
Don Beaupre 300,000(3)
Steven Lorentz 300,000(3)
Mikhail Berdin 285,000(1)
Adam Boqvist 250,000(3)
Wyatt Kalynuk 250,000(5)
Jan Drozg 150,000(1)
Mario Ferraro 125,000(1)
Mason Geertsen 100,000(1)
Nolan Stevens 100,000(3)
Austin Czarnik 90,000(1)
Jacob Middleton 90,000(1)
David Sklenicka 80,000(1)
Daryl Evans 76,000(2)
Kyle Olson 75,000(2)
Conner Bleackley 75,000(3)
Oskar Steen 65,000(1)
Tom Wilson 60,000(1)
Arvid Henrikson 60,000(1)
Danila Zhuravlyov 55,000(1)
Domenick Fensore 49,000(1)
David Jensen 46,000(1)




Tampa Bay

ArenaIce Palace
Capacity14,500
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance10,597
Avg. Revenue/Game$33,909
Projected Revenue$1,085,088

Expenses

Pro Payroll$22,820,000
Farm Payroll$5,627,000
Prospect Fees$0,000
Coach$666,666
Games Remaining65
Total Game Expenses$355,045
Projected Expenses$23,077,906
Projected Balance-$21,992,818

Salary Commitment

Year: 2010$28,447,000
Year: 2011$16,452,000
Year: 2012$4,008,000
Year: 2013$675,000

 Pro Payroll

Gerald Mayhew 3,000,000(1)
Dale Hawerchuk 1,330,000(2)
Jakob Pelletier 1,250,000(1)
Kristers Gudlevskis 1,200,000(2)
Steve Larmer 1,200,000(2)
Rasmus Kupari 1,000,000(1)
Frederik Tiffels 900,000(2)
Adam Parsells 900,000(2)
Braden Schneider 870,000(2)
Joseph Cecconi 850,000(1)
Adin Hill 800,000(2)
Sergey Zborovskiy 800,000(3)
Jack Studnicka 750,000(1)
Benjamin Mirageas 700,000(1)
Kristians Pelss 700,000(2)
Michael Eyssimont 700,000(2)
Lukas Reichel 610,000(2)
Dean Kennedy 610,000(3)
Blake Siebenaler 600,000(1)
Mark Morrison 580,000(2)
Ryan Mcgregor 550,000(1)
Jean-Marc Gaulin 540,000(2)
Steve Patrick 540,000(1)
Tuukka Tieksola 500,000(1)
Lucas Mercuri 460,000(1)
Bear Hughes 450,000(2)
Sandy Beadle 430,000(3)


 Farm Payroll

Thomas Chabot 900,000(2)
William Karlsson 600,000(1)
D'Artagnan Joly 475,000(3)
Francis Perron 475,000(4)
Samuel Montembeault 440,000(3)
Nikolay Prokhorkin 400,000(2)
Michael Anderson 325,000(1)
Kevin Bahl 300,000(3)
Alexandre Carrier 215,000(3)
Michel Gardner 200,000(1)
Nils Hoglander 200,000(7)
Henrik Samuelsson 180,000(2)
Miro Karjalainen 170,000(1)
Jean-Seb Dea 150,000(1)
Sergei Shumakov 98,000(1)
Conor Sheary 92,000(1)
Jaden Lindo 80,000(2)
Dean Kukan 80,000(1)
Kyle Capobianco 80,000(1)
Jakub Malek 63,000(3)
Andre Cote 58,000(2)
Joel Teasdale 46,000(2)




Carolina

ArenaRaleigh Arena
Capacity20,000
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance12,298
Avg. Revenue/Game$39,356
Projected Revenue$1,259,392

Expenses

Pro Payroll$17,570,000
Farm Payroll$5,686,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$291,493
Projected Expenses$18,947,075
Projected Balance-$17,687,683

Salary Commitment

Year: 2010$23,256,000
Year: 2011$14,270,000
Year: 2012$6,505,000
Year: 2013$2,150,000

 Pro Payroll

Keegan Kolesar 1,000,000(1)
Patrik Sundstrom 990,000(3)
Juuso Parssinen 980,000(2)
Dustin Wolf 950,000(3)
Cole Fonstad 900,000(2)
Tim Berni 850,000(3)
Brandon Kruse 750,000(1)
Maxim Cajkovic 750,000(4)
Parker Kelly 740,000(2)
Henry Thurn 720,000(2)
Manuel Wiederer 700,000(1)
Gavin Bayreuther 700,000(2)
Joshua Ess 700,000(1)
Matthew Hellickson 700,000(1)
Steve Konroyd 640,000(1)
Jordan Kooy 600,000(1)
Michael Teply 600,000(2)
Alexandr Darin 580,000(2)
Patrick Puistola 570,000(2)
Michael Callahan 560,000(1)
Samuel Knazko 550,000(3)
Antti Tuomisto 530,000(1)
Damien Giroux 520,000(1)
Marc Turcotte 520,000(3)
Luke Loheit 470,000(1)


 Farm Payroll

Alex Galchenyuk 625,000(2)
Brady Skjei 550,000(1)
Jared McCann 525,000(4)
Larry Murphy 500,000(5)
Ryan Graves 415,000(3)
Jack Roslovic 375,000(4)
Jake Oettinger 375,000(1)
Christopher Paquette 350,000(2)
Calvin Petersen 285,000(2)
Mirco Mueller 275,000(1)
Joel Farabee 275,000(2)
Scott Perunovich 210,000(1)
Eeli Tolvanen 200,000(1)
Paul Cotter 100,000(2)
Michael Dipietro 90,000(1)
Maxwell Gildon 90,000(2)
Nathan Smith 90,000(2)
Otto Somppi 80,000(2)
Zach Magwood 80,000(2)
Paul Gagne 80,000(3)
Jakob Stukel 70,000(1)
Martin Pospisil 46,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance9,022
Avg. Revenue/Game$36,088
Projected Revenue$1,154,816

Expenses

Pro Payroll$23,100,000
Farm Payroll$5,439,000
Prospect Fees$0,000
Coach$600,000
Games Remaining65
Total Game Expenses$355,354
Projected Expenses$23,097,988
Projected Balance-$21,943,172

Salary Commitment

Year: 2010$28,539,000
Year: 2011$20,638,000
Year: 2012$13,433,000
Year: 2013$8,350,000

 Pro Payroll

Tyler Parsons 6,800,000(6)
Steve Gatzos 1,020,000(2)
Walt Poddubny 1,000,000(3)
Kirby Dach 920,000(1)
Mason Primeau 900,000(2)
James Greenway 800,000(1)
Filip Sveningsson 800,000(1)
Mike Sands 760,000(2)
Ethan Phillips 750,000(3)
Todd Burgess 750,000(2)
Jordan Sambrook 750,000(1)
Alex Lintuniemi 700,000(1)
Patrick Holway 700,000(1)
Aliaksei Protas 700,000(3)
Jay O'Brien 680,000(2)
Eemeli Rasanen 660,000(1)
Rob Mastrosimone 600,000(2)
Zayde Wisdom 600,000(3)
Antonio Stranges 570,000(3)
Lars Eriksson 560,000(2)
Aleksandr Kisakov 550,000(3)
Gus Greco 530,000(2)
Barry Brigley 520,000(2)
Simon Johansson 480,000(1)


 Farm Payroll

Mitchell Dempsey 800,000(4)
Shayne Gostisbehere 750,000(1)
Auston Matthews 625,000(2)
David Pastrnak 575,000(1)
Morgan Frost 475,000(4)
Thomas Novak 450,000(3)
Filip Gustavsson 300,000(3)
Grigori Denisenko 300,000(1)
Conor Timmins 275,000(5)
Nicolas Beaudin 100,000(1)
Mark Smithster 95,000(3)
Paul Coffey 81,000(1)
Matthew Strome 80,000(1)
Hunter Smith 75,000(1)
Max Veronneau 70,000(2)
Carson Soucy 70,000(1)
Frazer McLaren 70,000(2)
Cole Schwindt 69,000(2)
Moe Mantha 68,000(3)
Gustav Forsling 60,000(1)
Nikita Pavlychev 51,000(2)




Nashville

ArenaGaylord Entertainment Center
Capacity16,520
Ticket Price$30.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance12,379
Avg. Revenue/Game$37,133
Projected Revenue$1,188,256

Expenses

Pro Payroll$15,110,000
Farm Payroll$5,605,000
Prospect Fees$0,000
Coach$640,000
Games Remaining64
Total Game Expenses$260,427
Projected Expenses$16,667,317
Projected Balance-$15,479,061

Salary Commitment

Year: 2010$20,715,000
Year: 2011$15,471,000
Year: 2012$10,086,000
Year: 2013$1,275,000

 Pro Payroll

Mitchell VandeSompel 2,800,000(3)
Benoit Groulx 930,000(1)
Isaiah Saville 870,000(3)
Roddy Ross 800,000(3)
Nick Henry 650,000(1)
Nauris Sejejs 640,000(2)
Matthew Robertson 630,000(1)
Raphael Lavoie 620,000(3)
Ryan Johnson 600,000(2)
Bryce Brodzinski 590,000(3)
Daniel Torgersson 550,000(3)
Marcus Karlberg 540,000(3)
Jeremie Poirier 530,000(3)
Logan Neaton 500,000(2)
Maxence Guenette 500,000(2)
Dominik Bokk 500,000(1)
Axel Rioux 500,000(2)
Riley Sutter 480,000(1)
Egor Afanasyev 470,000(2)
Noel Gunler 470,000(3)
Joni Jurmo 470,000(3)
Shawn Boudrias 470,000(1)


 Farm Payroll

Josh Anderson 800,000(2)
Brandon Montour 600,000(2)
Cedric Paquette 525,000(2)
Barclay Goodrow 500,000(3)
Connor McDavid 500,000(6)
Kevin Lankinen 440,000(1)
Denis Gurianov 330,000(1)
Ross Colton 325,000(4)
Niko Mikkola 250,000(2)
Dylan Samberg 250,000(6)
Owen Tippett 200,000(5)
Eetu Makiniemi 150,000(1)
Henri Jokiharju 125,000(1)
Keith Petruzzelli 95,000(1)
John Kovacevic 90,000(1)
Alexandre Texier 85,000(1)
Givani Smith 80,000(1)
Grant Mismash 80,000(1)
Gabriel Fortier 71,000(3)
Ty Emberson 60,000(1)
Jachym Kondelik 49,000(1)




LasVegas

ArenaPepsi Center
Capacity18,129
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance11,463
Avg. Revenue/Game$36,681
Projected Revenue$1,173,792

Expenses

Pro Payroll$15,720,000
Farm Payroll$6,159,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$274,701
Projected Expenses$17,855,551
Projected Balance-$16,681,759

Salary Commitment

Year: 2010$21,879,000
Year: 2011$12,582,000
Year: 2012$7,022,000
Year: 2013$1,015,000

 Pro Payroll

Jonatan Berggren 1,300,000(3)
Wade Allison 1,300,000(1)
Gilles Senn 1,000,000(3)
Tobias Geisser 950,000(2)
Anthony Salinitri 950,000(3)
Sean Day 900,000(2)
Mark Shoemaker 900,000(2)
Maksim Zhukov 900,000(1)
Liam Kirk 800,000(3)
Michael Parks 800,000(2)
Evgeny Svechnikov 750,000(1)
Matt Tennyson 750,000(1)
Adam Edstrom 650,000(1)
Dmitry Sokolov 650,000(1)
Brian Shaw 590,000(3)
Andy Schliebener 530,000(3)
Ilya Nikolaev 520,000(2)
Quinn Schmiemann 520,000(1)
Nathan Legare 500,000(1)
Sasha Mutala 460,000(1)


 Farm Payroll

Nikita Kucherov 720,000(1)
Adam Fox 500,000(1)
Travis Konecny 450,000(4)
Ygor Sharangovic 425,000(3)
Andrei Kuzmenko 410,000(2)
Adrian Kempe 375,000(1)
Kevin Labanc 350,000(2)
Casey Mittelstadt 300,000(5)
Mitchell Marner 275,000(1)
Josh Morrissey 275,000(3)
Rodrigo Abols 250,000(1)
Eric Roy 250,000(1)
Cole Krygier 225,000(1)
Carl Grundstrom 225,000(2)
Jaret Dolan 180,000(4)
Logan Thompson 150,000(2)
Billy Schoenfeld 125,000(1)
Vlad Yeryomenko 100,000(2)
Jacob Kucharski 100,000(2)
Jiri Patera 97,000(1)
Miska Kukkonen 85,000(2)
Antti Hulkkonen 85,000(4)
Greg Terrion 80,000(3)
Wayne Crawford 70,000(2)
Alex Young 57,000(3)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$37.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance11,499
Avg. Revenue/Game$42,545
Projected Revenue$1,361,440

Expenses

Pro Payroll$16,850,000
Farm Payroll$5,727,000
Prospect Fees$0,000
Coach$676,767
Games Remaining64
Total Game Expenses$283,583
Projected Expenses$18,149,282
Projected Balance-$16,787,842

Salary Commitment

Year: 2010$22,577,000
Year: 2011$18,141,000
Year: 2012$14,615,000
Year: 2013$4,505,000

 Pro Payroll

Sampo Ranta 980,000(4)
Sergei Kuptsov 900,000(4)
Hunter Drew 880,000(3)
Dylan Ferguson 850,000(2)
Edgor Rubko 850,000(1)
Drew Commesso 720,000(1)
Layton Ahac 720,000(3)
Vladislav Firstov 700,000(2)
Tyler Inamoto 700,000(3)
Luke Henman 680,000(3)
Nikolai Chebykin 680,000(3)
John Ludvig 670,000(1)
Jake Schmaltz 650,000(2)
Axel Fjallby 650,000(1)
Sebastian Walfridsson 650,000(1)
Jack Bar 600,000(3)
Rasmus Korhonen 590,000(3)
Arsenii Sergeev 570,000(3)
Tyler Boucher 570,000(3)
Eetu Liukas 570,000(3)
Owen Mclaughlin 550,000(3)
Jonathan Ang 550,000(3)
Luca Munzenberger 530,000(3)
Daniil Sobolev 530,000(3)
Kari Kanervo 510,000(3)


 Farm Payroll

Jack Eichel 850,000(2)
Charles McAvoy 675,000(5)
Antoine Bibeau 630,000(3)
Shane Gersich 500,000(5)
Nikolaj Ehlers 450,000(1)
Patrik Laine 450,000(4)
Victor Olofsson 325,000(5)
Brady Tkachuk 275,000(4)
Mitchell Mattson 250,000(3)
Victor Soderstrom 225,000(4)
Andrew Peeke 175,000(6)
Marcus Hogberg 125,000(2)
Jack Drury 119,000(2)
Joel Blomqvist 96,000(1)
Dillon Dube 90,000(1)
Scott Savage 90,000(1)
Kris Vesalainen 90,000(2)
Cale Fleury 90,000(1)
Andrew Copp 80,000(1)
Patriks Ozols 72,000(2)
Jared Fiegl 70,000(2)




Calgary

ArenaPengrowth Saddledome
Capacity20,240
Ticket Price$27.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance12,438
Avg. Revenue/Game$33,582
Projected Revenue$1,074,624

Expenses

Pro Payroll$16,980,000
Farm Payroll$5,753,500
Prospect Fees$0,000
Coach$656,565
Games Remaining65
Total Game Expenses$285,245
Projected Expenses$18,540,905
Projected Balance-$17,466,281

Salary Commitment

Year: 2010$22,733,500
Year: 2011$16,261,000
Year: 2012$12,950,000
Year: 2013$5,160,000

 Pro Payroll

Max Zimmer 1,300,000(4)
Jakub Dobes 1,030,000(2)
Alexis Gravel 900,000(4)
Brandon Crawley 900,000(3)
Jonathan Walker 900,000(1)
Cole Brady 830,000(1)
Justin Vachon 790,000(4)
Toni Utunen 740,000(3)
Peter Diliberatore 730,000(1)
Carsen Twarynski 700,000(4)
Eric Ciccolini 700,000(3)
Quinn Olson 700,000(3)
Kiefer Sherwood 680,000(3)
Calvin Thurkauf 680,000(2)
Radim Salda 670,000(1)
Brandon Gignac 650,000(1)
Isaak Phillips 640,000(3)
Alex Campbell 600,000(1)
Samuel Houde 600,000(3)
Dennis Busby 590,000(1)
Talyn Boyko 570,000(3)
Kevin Wall 540,000(4)
Tyler Angle 540,000(3)


 Farm Payroll

Vladislav Kamenev 600,000(3)
Mark Scheifele 500,000(2)
Jake Virtanen 500,000(4)
Daniel Vladar 500,000(3)
Zach Werenski 475,000(2)
Tomas Hertl 462,500(1)
Cale Makar 430,000(5)
Marek Mazanec 400,000(1)
Roope Hintz 270,000(1)
Sebastian Aho 250,000(3)
Lucas Wallmark 250,000(3)
Nikita Korostelev 150,000(1)
Evan Bouchard 144,000(2)
Jack Rathbone 130,000(1)
Jan Jenik 100,000(2)
Ilya Lyubushkin 90,000(2)
Philip Kemp 90,000(2)
Alex Toropchenko 90,000(1)
Alexei Lipanov 85,000(2)
Alain Lemieux 70,000(2)
Alex Dergachyov 60,000(3)
Justin Kirkland 60,000(3)
Eric Hjorth 47,000(2)




Edmonton

ArenaSkyreach Centre
Capacity20,010
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance12,921
Avg. Revenue/Game$36,180
Projected Revenue$1,157,760

Expenses

Pro Payroll$19,760,000
Farm Payroll$5,340,000
Prospect Fees$0,000
Coach$646,464
Games Remaining64
Total Game Expenses$313,981
Projected Expenses$20,094,801
Projected Balance-$18,937,041

Salary Commitment

Year: 2010$25,100,000
Year: 2011$18,925,000
Year: 2012$11,140,000
Year: 2013$2,880,000

 Pro Payroll

Chris Tierney 2,300,000(1)
Normand Leveille 1,120,000(2)
Sebastian Cossa 1,120,000(3)
German Rubtsov 1,100,000(3)
Janis Moser 1,010,000(3)
Matt Schmalz 950,000(2)
Akira Schmid 900,000(2)
Giani Fairbrother 800,000(2)
Bobby Brink 800,000(2)
Yegor Rykov 800,000(1)
Santeri Virtanen 700,000(2)
Dave Larocque 680,000(4)
Reilly Webb 670,000(3)
Kale Howarth 630,000(3)
William Bitten 600,000(4)
Luka Burzan 600,000(3)
Jason Houde 600,000(3)
Maxwell Crozier 550,000(1)
Tomas Mazura 550,000(3)
Dominic Basse 490,000(2)
Marcel Frere 480,000(3)
Taras Zytynsky 480,000(2)
Roman Bychkov 470,000(1)
Michael Koster 460,000(3)
Dmitri Samorukov 450,000(1)
Mario Cerri 450,000(2)


 Farm Payroll

Yegor Milovzorov 700,000(4)
Vincent Trocheck 520,000(1)
Connor Clifton 430,000(4)
Jason Dickinson 430,000(2)
Rem Pitlick 390,000(2)
Dustyn McFaul 375,000(5)
Daniel Sprong 375,000(1)
Sebastien Aho 300,000(1)
Tyler Benson 250,000(3)
Zachary Fucale 250,000(3)
Steve Kasper 200,000(3)
Jakub Zboril 180,000(2)
Tim Stutzle 146,000(3)
Joel Kellman 145,000(1)
Mike Bullard 99,000(3)
Brian O'Neill 95,000(3)
Xavier Bouchard 95,000(1)
Arber Xhekaj 95,000(4)
Joseph Woll 95,000(2)
Timothy Liljegren 90,000(1)
Blade Jenkins 80,000(1)




Minnesota

Arena Xcel Energy Center
Capacity18,600
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance15,086
Avg. Revenue/Game$48,273
Projected Revenue$1,544,736

Expenses

Pro Payroll$17,950,000
Farm Payroll$5,884,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$298,542
Projected Expenses$19,405,246
Projected Balance-$17,860,510

Salary Commitment

Year: 2010$23,834,000
Year: 2011$14,433,000
Year: 2012$7,396,000
Year: 2013$1,225,000

 Pro Payroll

Lawson Crouse 3,000,000(1)
David Cotton 920,000(3)
Vitaly Abramov 900,000(2)
Jack LaFontaine 900,000(1)
Pius Suter 880,000(2)
Pierre-Cedric Labrie 880,000(1)
Glenn Gawdin 870,000(3)
Zachary Jones 860,000(2)
Sergei Martinyuk 850,000(2)
Tyler Soy 840,000(1)
Cameron York 820,000(2)
Vincent Iorio 800,000(3)
Olof Lindbom 800,000(1)
Julien Gauthier 780,000(3)
Niclas Almari 750,000(2)
Jake Walman 700,000(1)
Jonathan Davidsson 670,000(3)
Tony DeHart 650,000(2)
Oskari Laaksonen 600,000(3)
Jeff Eatough 480,000(3)


 Farm Payroll

Leon Draisaitl 700,000(5)
Ryan Nugent-Hopkins 550,000(2)
Colin Miller 550,000(1)
Peter Stastny 525,000(4)
Tyler Bertuzzi 450,000(1)
Jason Robertson 425,000(1)
Nick Paul 400,000(3)
Rasmus Andersson 350,000(3)
Thatcher Demko 335,000(1)
Jeremy Swayman 225,000(3)
Andreas Dahlstrom 175,000(2)
Rasmus Asplund 160,000(1)
Connor Chatham 150,000(2)
Callan Foote 125,000(1)
Nicholas Robertson 114,000(2)
Casey Fitzgerald 100,000(2)
Veeti Vainio 95,000(2)
Sergei Telegin 90,000(1)
Mark Osborne 80,000(1)
Eric Robinson 80,000(2)
Aidan Dudas 76,000(3)
Devante Stephens 66,000(1)
Kyle Shaw 63,000(2)




Arizona

ArenaStaples Center
Capacity16,500
Ticket Price$38.00


Income

Current Funds$0,000
Home Games Remaining32
Avg. Attendance11,523
Avg. Revenue/Game$43,789
Projected Revenue$1,401,248

Expenses

Pro Payroll$16,260,000
Farm Payroll$5,511,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$273,384
Projected Expenses$17,769,941
Projected Balance-$16,368,693

Salary Commitment

Year: 2010$21,771,000
Year: 2011$12,879,000
Year: 2012$6,536,000
Year: 2013$3,675,000

 Pro Payroll

Luke Kunin 1,500,000(4)
Jack Quinn 1,120,000(3)
Brock McGinn 1,000,000(2)
Matthew Thiessen 950,000(2)
Ville Heinola 900,000(2)
Marcus Davidsson 800,000(1)
Nils Lundkvist 800,000(2)
Mattias Norlinder 770,000(2)
Brendan Brisson 770,000(3)
Jakob Stenqvist 750,000(1)
Nicolas Abruzzese 700,000(1)
Mason Langenbruner 700,000(1)
Albin Grewe 600,000(1)
Ben Jones 600,000(1)
Bulat Shafigullin 600,000(1)
Lean Bergmann 600,000(1)
Mikhail Abramov 600,000(1)
Calle Clang 550,000(1)
Luke Tuch 540,000(2)
Michael Krutil 470,000(1)
Jesper Vikman 470,000(1)
Kasper Simontaival 470,000(2)


 Farm Payroll

Mikko Rantanen 875,000(5)
Ivan Provorov 500,000(4)
Jakub Vrana 500,000(1)
Brandon Hagel 450,000(1)
Noah Cates 400,000(3)
Erik Brannstrom 350,000(5)
Kaapo Kakko 290,000(2)
Filip Hronek 250,000(3)
Noah Dobson 250,000(4)
Jan Rutta 200,000(3)
Nail Yakupov 200,000(1)
Timo Meier 200,000(4)
Alec Dillon 150,000(1)
Emil Garipov 150,000(2)
Andreas Johnson 150,000(2)
Ron Francis 133,000(2)
Alex Newhook 121,000(3)
Ty Ronning 100,000(2)
Connor Bunnaman 90,000(2)
Joel Hofer 77,000(1)
Steven Santini 75,000(1)




LosAngeles

ArenaHP Pavillon Center
Capacity18,950
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance13,467
Avg. Revenue/Game$37,710
Projected Revenue$1,244,430

Expenses

Pro Payroll$17,100,000
Farm Payroll$5,901,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$288,384
Projected Expenses$18,744,941
Projected Balance-$17,500,511

Salary Commitment

Year: 2010$23,001,000
Year: 2011$12,290,000
Year: 2012$8,330,000
Year: 2013$3,770,000

 Pro Payroll

Jack Hughes 3,000,000(1)
Mike O'Connor 1,500,000(4)
Vadim Zherenko 1,080,000(2)
Oliver Wahlstrom 1,000,000(3)
Liam Foudy 1,000,000(1)
K'Andre Miller 940,000(1)
Steve Bozek 800,000(1)
Ross Johnston 750,000(2)
Dave Hannan 740,000(3)
Tyce Thompson 710,000(1)
Daniel Laatsch 690,000(3)
Dan Revell 650,000(4)
Ron Handy 590,000(3)
Fred Boimistruck 590,000(1)
Dan McFall 560,000(3)
Colin Chisholm 540,000(2)
Mario Simioni 530,000(2)
Benjamin Gaudreau 500,000(3)
Ben Boyd 480,000(3)
Fred Arthur 450,000(1)


 Farm Payroll

Cody Ceci 750,000(1)
Hampus Lindholm 750,000(1)
Matthew Tkachuk 700,000(6)
Sam Reinhart 700,000(2)
Kyle Connor 450,000(4)
Ivan Barbashev 450,000(1)
Adam Brooks 450,000(1)
Olivier Rodrigue 225,000(4)
John Gibson 200,000(1)
Aapeli Rasanen 150,000(2)
Benton Maass 125,000(2)
Mathieu Corbeil 100,000(6)
Lane Zablocki 95,000(1)
Artur Akhtyamov 94,000(1)
Isaac Ratcliffe 87,000(1)
Braden Doyle 85,000(2)
Sam Hentges 80,000(1)
Tanner Kero 80,000(4)
Robbie Stucker 80,000(1)
William Borgen 70,000(1)
Alexandre Sills 65,000(1)
Justin Schutz 65,000(4)
Martin Ouellette 50,000(1)




Anaheim

ArenaArrowhead Pond
Capacity16,174
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance12,345
Avg. Revenue/Game$44,445
Projected Revenue$1,466,685

Expenses

Pro Payroll$17,600,000
Farm Payroll$5,871,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$294,115
Projected Expenses$19,117,502
Projected Balance-$17,650,817

Salary Commitment

Year: 2010$23,471,000
Year: 2011$18,259,000
Year: 2012$10,272,000
Year: 2013$3,165,000

 Pro Payroll

Kaiden Guhle 1,070,000(3)
Alex Theriau 950,000(2)
Olle ErikssonEk 900,000(3)
Jesse Ylonen 900,000(4)
Colton White 850,000(2)
Yegor Korshkov 850,000(2)
Jesper Eliasson 800,000(1)
Noah Gregor 750,000(1)
Greg Meireles 750,000(1)
Alex Belzile 750,000(2)
Bill O'Dwyer 750,000(2)
Hannu Virta 740,000(3)
Andy Brickley 710,000(3)
Justin Almeida 700,000(1)
Robert Nordmark 630,000(2)
Ville Ottavainen 620,000(3)
Jeremy Michel 600,000(1)
Marc Crawford 580,000(2)
Tristen Robins 570,000(3)
Mike Siltala 570,000(3)
Bruce Milton 570,000(2)
Joshua Lopina 570,000(3)
Viktor Persson 480,000(2)
Peter Nilsson 480,000(2)
Heikki Leime 460,000(2)


 Farm Payroll

Tage Thompson 700,000(5)
Dylan Larkin 550,000(2)
Jake Guentzel 485,000(3)
William Nylander 450,000(3)
Pavel Francouz 450,000(1)
Jacob Larsson 450,000(6)
Nick Schmaltz 425,000(1)
Emil Bemstrom 400,000(4)
Lucas Johansen 350,000(6)
Casey DeSmith 275,000(3)
Maxime Comtois 235,000(1)
Eetu Luostarinen 190,000(5)
Alex Nylander 175,000(4)
Antoine Morand 150,000(1)
Reijo Ruotsalainen 95,000(1)
Olli Juolevi 90,000(1)
Pavol Regenda 90,000(3)
Daniel Bukac 87,000(2)
Jacob McGrew 87,000(1)
Philippe Desrosiers 80,000(1)
Max Mccue 57,000(3)




Dallas

ArenaReunion Center
Capacity17,924
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance11,991
Avg. Revenue/Game$38,370
Projected Revenue$1,266,210

Expenses

Pro Payroll$16,560,000
Farm Payroll$5,645,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$278,676
Projected Expenses$18,113,965
Projected Balance-$16,847,755

Salary Commitment

Year: 2010$22,205,000
Year: 2011$14,125,000
Year: 2012$5,280,000
Year: 2013$1,765,000

 Pro Payroll

Adam Pelech 3,650,000(2)
Sven Andrighetto 1,000,000(1)
A.J. Greer 800,000(1)
Kevin Roy 800,000(1)
Jim Pavese 780,000(1)
Gabriel Carlsson 750,000(1)
Pat Graham 730,000(1)
Rick Lanz 710,000(3)
Christian Tanguay 700,000(4)
Reece Newkirk 700,000(2)
Juho Markkanen 650,000(1)
Paul Boutilier 640,000(3)
Mikko Kokkonen 570,000(2)
Carter Berger 560,000(2)
Gage Alexander 540,000(3)
Steve Ludzik 520,000(2)
Pat Rabbit 520,000(1)
Brandon Coe 510,000(2)
Grant Martin 490,000(3)
Pasquale Zito 490,000(3)
Guy Fournier 450,000(2)


 Farm Payroll

Zemgus Girgensons 730,000(1)
Mathew Barzal 700,000(2)
Chase Lang 450,000(1)
Oliver Kylington 425,000(2)
Nolan DeJong 425,000(3)
Quinn Hughes 390,000(5)
Jake Debrusk 325,000(1)
Kailer Yamamoto 300,000(4)
Jon Gillies 275,000(2)
Kirill Ustimenko 250,000(6)
Dylan Gambrell 225,000(2)
Garrett Pilon 140,000(3)
Patrick Harper 125,000(4)
Cole Caufield 99,000(1)
Timur Ibragimov 90,000(2)
Libor Hajek 90,000(2)
Jonathan Tychonick 81,000(1)
Nikita Scherbak 80,000(3)
Drew Helleson 80,000(2)
Drake Caggiula 80,000(1)
Troy Bourke 75,000(1)
Joshua Dunne 70,000(1)
Collin Adams 70,000(1)
Nathan Noel 70,000(1)




Philly

ArenaWachovia Center
Capacity19,519
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance13,430
Avg. Revenue/Game$42,979
Projected Revenue$1,418,307

Expenses

Pro Payroll$24,080,000
Farm Payroll$5,426,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$367,713
Projected Expenses$23,901,343
Projected Balance-$22,483,036

Salary Commitment

Year: 2010$29,506,000
Year: 2011$15,950,000
Year: 2012$6,845,000
Year: 2013$2,170,000

 Pro Payroll

Igor Shesterkin 7,500,000(1)
Ethan Bear 1,500,000(2)
Anthony Richard 1,250,000(2)
Stepan Falkovsky 1,250,000(2)
Ian Scott 950,000(1)
Akil Thomas 850,000(2)
Bryce Misley 800,000(1)
Dennis Yan 800,000(1)
Graeme Clarke 790,000(2)
Brett Leason 770,000(3)
Ronald Attard 760,000(1)
Boris Katchouk 750,000(3)
Pascal Laberge 750,000(2)
Jacob Pivonka 700,000(2)
Dave Morrison 700,000(3)
Isak Walther 700,000(1)
Garth Butcher 610,000(3)
Shamil Shmakov 600,000(1)
Eemil Viro 570,000(2)
Gunnar Fontaine 510,000(3)
Egor Sokolov 490,000(2)
Donovan Sebrango 480,000(2)


 Farm Payroll

Jonathan Dugan 650,000(6)
Aleksander Barkov 625,000(3)
Vince Dunn 600,000(5)
Samuel Girard 425,000(2)
Trevor Zegras 425,000(3)
Nico Hischier 300,000(1)
Robert Thomas 300,000(4)
Mikhail Sergachev 260,000(4)
Connor Brown 250,000(1)
Chandler Stephenson 250,000(1)
Jesper Boqvist 200,000(5)
Erik Cernak 175,000(3)
Samuel Morin 160,000(4)
Rhett Gardner 110,000(3)
Matt Villalta 95,000(1)
Roman Durny 95,000(1)
Shane Bowers 90,000(1)
Dave Babych 81,000(1)
Zachary Lauzon 80,000(1)
Klim Kostin 80,000(1)
Jimmy Appleby 70,000(1)
Scott Walford 55,000(1)
Armel Parisee 50,000(2)




Chicago

ArenaUnited Center
Capacity19,100
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance11,722
Avg. Revenue/Game$32,823
Projected Revenue$1,083,159

Expenses

Pro Payroll$17,300,000
Farm Payroll$5,334,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$283,908
Projected Expenses$18,454,026
Projected Balance-$17,370,867

Salary Commitment

Year: 2010$22,634,000
Year: 2011$11,674,000
Year: 2012$9,423,000
Year: 2013$1,750,000

 Pro Payroll

Jordan Subban 1,500,000(1)
Ron Meighan 1,200,000(3)
Kole Sherwood 1,000,000(1)
Lukas Parik 930,000(3)
Tomas Vomacka 900,000(3)
Yohann Auvitu 900,000(1)
Cole Sillinger 880,000(3)
Michael McLeod 850,000(2)
Jeremy Bracco 800,000(1)
Filip Cederqvist 800,000(1)
Alec Regula 800,000(1)
Max Gaede 800,000(1)
Michael Karow 800,000(1)
Cameron Hillis 700,000(1)
Adam Marsh 700,000(3)
Dem Koumontzis 700,000(3)
Benjamin Brinkman 690,000(1)
Massimo Rizzo 690,000(3)
Jiri Dudacek 670,000(2)
Arseny Gritsyuk 530,000(1)
Roman Schmidt 460,000(3)


 Farm Payroll

Brock Boeser 800,000(6)
Joakim Ryan 450,000(1)
Anthony Beauvillier 450,000(1)
Matt Mackenzie 400,000(5)
Josh Norris 375,000(3)
Morgan Geekie 350,000(4)
Jake Bean 340,000(3)
Tristan Jarry 275,000(1)
Sean Durzi 250,000(3)
Mads Sogaard 200,000(4)
Nikolay Goldobin 150,000(2)
Jacob Peterson 150,000(2)
Lucas Raymond 148,000(2)
Alex Barabanov 134,000(2)
Martins Dzierkals 125,000(1)
Yann Danis 100,000(2)
Martin Kaut 90,000(1)
Connor McMichael 90,000(3)
Timothy Gettinger 90,000(1)
Martin Has 80,000(1)
Mason Shaw 80,000(1)
Jacob Moverare 80,000(3)
Jackson LaCombe 78,000(3)
Austin Levi 49,000(2)




Pittsburgh

ArenaMellon Arena
Capacity18,750
Ticket Price$30.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance13,321
Avg. Revenue/Game$39,963
Projected Revenue$1,318,779

Expenses

Pro Payroll$27,450,000
Farm Payroll$5,558,000
Prospect Fees$0,000
Coach$510,000
Games Remaining65
Total Game Expenses$408,756
Projected Expenses$26,569,146
Projected Balance-$25,250,367

Salary Commitment

Year: 2010$33,008,000
Year: 2011$19,004,000
Year: 2012$3,445,000
Year: 2013$450,000

 Pro Payroll

Kasperi Kapanen 6,000,000(2)
Noah Rod 5,000,000(1)
Yaroslav Askarov 1,200,000(3)
Jeff Larmer 1,050,000(3)
Skyler Brindamour 950,000(1)
Colin Suellentrop 950,000(2)
Miroslav Svoboda 900,000(2)
Chad Ruhwedel 900,000(2)
Ryan Shea 850,000(1)
William Francis 850,000(1)
Lukas Rousek 800,000(2)
Ty Dellandrea 800,000(2)
Kody Clark 800,000(2)
Riley Stotts 780,000(2)
Evan Cormier 750,000(2)
Rich Chernomaz 740,000(2)
Elmer Soderblom 710,000(1)
Tobie Bisson 700,000(1)
Skyler Mckenzie 700,000(1)
Troy Stecher 700,000(1)
Samuel Fagemo 680,000(1)
Nikita Alexandrov 640,000(2)


 Farm Payroll

Vladislav Namestnikov 850,000(1)
Alexander Kerfoot 550,000(1)
Madison Bowey 500,000(3)
Keegan Kanzig 460,000(2)
Joe Veleno 450,000(4)
Travis Dermott 325,000(2)
Zachary Senyshyn 290,000(1)
Vladimir Tkachev 275,000(1)
Andrei Vasilevskiy 250,000(2)
Filip Chytil 225,000(1)
Eddie Wittchow 175,000(1)
Matias Maccelli 130,000(2)
Joe Pendenza 100,000(2)
Noah Carroll 90,000(3)
Olle Lycksell 90,000(2)
Gilbert Delorme 89,000(3)
Alex Vlasic 84,000(2)
Arturs Silovs 82,000(1)
Pierre Engvall 80,000(1)
Chase Pearson 80,000(1)
William Carrier 70,000(1)
Matteo Gennaro 70,000(1)
Samuel Bolduc 69,000(1)
Greg Gilbert 66,000(3)
Martin Jones 60,000(2)
Mark Kastelic 48,000(1)




Washington

ArenaAirlines Center
Capacity18,500
Ticket Price$29.00


Income

Current Funds$0,000
Home Games Remaining34
Avg. Attendance14,428
Avg. Revenue/Game$41,841
Projected Revenue$1,422,594

Expenses

Pro Payroll$21,715,000
Farm Payroll$5,113,000
Prospect Fees$0,000
Coach$690,000
Games Remaining65
Total Game Expenses$335,585
Projected Expenses$21,813,049
Projected Balance-$20,390,455

Salary Commitment

Year: 2010$26,828,000
Year: 2011$20,319,000
Year: 2012$10,784,000
Year: 2013$7,141,000

 Pro Payroll

Mike Allison 4,100,000(5)
John Marino 2,000,000(2)
Matias Samuelson 1,600,000(3)
David Hrenak 1,000,000(1)
Tyson Jost 950,000(2)
Randy Moller 940,000(3)
Lucas Elvenes 930,000(2)
Tyler Wall 925,000(4)
Damien Riat 900,000(1)
Hugh McGing 850,000(1)
Mickey Volcan 850,000(4)
Judd Caulfield 800,000(1)
Nicklaus Perbix 800,000(2)
Jacob Olofsson 760,000(2)
Craig Muni 730,000(2)
Curtis Hall 700,000(2)
Semyon Chystyakov 700,000(2)
Walker Duehr 670,000(1)
Dave Simpson 560,000(2)
Ken Solheim 480,000(1)
Dan Frawley 470,000(3)


 Farm Payroll

Frank Vatrano 700,000(5)
Brandon Saad 700,000(1)
Henrik Borgstrom 500,000(2)
Matthew Phillips 475,000(4)
Seth Jones 380,000(1)
Brandon Tanev 350,000(2)
Noah Juulsen 275,000(3)
Mark Eisenschmid 240,000(2)
Gabriel Beaupre 185,000(1)
Jacques Shutt 125,000(1)
Tim Soderlund 125,000(1)
Kelly Hrudey 100,000(2)
Doug Shedden 98,000(3)
Adam Beckman 95,000(3)
Axel Andersson 95,000(3)
Jacob Docker 91,000(4)
Jett Woo 80,000(1)
Marcus Bjork 75,000(2)
Doug Wickenheiser 74,000(1)
Michael Vukojevic 70,000(3)
Jasper Weatherby 70,000(2)
Simon Holmstrom 70,000(2)
Rick LaFerriere 49,000(1)
Spencer Stastney 46,000(1)
Matthew Stienburg 45,000(1)




Colombus

ArenaColisseu
Capacity16,000
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance12,262
Avg. Revenue/Game$39,240
Projected Revenue$1,294,920

Expenses

Pro Payroll$13,740,000
Farm Payroll$6,438,000
Prospect Fees$0,000
Coach$650,000
Games Remaining65
Total Game Expenses$254,000
Projected Expenses$16,510,000
Projected Balance-$15,215,080

Salary Commitment

Year: 2010$20,178,000
Year: 2011$14,121,000
Year: 2012$4,832,000
Year: 2013$1,225,000

 Pro Payroll

Sami Nuutinen 960,000(2)
William Lockwood 900,000(3)
Jeremy Helvig 900,000(2)
Val Nussbaumer 850,000(2)
Vili Sopanen 800,000(1)
Parker Foo 800,000(1)
Anthony Brodeur 750,000(1)
Randy Hillier 710,000(3)
Kim Nousianinen 700,000(2)
Taro Hirose 700,000(1)
Matt Kiersted 700,000(2)
Ryder Donovan 650,000(1)
Dmitri Rashevsky 640,000(3)
Joe Ward 580,000(2)
Jerome Dupont 570,000(2)
Artem Grushnikov 550,000(3)
Mauri Eivola 520,000(2)
Henrik Rybinski 500,000(2)
Russ Adam 490,000(2)
Ozzy Wiesblatt 470,000(2)


 Farm Payroll

Brett Kulak 700,000(2)
Matthew Beattie 700,000(1)
Ondrej Kase 650,000(6)
Fabian Zetterlund 575,000(4)
Tobias Rieder 475,000(1)
Mark Jankowski 450,000(2)
Markus Ruusu 400,000(2)
Jesperi Kotkaniemi 400,000(1)
Travis Sanheim 325,000(3)
Rasmus Sandin 200,000(3)
Ryan Poehling 160,000(1)
Tarmo Reunanen 125,000(3)
Jim Harris 125,000(1)
Denis Cyr 100,000(2)
Lukas Dostal 100,000(2)
Mason Marchment 95,000(1)
Radim Simek 90,000(1)
Mike Connolly 90,000(2)
Evan Rodrigues 88,000(1)
Dimitri Voronkov 87,000(3)
Jonas Rondbjerg 80,000(1)
Mike Brodeur 80,000(2)
Tanner Kaspick 80,000(2)
Nikita Okhotyuk 74,000(1)
Victor Berglund 70,000(1)
Tony Curtale 70,000(3)
Don Sylvestri 49,000(2)




Winnipeg

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,890,000
Farm Payroll$5,077,000
Prospect Fees$0,000
Coach$575,757
Games Remaining65
Total Game Expenses$335,887
Projected Expenses$21,832,673
Projected Balance-$21,832,673

Salary Commitment

Year: 2010$26,967,000
Year: 2011$21,827,000
Year: 2012$12,850,000
Year: 2013$7,685,000

 Pro Payroll

Jonathan Drouin 5,650,000(4)
Mikael Hakkarainen 970,000(2)
Evan Barratt 900,000(3)
Mathew Hill 850,000(2)
Jake Wise 850,000(4)
Erik Portillo 820,000(2)
Christoph Wilkie 750,000(2)
Benoit Villeneuve 750,000(1)
Riley Hughes 750,000(3)
Dominik Simon 750,000(1)
Kasper Kotkansalo 700,000(1)
Keean Washkurak 700,000(2)
Mathias From 700,000(1)
Rick Zombo 670,000(2)
Simon Lundmark 650,000(2)
Cole Coskey 650,000(1)
Daniel Josefsson 650,000(2)
Alan Graves 600,000(3)
Alexander Khovanov 570,000(1)
Linus Oberg 560,000(2)
Shawn MacKenzie 530,000(3)
Mike Moffat 490,000(2)
Ilya Solovyov 470,000(3)
Perry Pelensky 460,000(3)
Veeti Miettinen 450,000(2)


 Farm Payroll

Viktor Arvidsson 725,000(2)
Shea Theodore 700,000(3)
Filip Larsson 700,000(4)
Kirill Kaprizov 550,000(1)
Logan Brown 400,000(3)
Jakub Galvas 350,000(2)
Jordan Harris 250,000(4)
Brendan Guhle 235,000(4)
Kale Clague 175,000(3)
Filip Zadina 150,000(1)
Matthew Boldy 137,000(2)
Philipp Kurashev 105,000(2)
MacKenzie Blackwood 100,000(2)
Arvid Holm 95,000(1)
Brendan Duke 90,000(3)
Blake Lizotte 90,000(3)
Alexander Kadeykin 80,000(1)
Derrick Pouliot 80,000(1)
Mike Blaisdell 65,000(1)




Floride

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,510,000
Farm Payroll$5,826,000
Prospect Fees$0,000
Coach$650,000
Games Remaining65
Total Game Expenses$329,098
Projected Expenses$21,391,341
Projected Balance-$21,391,341

Salary Commitment

Year: 2010$26,336,000
Year: 2011$17,192,000
Year: 2012$10,458,000
Year: 2013$6,095,000

 Pro Payroll

Nolan Patrick 4,500,000(4)
Spencer Knight 1,500,000(2)
Andy Moog 1,170,000(2)
Gaetan Duchesne 1,010,000(3)
Barry Pederson 910,000(1)
Darren Veitch 880,000(1)
Christian Krygier 870,000(4)
Denis Savard 860,000(1)
Blake Murray 850,000(1)
Drake Rymsha 830,000(1)
Troy Bodie 800,000(1)
Corey Schueneman 800,000(1)
Yegor Spiridonov 770,000(2)
Rod Buskas 740,000(2)
Lukas Cormier 690,000(3)
Kevin McClelland 640,000(3)
Mitch Lamoureux 620,000(3)
Matt Luff 560,000(3)
Murray Eaves 540,000(2)
Randy Boyd 490,000(2)
Paul Higgins 480,000(1)


 Farm Payroll

Oscar Klefbom 800,000(2)
Seth Griffith 700,000(1)
Jack McBain 550,000(3)
Chris Driedger 550,000(1)
Michael Bunting 500,000(4)
Rasmus Ristolainen 475,000(1)
Jari Kurri 450,000(2)
Brandon Carlo 275,000(1)
Logan Stanley 225,000(4)
Kevin Stenlund 190,000(1)
Vitali Kravtsov 110,000(1)
Marian Studenic 95,000(1)
Matt Laferriere 95,000(1)
Linus Nassen 95,000(2)
Milan Kloucek 90,000(1)
Alex Lyon 90,000(3)
Noel Hoefenmayer 85,000(3)
Rafael Pinard 84,000(1)
Filip Kral 80,000(2)
Vladislav Kara 70,000(1)
Liam O'Brien 70,000(3)
Trent Miner 53,000(2)
Nikita Soshnikov 48,000(3)
Reese Johnson 46,000(2)




St Louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,850,000
Farm Payroll$5,676,000
Prospect Fees$0,000
Coach$646,464
Games Remaining65
Total Game Expenses$294,786
Projected Expenses$19,161,100
Projected Balance-$19,161,100

Salary Commitment

Year: 2010$23,526,000
Year: 2011$16,404,000
Year: 2012$12,610,000
Year: 2013$1,290,000

 Pro Payroll

Devon Levi 1,320,000(3)
Frederic Allard 990,000(3)
Cameron Morrison 980,000(3)
Victor Brattstrom 950,000(3)
Matthew Cairns 920,000(3)
Ty Taylor 850,000(3)
Stefan Soder 820,000(1)
Andrew O'Brien 750,000(1)
Milos Roman 750,000(2)
Eric Florchuk 750,000(1)
Jack Malone 750,000(3)
Joey Leach 700,000(1)
Nils Aman 660,000(3)
Xavier Bernard 650,000(1)
Mckade Webster 650,000(1)
Kalle Loponen 620,000(2)
Shawn Babcock 590,000(3)
Chuck Brimmer 570,000(3)
Richard Turmel 570,000(3)
Will Cranley 570,000(2)
Artemi Kniazev 520,000(1)
Jakub Konecny 500,000(2)
Eric Engstrand 490,000(1)
Viktor Lodin 470,000(2)
Trevor Janicke 460,000(1)


 Farm Payroll

Oliver Bjorkstrand 625,000(4)
Valeri Nichushkin 590,000(3)
Dominik Kubalik 500,000(1)
Nick Suzuki 500,000(7)
Andre Burakovsky 475,000(3)
Samuel Ersson 440,000(3)
Barrett Hayton 413,000(3)
Reilly Walsh 300,000(2)
Troy Grosnick 225,000(2)
Haydn Fleury 200,000(1)
Blake Geoffrion 200,000(1)
Simon Kjellberg 180,000(1)
Kieffer Bellows 165,000(5)
Bowen Byram 139,000(2)
Brendan Perlini 120,000(2)
Janne Juvonen 100,000(2)
Ryan Suzuki 95,000(3)
Cade Webber 87,000(1)
Dougie Hamilton 85,000(1)
Seth Barton 80,000(1)
Johan Adams 65,000(3)
Kirill Tyutyayev 46,000(3)
Kirill Kirsanov 46,000(3)




Colorado

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,270,000
Farm Payroll$5,663,000
Prospect Fees$0,000
Coach$646,464
Games Remaining66
Total Game Expenses$275,359
Projected Expenses$18,173,715
Projected Balance-$18,173,715

Salary Commitment

Year: 2010$21,933,000
Year: 2011$17,091,000
Year: 2012$9,320,000
Year: 2013$1,975,000

 Pro Payroll

Yegor Zamula 1,070,000(2)
Adam Werner 880,000(1)
Carter Gylander 870,000(4)
Jim Fox 870,000(1)
Jesper Soderholm 840,000(1)
Timo Blomqvist 800,000(2)
Garnet Hathaway 750,000(1)
Aarne Talvitie 750,000(3)
Kevin Mandolese 750,000(3)
John Chabot 710,000(3)
Christian Jaros 700,000(2)
Logan Hutsko 700,000(3)
Riley Barber 670,000(2)
Tyler Weiss 670,000(3)
Kirill Maksimov 650,000(2)
Nick Campoli 650,000(3)
John Beukeboom 600,000(4)
Hudson Elynuik 600,000(2)
Samuel Sjolund 590,000(2)
Kevin Griffin 580,000(3)
Curtis Douglas 550,000(2)
Elliot Desnoyers 520,000(3)
Blake Biondi 500,000(3)


 Farm Payroll

Brayden Point 850,000(3)
Connor Carrick 700,000(2)
Elvis Merzlikins 665,000(3)
Jonathan Huberdeau 635,000(2)
Ilya Mikheyev 525,000(1)
Joshua Mahura 400,000(2)
Jerry Blanchard 390,000(6)
Valeri Vasiliev 325,000(1)
Joel Daccord 250,000(2)
Brendan Gaunce 175,000(1)
Alexander Wennberg 170,000(1)
Riley Stillman 125,000(1)
Nikolai Knyzhov 115,000(4)
Dylan Cozens 92,000(1)
Otto Kivenmaki 90,000(1)
Eetu Tuulola 81,000(2)
Mathieu Joseph 75,000(2)




Ottawa

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,410,000
Farm Payroll$5,948,000
Prospect Fees$0,000
Coach$755,555
Games Remaining65
Total Game Expenses$391,629
Projected Expenses$25,455,867
Projected Balance-$25,455,867

Salary Commitment

Year: 2010$31,358,000
Year: 2011$16,823,000
Year: 2012$12,109,000
Year: 2013$1,865,000

 Pro Payroll

Max Domi 6,000,000(3)
Gage Ausmus 2,750,000(1)
Richard Nejezchleb 2,500,000(1)
Alex Chmelevski 2,250,000(1)
David Farrance 2,150,000(1)
Aleksi Saarela 1,000,000(3)
Justus Annunen 950,000(2)
Wyatte Wylie 770,000(1)
Matej Pekar 740,000(3)
Sean McKenna 720,000(2)
Tom Fergus 710,000(2)
Connor Corcoran 650,000(3)
Steve Smithh 630,000(2)
Sean Tschigerl 570,000(3)
Dave Chartier 560,000(1)
Tyler Tullio 540,000(3)
Rodion Amirov 530,000(1)
Don Dietrich 480,000(2)
Garin Bjorklund 460,000(1)
Ross Fitzpatrick 450,000(3)


 Farm Payroll

Olli Maatta 750,000(1)
Christian Dvorak 735,000(4)
Ryan Strome 675,000(1)
Pavel Buchnevich 550,000(2)
Dennis Cholowski 475,000(5)
Troy Terry 450,000(4)
Steve Richard 270,000(1)
Gustaf Jerk 245,000(2)
Brayden Chizen 205,000(5)
James DeHaas 185,000(1)
Cayden Primeau 175,000(1)
Juuso Valimaki 175,000(1)
Semyon Kizimov 150,000(3)
Cole Guttman 150,000(2)
Pavel Shen 120,000(1)
Riley Damiani 96,000(2)
Thomas Harley 87,000(1)
Pyotr Kochetkov 82,000(1)
Adam Erne 80,000(3)
Mitchell Gibson 75,000(2)
Nico Sturm 64,000(3)
Carson Focht 58,000(2)
Cole Moberg 50,000(2)
Sean Simpson 46,000(1)




San Jose

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,730,000
Farm Payroll$5,582,000
Prospect Fees$0,000
Coach$646,464
Games Remaining66
Total Game Expenses$328,762
Projected Expenses$21,698,276
Projected Balance-$21,698,276

Salary Commitment

Year: 2010$26,312,000
Year: 2011$20,724,000
Year: 2012$10,446,000
Year: 2013$3,265,000

 Pro Payroll

Yanni Gourde 4,750,000(2)
Hugo Alnefelt 1,010,000(2)
Linus Hogberg 1,000,000(2)
Tyler Nanne 900,000(1)
Joonas Kemppainen 900,000(3)
Brett Davis 800,000(3)
Mathieu Olivier 800,000(1)
Zach Bouthillier 800,000(3)
Andrei Svetlakov 750,000(3)
Jake Chelios 750,000(3)
Jared McIsaac 720,000(1)
Ville Vahalahti 700,000(4)
Matthew Grzelcyk 700,000(2)
Aaron Huglen 680,000(4)
Oskar Back 650,000(1)
Jakov Novak 620,000(3)
Dawson Barteaux 600,000(4)
Trevor Kuntar 600,000(2)
Brian Lundberg 540,000(2)
Jacques Sylvestre 530,000(3)
Case McCarthy 490,000(1)
Mike Lauen 490,000(3)
Dmitry Zavgorodniy 490,000(3)
Filip Martin 460,000(2)


 Farm Payroll

Andreas Athanasiou 650,000(1)
Dylan Wells 650,000(4)
Jesper Bratt 635,000(4)
Slater Koekkoek 430,000(1)
Dmytro Timashov 425,000(3)
Sam Bennett 360,000(1)
Rushan Rafikov 300,000(3)
Alex Formenton 300,000(1)
Rasmus Dahlin 300,000(2)
Cody Glass 250,000(2)
Jonathan Dahlen 200,000(2)
Carter Hart 170,000(2)
Gustav Lindstrom 150,000(1)
Hakan Loob 146,000(3)
Aleksi Heponiemi 100,000(2)
Trent Frederic 100,000(3)
Christian Wolanin 80,000(3)
Steven Spinner 80,000(1)
Connor Mackey 79,000(2)
Tyler Gaudet 75,000(2)
Sheldon Dries 58,000(1)
Vladimir Bobylev 44,000(2)




LongIsland

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,820,000
Farm Payroll$5,029,000
Prospect Fees$0,000
Coach$500,000
Games Remaining66
Total Game Expenses$345,720
Projected Expenses$22,817,488
Projected Balance-$22,817,488

Salary Commitment

Year: 2010$27,849,000
Year: 2011$13,149,000
Year: 2012$5,875,000
Year: 2013$1,350,000

 Pro Payroll

Kevin Elgestal 4,500,000(1)
David Gustafsson 1,000,000(1)
Jordan Spence 950,000(3)
Mack Entwistle 910,000(1)
Filip Lindberg 900,000(2)
Vasily Podkolzin 880,000(1)
Filip Hallander 870,000(3)
Robin Salo 850,000(2)
Josh Wilkins 800,000(1)
Ian Mitchell 800,000(1)
Ruslan Iskhakov 750,000(2)
Magnus Chrona 740,000(1)
Michael Kesselring 730,000(2)
Mason Millman 700,000(2)
Joni Ikonen 700,000(1)
Brad Palmer 640,000(2)
Dillon Hamaliuk 600,000(1)
Gustav Berglund 600,000(3)
Dan Held 600,000(3)
Tony Feltrin 570,000(2)
Hunter Jones 560,000(3)
Claude Drouin 540,000(1)
Andrel Altybar 540,000(1)
Kirill Slepets 530,000(2)
Jared Moe 520,000(1)
Don Miele 520,000(3)
Len Dawes 520,000(1)


 Farm Payroll

Karch Bachman 600,000(5)
Joel ErikssonEk 475,000(2)
Miro Heiskanen 410,000(1)
Kirill Marchenko 340,000(2)
Pierre-Luc Dubois 325,000(5)
Anthony Cirelli 300,000(2)
Nick Ebert 290,000(1)
Linus Ullmark 250,000(1)
Stuart Skinner 250,000(1)
Maxim Noreau 240,000(3)
Santtu Kinnunen 240,000(2)
Mikhail Maltsev 225,000(4)
Patrik Siikanen 200,000(1)
Vladislav Gavrikov 200,000(4)
Dmitry Semykin 185,000(3)
Brian Gibbons 150,000(1)
Vitek Vanecek 100,000(1)
Nathan Clurman 90,000(2)
Connor Dewar 80,000(2)
Josiah Slavin 79,000(2)




Quebec

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining33
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,900,000
Farm Payroll$6,104,000
Prospect Fees$0,000
Coach$500,000
Games Remaining66
Total Game Expenses$298,829
Projected Expenses$19,722,732
Projected Balance-$19,722,732

Salary Commitment

Year: 2010$24,004,000
Year: 2011$18,092,000
Year: 2012$7,340,000
Year: 2013$5,490,000

 Pro Payroll

Tucker Poolman 2,300,000(2)
Ryan Merkley 1,250,000(2)
Max Jones 1,050,000(4)
Justin Barron 1,010,000(2)
Stelio Mattheos 990,000(4)
Jonah Gadjovich 980,000(1)
Chris Martenet 900,000(1)
Tyler Madden 900,000(4)
Zachary Emond 900,000(3)
Lassi Thomson 900,000(1)
Tyler Steenbergen 900,000(1)
Fredrik Karlstrom 900,000(4)
Albin Eriksson 800,000(3)
Markus Phillips 700,000(1)
Declan Chisholm 700,000(2)
Dave Donnelly 680,000(2)
Henri Nikkanen 600,000(2)
Connor McClennon 530,000(2)
Ken Strong 460,000(2)
Marc Behrend 450,000(2)


 Farm Payroll

Anthony Duclair 815,000(2)
Morgan Rielly 800,000(2)
Ilya Sorokin 775,000(4)
Jujhar Khaira 525,000(2)
Adam Ruzicka 400,000(1)
Will Butcher 320,000(4)
Sonny Milano 316,000(1)
Jake Christiansen 200,000(6)
Colin White 182,000(2)
Ville Rasanen 180,000(1)
Kaapo Kahkonen 175,000(1)
Al Byers 175,000(7)
Nicolas Hague 160,000(1)
Oskar Lindblom 150,000(3)
Vlad Kolyachonok 146,000(2)
Tanner Jeannot 120,000(1)
Mark Friedman 100,000(1)
Jake Leschyshyn 95,000(2)
Morgan Barron 95,000(5)
Brayden Tracey 90,000(2)
Roger Hagglund 85,000(4)
Maxim Denezhkin 81,000(1)
Valtteri Puustinen 73,000(2)
Bogdan Trineyev 46,000(2)