Financial Report

(As of Wednesday, Dec 4 2024)

New Jersey

ArenaContinental Airlines Arena
Capacity16,040
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,280,000
Farm Payroll$4,582,000
Prospect Fees$0,000
Coach$900,000
Games Remaining25
Total Game Expenses$399,537
Projected Expenses$9,988,415
Projected Balance-$9,988,415

Salary Commitment

Year: 2010$31,862,000
Year: 2011$18,960,000
Year: 2012$12,851,000
Year: 2013$8,765,000

 Pro Payroll

Morgan Rielly 6,500,000(1)
Kevin Fiala 3,750,000(5)
Axel Holmstrom 1,300,000(1)
Erik Kallgren 1,100,000(4)
Andrei Mironov 1,000,000(1)
Petr Mrazek 1,000,000(1)
Xavier Bouchard 950,000(3)
Joachim Blichfeld 850,000(1)
Jacob Peterson 840,000(2)
Blake Hillman 800,000(2)
David Kase 800,000(4)
Nolan Foote 790,000(2)
Adam Gaudette 750,000(3)
Tanner Laczynski 750,000(1)
Tyler Benson 750,000(1)
Maxwell Willman 730,000(2)
Liam O'Brien 720,000(2)
Angus Crookshank 710,000(2)
Mat Robinson 680,000(4)
Stanislav Demin 670,000(3)
PO Joseph 630,000(2)
Clayton Phillips 620,000(4)
Peter Dineen 590,000(3)


 Farm Payroll

Teuvo Teravainen 700,000(4)
Juuse Saros 565,000(4)
Nikita Zadorov 550,000(2)
Anthony Deangelo 550,000(3)
Jordan Greenway 550,000(6)
Jordan Kyrou 450,000(1)
Matthew Phillips 350,000(3)
Adam Wilcox 150,000(1)
Rourke Chartier 87,000(1)
Matthew Nieto 85,000(2)
Barrett Hayton 84,000(3)
Riley Barber 75,000(3)
Justin Kirkland 70,000(2)
Luke Martin 67,000(2)
Jakub Skarek 67,000(3)
Jordan Stallard 65,000(2)
Beck Malenstyn 65,000(1)
Alex Dergachyov 52,000(2)




New York

ArenaMadison Square Garden
Capacity18,200
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,360,000
Farm Payroll$5,778,000
Prospect Fees$0,000
Coach$900,000
Games Remaining25
Total Game Expenses$293,146
Projected Expenses$7,328,659
Projected Balance-$7,328,659

Salary Commitment

Year: 2010$23,138,000
Year: 2011$16,690,000
Year: 2012$10,610,000
Year: 2013$5,930,000

 Pro Payroll

Blake Lizotte 920,000(3)
Aaron Harstad 900,000(2)
Michael Dipietro 900,000(4)
Martin Kaut 900,000(4)
Filip Zadina 870,000(2)
Evan Barratt 830,000(3)
Jesper Boqvist 820,000(2)
Seth Barton 800,000(4)
Robin Salo 800,000(1)
Christopher Paquette 770,000(1)
Lean Bergmann 730,000(2)
Jakub Lauko 670,000(2)
Jarret Tyszka 650,000(1)
Kole Lind 640,000(1)
Peter Ekelund 630,000(3)
Nico Gross 600,000(4)
Jonatan Berggren 600,000(3)
Ruslan Iskhakov 600,000(3)
Lars Ekelund 560,000(1)
Markus Phillips 550,000(2)
Filip Westerlund 550,000(2)
Peter Thome 550,000(1)
Filip Lindberg 530,000(2)
Jhonny Mand 500,000(1)
Nikolai Kovalenko 490,000(3)


 Farm Payroll

Nathan MacKinnon 770,000(1)
Mathew Barzal 700,000(5)
Brady Skjei 550,000(4)
Dmytro Timashov 450,000(3)
Daniel Vladar 425,000(6)
Adrian Kempe 375,000(4)
Michael Rasmussen 325,000(1)
Nick Ebert 290,000(4)
Pavel Zacha 240,000(4)
Eric Roy 200,000(1)
Brendan Perlini 200,000(2)
Joachim Nermark 200,000(1)
Aaron Dell 185,000(1)
Jiri Sekac 180,000(2)
Andrew Peeke 160,000(3)
Jonas Siegenthaler 150,000(6)
Henri Jokiharju 100,000(1)
Nicholas Merkley 100,000(1)
Cayden Primeau 98,000(1)
Ville Husso 80,000(2)




Boston

ArenaHSBC Arena
Capacity16,596
Ticket Price$33.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$30,560,000
Farm Payroll$4,761,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$438,628
Projected Expenses$10,965,690
Projected Balance-$10,965,690

Salary Commitment

Year: 2010$35,321,000
Year: 2011$23,755,000
Year: 2012$12,560,000
Year: 2013$8,275,000

 Pro Payroll

Bo Horvat 8,000,000(5)
Chad Krys 1,500,000(2)
Nathan Bastian 1,300,000(2)
Tyler Gaudet 1,000,000(2)
Brendan Lemieux 950,000(1)
Kristian Oldham 950,000(1)
Martin Ouellette 950,000(1)
Stephane DaCosta 900,000(1)
Karlis Cukste 900,000(1)
Alex Dostie 900,000(2)
Nick Leivermann 900,000(3)
Isac Lundestrom 890,000(2)
Martin Fehervary 880,000(2)
Pavel Koltygin 840,000(1)
Philip Nyberg 800,000(1)
Alex Alexeyev 790,000(2)
David Tendeck 770,000(1)
Mathew Dumba 750,000(1)
Cam Dineen 720,000(2)
Brett Seney 690,000(1)
Mitch Hoelscher 650,000(2)
Parker Wotherspoon 650,000(1)
Serron Noel 650,000(3)
Nikita Nesterenko 620,000(3)
Mike Hardman 590,000(3)
Steven Fletcher 580,000(3)
Joshua Nodler 500,000(2)
Patrick Brown 480,000(3)
Keean Washkurak 460,000(1)


 Farm Payroll

Joonas Korpisalo 725,000(2)
Alex Tuch 650,000(2)
Kyle Connor 550,000(1)
Brett Pesce 485,000(1)
Nathan Beaulieu 375,000(1)
Tucker Poolman 310,000(1)
Lias Andersson 275,000(4)
Jaden Lindo 235,000(3)
Sam Steel 175,000(2)
Nick Bjugstad 170,000(1)
Damon Severson 150,000(2)
Brett Howden 130,000(2)
Ivan Chekhovich 95,000(3)
Garnet Hathaway 90,000(3)
Leon Gawanke 90,000(2)
Gustav Forsling 85,000(2)
Michael Pezzetta 66,000(1)
Daniil Tarasov 60,000(2)
Ethan Keppen 45,000(3)




Montreal

ArenaBell Center
Capacity21,273
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$18,470,000
Farm Payroll$5,631,000
Prospect Fees$0,000
Coach$900,000
Games Remaining25
Total Game Expenses$304,890
Projected Expenses$7,622,256
Projected Balance-$7,622,256

Salary Commitment

Year: 2010$24,101,000
Year: 2011$12,305,000
Year: 2012$6,621,000
Year: 2013$2,900,000

 Pro Payroll

Laurent Brossoit 5,500,000(1)
Vasily Demchenko 950,000(1)
Alfons Malmstrom 950,000(1)
Jackson Perbix 950,000(2)
John Leonard 940,000(2)
Alexander Romanov 900,000(3)
Bode Wilde 850,000(3)
Jack Badini 750,000(4)
Brett Stapley 700,000(1)
Ostap Safin 700,000(1)
Josh Brook 650,000(2)
Nikita Popugaev 650,000(3)
Allan McShane 650,000(2)
Alex Turcotte 640,000(2)
Aku Raty 590,000(1)
Leevi Aaltonen 560,000(2)
Jamieson Rees 540,000(3)
Cooper Moore 530,000(3)
Rich Pavlikovsky 470,000(1)


 Farm Payroll

Filip Forsberg 775,000(2)
Clayton Keller 750,000(5)
Gabriel Landeskog 700,000(1)
Pavel Buchnevich 550,000(5)
Connor Brown 525,000(1)
David Bernhardt 475,000(6)
Josh Norris 375,000(6)
Jakob Chychrun 300,000(1)
Spencer Martin 175,000(2)
Dean Stewart 100,000(1)
Ukko-Pekka Luukkonen 95,000(2)
Victor Soderstrom 91,000(2)
German Rubtsov 90,000(1)
Ty Smith 89,000(1)
Noah Dobson 87,000(3)
Connor Bunnaman 84,000(3)
Andrei Svechnikov 82,000(1)
Gabriel Vilardi 81,000(2)
Pascal Laberge 80,000(3)
Nicholas Caamano 77,000(2)
Roddy Ross 50,000(1)




Buffalo

ArenaHSBC Arena
Capacity17,595
Ticket Price$35.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$14,500,000
Farm Payroll$5,737,000
Prospect Fees$0,000
Coach$650,000
Games Remaining25
Total Game Expenses$254,720
Projected Expenses$6,367,988
Projected Balance-$6,367,988

Salary Commitment

Year: 2010$20,237,000
Year: 2011$15,532,000
Year: 2012$12,507,000
Year: 2013$4,600,000

 Pro Payroll

Samuel Dove-McFalls 900,000(5)
Markus Soberg 900,000(3)
Samuel Walker 900,000(1)
Steve Richard 870,000(3)
Rhett Pitlick 860,000(1)
Roope Laavainen 860,000(3)
Mac Hollowell 800,000(3)
David Quenneville 800,000(3)
Jacob Ingham 800,000(3)
Tim Bozon 750,000(2)
Adam Gilmour 750,000(4)
Fredric Larsson 700,000(1)
Chase Deleo 700,000(3)
Ville Vahalahti 620,000(3)
Michael Thelven 610,000(3)
Matthew Wedman 600,000(1)
Zach Bouthillier 600,000(2)
Austin Wong 520,000(1)
Aidan McDonough 500,000(1)
Rafael Bikmullin 460,000(2)


 Farm Payroll

Robert Fabbri 800,000(5)
Sean Monahan 575,000(5)
Anthony Mantha 550,000(4)
Sam Bennett 475,000(1)
Christian Fischer 425,000(3)
Evan Fitzpatrick 375,000(2)
Rasmus Andersson 350,000(6)
Noah Hanifin 300,000(4)
Rushan Rafikov 300,000(6)
Jake Virtanen 260,000(2)
Erik Brannstrom 200,000(2)
Adam Erne 150,000(3)
Phil DiGiuseppe 150,000(1)
John Gibson 150,000(3)
Ryan Lindgren 150,000(2)
Vladimir Tkachev 95,000(2)
Luke Stevens 95,000(3)
Daniel Bernhardt 75,000(4)
Shane Prince 70,000(2)
Frederik Gauthier 70,000(3)
Brett McKenzie 65,000(2)
Bart Wilson 57,000(3)




Toronto

ArenaAir Canada Center
Capacity22,000
Ticket Price$33.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,680,000
Farm Payroll$5,157,000
Prospect Fees$0,000
Coach$600,000
Games Remaining25
Total Game Expenses$310,207
Projected Expenses$7,755,183
Projected Balance-$7,755,183

Salary Commitment

Year: 2010$24,837,000
Year: 2011$14,125,000
Year: 2012$9,902,000
Year: 2013$7,300,000

 Pro Payroll

Taylor Leier 5,500,000(5)
Karel Vejmelka 950,000(1)
Don Beaupre 930,000(3)
Tyler Wong 900,000(4)
Adam Ginning 900,000(4)
Joe Cox 850,000(1)
Maxim Mamin 800,000(2)
Sven Andrighetto 800,000(3)
Ryan Fitzgerald 800,000(2)
Veeti Vainio 750,000(1)
Jack Sadek 750,000(1)
David Sklenicka 700,000(1)
Arvid Henrikson 650,000(1)
Curtis Hall 600,000(2)
Jack Gorniak 600,000(3)
Joseph Masonius 600,000(1)
Cole Hults 590,000(1)
Oskar Steen 550,000(1)
Kyle Olson 500,000(1)
Cedric Pare 500,000(1)
Marc Kallionkieli 460,000(1)


 Farm Payroll

Olivier Roy 875,000(1)
Artturi Lehkonen 650,000(1)
Elias Pettersson 550,000(2)
Oscar Klefbom 535,000(2)
Andre Burakovsky 500,000(1)
Matt Puempel 475,000(2)
Maxim Noreau 350,000(1)
Max Zimmer 210,000(1)
Urho Vaakanainen 150,000(2)
Dougie Hamilton 125,000(1)
Adam Boqvist 94,000(2)
Colton Point 87,000(3)
Wyatt Kalynuk 86,000(1)
Dylan Ferguson 79,000(2)
Maksim Sushko 70,000(2)
Jan Drozg 70,000(3)
Scott Reedy 70,000(2)
Alexander Volkov 66,000(1)
Austin Czarnik 61,000(3)
Danila Zhuravlyov 54,000(3)




Tampa Bay

ArenaIce Palace
Capacity14,500
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$15,030,000
Farm Payroll$5,654,000
Prospect Fees$0,000
Coach$666,666
Games Remaining25
Total Game Expenses$260,374
Projected Expenses$6,509,349
Projected Balance-$6,509,349

Salary Commitment

Year: 2010$20,684,000
Year: 2011$12,555,000
Year: 2012$4,936,000
Year: 2013$2,555,000

 Pro Payroll

Yann Danis 2,000,000(1)
Tomas Hyka 1,000,000(1)
Joonas Lyytinen 1,000,000(1)
Michael Anderson 930,000(2)
Daniel Altshuller 900,000(2)
Maxim Letunov 900,000(2)
Joseph Cecconi 850,000(4)
Nick Sorensen 800,000(3)
Dominik Uher 800,000(2)
Dominik Masin 800,000(3)
Blake Siebenaler 800,000(1)
Benjamin Mirageas 750,000(2)
Vladimir Bobylev 750,000(1)
Joel Teasdale 650,000(2)
Sandy Beadle 580,000(2)
Alexandre Alain 550,000(2)
Ryan Mcgregor 520,000(1)
Tuukka Tieksola 450,000(2)


 Farm Payroll

Thomas Chabot 750,000(5)
Brandon Saad 625,000(2)
Tyler Toffoli 550,000(1)
Samuel Montembeault 440,000(6)
Patrick Holland 400,000(1)
Francis Perron 390,000(3)
Duncan Siemens 350,000(1)
D'Artagnan Joly 300,000(6)
Alexandre Carrier 215,000(6)
Ty Rattie 200,000(2)
Alexander Ruuttu 200,000(1)
Michel Gardner 165,000(3)
Mathieu Joseph 100,000(1)
Mason Geertsen 100,000(3)
Steve Michalek 100,000(2)
Jakob Pelletier 87,000(2)
Nils Hoglander 81,000(3)
Leo Gudas 80,000(1)
Mitchell Stephens 80,000(1)
Kevin Bahl 79,000(1)
Matia Marcantuoni 70,000(1)
Gerald Mayhew 64,000(1)
Kristians Pelss 50,000(2)
Kyle Jenkins 47,000(2)
Etienne Boutet 46,000(1)
Par Lindholm 45,000(3)
Anton Blidh 40,000(1)




Carolina

ArenaRaleigh Arena
Capacity20,000
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,130,000
Farm Payroll$4,712,000
Prospect Fees$0,000
Coach$646,464
Games Remaining24
Total Game Expenses$384,006
Projected Expenses$9,216,136
Projected Balance-$9,216,136

Salary Commitment

Year: 2010$30,842,000
Year: 2011$17,787,000
Year: 2012$10,900,000
Year: 2013$7,865,000

 Pro Payroll

Jacob Trouba 7,000,000(5)
Ryan Bednard 920,000(2)
Carson Meyer 910,000(1)
Devin Shore 900,000(2)
Adam Ollas-Mattsson 900,000(1)
Kristoffer Gunnarsson 900,000(1)
Jiri Patera 850,000(2)
Jack Glover 850,000(1)
Jake Oettinger 820,000(2)
Maxwell Gildon 800,000(1)
Andreas Martinsen 780,000(1)
Cody Ferriero 750,000(1)
Scott Perunovich 740,000(1)
Manuel Wiederer 700,000(2)
Zach Magwood 700,000(2)
Patrick Shea 700,000(1)
Mason Shaw 660,000(2)
Matthew Hellickson 600,000(1)
Brandon Kruse 580,000(1)
Jacob Friend 570,000(1)
Michael Teply 550,000(1)
Gavin Bayreuther 530,000(3)
Joshua Ess 520,000(1)
Cole Fonstad 500,000(3)
Jordan Kooy 500,000(1)
Tim Berni 490,000(3)
Nathan Smith 480,000(2)
Maxim Cajkovic 470,000(3)
Dillon Hamaliuk 460,000(1)


 Farm Payroll

Alex Galchenyuk 650,000(3)
Madison Bowey 570,000(1)
Kevin Elgestal 450,000(4)
Ryan Graves 415,000(6)
Jared McCann 375,000(1)
Rickard Rakell 290,000(2)
Jack Roslovic 275,000(1)
Timo Meier 275,000(3)
Nikolay Goldobin 250,000(1)
Calvin Petersen 250,000(2)
Miro Karjalainen 120,000(2)
Ethan Bear 120,000(3)
Filip Gustavsson 115,000(1)
Tanner Kero 110,000(2)
Mark Friedman 100,000(1)
Evan Smith 98,000(1)
Martin Necas 92,000(1)
Joel Farabee 87,000(2)
Nicolas Roy 70,000(1)




Detroit

ArenaJoe Louis Arena
Capacity19,983
Ticket Price$40.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,630,000
Farm Payroll$5,483,000
Prospect Fees$0,000
Coach$600,000
Games Remaining24
Total Game Expenses$289,183
Projected Expenses$6,940,390
Projected Balance-$6,940,390

Salary Commitment

Year: 2010$23,113,000
Year: 2011$9,020,000
Year: 2012$4,390,000
Year: 2013$2,095,000

 Pro Payroll

Tanner Pearson 3,000,000(1)
Cole Krygier 1,500,000(1)
Jordan Sambrook 1,000,000(1)
Adam Marsh 900,000(1)
John Kupsky 900,000(2)
Grigori Denisenko 890,000(1)
Morgan Frost 800,000(2)
Patrick Holway 750,000(1)
Mark Smithster 750,000(1)
James Greenway 700,000(3)
Austin Osmanski 700,000(1)
Beau Starrett 700,000(1)
Matthew Strome 650,000(1)
Filip Sveningsson 600,000(1)
Riley Bruce 600,000(1)
Rob Mastrosimone 580,000(2)
Remi Gagne 570,000(3)
Ethan Phillips 560,000(1)
Croix Evingson 520,000(3)
Jay O'Brien 510,000(2)
Cole Schwindt 450,000(1)


 Farm Payroll

Shayne Gostisbehere 825,000(2)
Mitchell Dempsey 650,000(1)
Antoine Bibeau 630,000(6)
David Pastrnak 575,000(4)
Thomas Novak 450,000(6)
Tyler Parsons 350,000(2)
Brandon Tanev 350,000(5)
Scott Mayfield 325,000(2)
Zachary Sanford 200,000(2)
David Cotton 150,000(3)
Damien Riat 130,000(3)
Blake Speers 125,000(3)
Keegan Kanzig 100,000(1)
Anthony Brodeur 100,000(3)
Jacob Middleton 90,000(4)
Pierre Engvall 75,000(2)
Drake Caggiula 65,000(1)
Jimmy Lodge 65,000(1)
Christian Folin 65,000(2)
Derek Forbort 60,000(1)
Nicolas Beaudin 54,000(1)
Todd Burgess 49,000(1)




Nashville

ArenaGaylord Entertainment Center
Capacity16,520
Ticket Price$30.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,790,000
Farm Payroll$5,414,000
Prospect Fees$0,000
Coach$640,000
Games Remaining25
Total Game Expenses$242,000
Projected Expenses$6,050,000
Projected Balance-$6,050,000

Salary Commitment

Year: 2010$19,204,000
Year: 2011$11,779,000
Year: 2012$7,034,000
Year: 2013$2,260,000

 Pro Payroll

Grant Mismash 820,000(1)
Fredrik Karlstrom 730,000(2)
Keith Petruzzelli 720,000(2)
Josh Healey 720,000(1)
Gabriel Fortier 670,000(2)
Isaiah Saville 660,000(3)
Nick Swaney 640,000(1)
Jacob Cederholm 600,000(1)
Fedor Gordeev 570,000(1)
Tyler Weiss 560,000(3)
Ty Emberson 560,000(3)
Marcus Davidsson 520,000(1)
Dominik Bokk 510,000(3)
Cole Koepke 500,000(2)
Jachym Kondelik 490,000(3)
Jermaine Loewen 480,000(2)
Tobie Bisson 470,000(2)
Keaton Middleton 460,000(1)
Oleg Sosunov 460,000(1)
Axel Rioux 460,000(3)
Vojtech Budik 450,000(1)
Shawn Boudrias 450,000(3)
Trenton Bourque 440,000(1)
Riley Sutter 440,000(3)
Linus Olund 410,000(1)


 Farm Payroll

Josh Anderson 800,000(5)
Barclay Goodrow 500,000(6)
Connor McDavid 450,000(2)
Kevin Lankinen 440,000(4)
Oskar Lindblom 400,000(2)
Evgeny Kuznetsov 400,000(1)
Denis Gurianov 330,000(4)
Dylan Blujus 300,000(1)
Brandon Montour 275,000(3)
Niko Mikkola 200,000(1)
Dylan Samberg 190,000(1)
Kevin Stenlund 190,000(4)
Alexandre Texier 150,000(2)
Luke Kunin 125,000(3)
Jake Chelios 110,000(1)
Julien Gauthier 95,000(3)
Konstantin Volkov 95,000(2)
Ross Colton 83,000(1)
Owen Tippett 81,000(3)
Givani Smith 80,000(2)
John Kovacevic 68,000(3)
Evan Cormier 52,000(1)




LasVegas

ArenaPepsi Center
Capacity18,129
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$15,810,000
Farm Payroll$5,806,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$271,493
Projected Expenses$6,787,337
Projected Balance-$6,787,337

Salary Commitment

Year: 2010$21,616,000
Year: 2011$15,454,000
Year: 2012$6,557,000
Year: 2013$1,400,000

 Pro Payroll

Mark Shoemaker 1,150,000(1)
Christopher Brown 1,000,000(2)
Matt Roy 1,000,000(3)
Alex Lafallo 950,000(2)
Maksim Zhukov 900,000(4)
Dmitry Sokolov 850,000(2)
Anton Karlsson 850,000(3)
Reid Duke 800,000(1)
Miska Kukkonen 800,000(2)
Michael Parks 800,000(2)
Matt Tennyson 770,000(1)
Patrick Kudla 750,000(2)
Ryan Zuhlsdorf 750,000(1)
Michael McCarron 750,000(3)
Roy Radke 730,000(3)
Jacob Kucharski 720,000(2)
Anthony Angello 650,000(1)
Wayne Crawford 590,000(3)
Riley Tufte 500,000(1)
Liam Kirk 500,000(3)


 Farm Payroll

Adam Fox 500,000(4)
Josh Morrissey 500,000(3)
William Karlsson 475,000(2)
Johnny Gaudreau 450,000(2)
Nick Paul 450,000(2)
Travis Konecny 425,000(2)
Colin White 400,000(2)
Seth Jones 400,000(2)
Janne Juvonen 375,000(1)
Kevin Labanc 325,000(1)
Jordan Subban 300,000(1)
Sean Day 250,000(2)
Evgeny Svechnikov 200,000(1)
Logan Thompson 92,000(3)
Max Veronneau 92,000(2)
Vlad Yeryomenko 91,000(1)
Wade Allison 91,000(1)
Ygor Sharangovic 85,000(2)
Andrei Kuzmenko 85,000(1)
Ivan Chukarov 75,000(1)
Antti Hulkkonen 75,000(3)
Greg Terrion 70,000(3)




Vancouver

ArenaGeneral Motors Place
Capacity18,422
Ticket Price$37.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,520,000
Farm Payroll$5,618,000
Prospect Fees$0,000
Coach$676,767
Games Remaining25
Total Game Expenses$278,229
Projected Expenses$6,955,722
Projected Balance-$6,955,722

Salary Commitment

Year: 2010$22,138,000
Year: 2011$17,472,000
Year: 2012$8,741,000
Year: 2013$1,525,000

 Pro Payroll

Markus Granlund 1,500,000(2)
Hugo Fagerblom 1,000,000(3)
Dustin Wolf 920,000(2)
Casey Bailey 900,000(3)
Alexis Gravel 820,000(3)
Connor McMichael 820,000(3)
Patriks Ozols 780,000(1)
Alexei Lipanov 700,000(2)
Bokondji Imama 700,000(2)
Robin Kovacs 700,000(1)
Sampo Ranta 700,000(3)
Scott Savage 700,000(1)
Hunter Drew 700,000(3)
Caleb Jones 660,000(2)
Nikolai Chebykin 650,000(2)
Sergei Kuptsov 650,000(3)
Jason Houde 600,000(3)
John Ludvig 570,000(1)
Benjamin Brinkman 500,000(1)
Austin Wuthrich 500,000(1)
Luke Henman 490,000(2)
Jake Schmaltz 490,000(2)
Layton Ahac 470,000(2)


 Farm Payroll

Victor Olofsson 700,000(3)
Vladislav Namestnikov 660,000(2)
Thatcher Demko 575,000(1)
Shane Gersich 550,000(2)
Colin Miller 550,000(4)
Jujhar Khaira 525,000(5)
Charles McAvoy 450,000(2)
Patrik Laine 450,000(7)
MacKenzie Blackwood 180,000(2)
Lucas Wallmark 150,000(2)
Edgor Rubko 100,000(1)
Jonathan Dugan 90,000(3)
Juuso Valimaki 86,000(1)
Petrus Palmu 86,000(3)
Magnus Nygren 85,000(1)
Noah Cates 81,000(2)
Daniel Carr 80,000(3)
Juho Lammikko 80,000(2)
Marcus Karlstrom 70,000(1)
Andrew O'Brien 70,000(3)




Calgary

ArenaPengrowth Saddledome
Capacity20,240
Ticket Price$27.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$15,230,000
Farm Payroll$5,859,000
Prospect Fees$0,000
Coach$656,565
Games Remaining25
Total Game Expenses$265,190
Projected Expenses$6,629,745
Projected Balance-$6,629,745

Salary Commitment

Year: 2010$21,089,000
Year: 2011$15,169,000
Year: 2012$9,232,000
Year: 2013$1,915,000

 Pro Payroll

Scott Harrington 2,000,000(1)
Jeremy Lauzon 1,200,000(3)
Colton White 970,000(3)
Joseph Woll 950,000(3)
Ilya Lyubushkin 830,000(1)
Connor Dewar 820,000(2)
Mason Primeau 750,000(3)
Kris Vesalainen 730,000(2)
Jake Massie 700,000(3)
Carsen Twarynski 700,000(3)
Alex Toropchenko 700,000(3)
Jan Jenik 620,000(2)
Justin Vachon 590,000(3)
Dennis Busby 590,000(4)
Quinn Olson 590,000(2)
Alex Campbell 570,000(1)
Cole Brady 520,000(1)
Brandon Gignac 480,000(1)
Radim Salda 460,000(1)
Eric Ciccolini 460,000(2)


 Farm Payroll

Nikita Kucherov 850,000(2)
Tristan Jarry 650,000(1)
Yanni Gourde 525,000(2)
Zach Werenski 475,000(5)
Nikolaj Ehlers 450,000(4)
Alex Debrincat 400,000(2)
Jesse Puljujarvi 350,000(3)
Filip Hronek 290,000(2)
Sebastian Aho 250,000(6)
Cale Makar 230,000(2)
Marcus Hogberg 175,000(1)
Gabriel Beaupre 175,000(2)
Justin Hache 160,000(3)
Nikita Korostelev 150,000(4)
Phillip Danault 125,000(2)
Pierre-Cedric Labrie 85,000(1)
Jonathan Walker 85,000(1)
Brandon Crawley 75,000(2)
Simon Deslauriers 72,000(3)
Yasin Cisse 70,000(3)
Calvin Thurkauf 65,000(1)
Philip Kemp 54,000(3)
Samuel Houde 51,000(3)
Eric Hjorth 47,000(2)




Edmonton

ArenaSkyreach Centre
Capacity20,010
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,570,000
Farm Payroll$6,189,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$248,847
Projected Expenses$6,221,178
Projected Balance-$6,221,178

Salary Commitment

Year: 2010$19,759,000
Year: 2011$16,070,000
Year: 2012$7,834,000
Year: 2013$1,860,000

 Pro Payroll

Lucas Carlsson 1,000,000(2)
Cale Fleury 900,000(2)
Peter Cehlarik 900,000(2)
Akira Schmid 890,000(3)
Adam Huska 850,000(1)
Nolan Stevens 850,000(2)
Troy Bourke 800,000(3)
William Bitten 800,000(3)
Martin Frk 800,000(2)
Jacob Moverare 750,000(3)
Yegor Rykov 750,000(2)
Jeremy Roy 720,000(4)
Cameron Clarke 640,000(2)
Alexander Khokhlachev 600,000(1)
Kale Howarth 600,000(3)
Jake Bischoff 600,000(1)
Santeri Virtanen 600,000(2)
Kevin Wall 520,000(3)


 Farm Payroll

Jack Eichel 850,000(5)
Valeri Vasiliev 758,000(2)
Zachary Fucale 700,000(3)
Jeff Skinner 435,000(1)
Yegor Milovzorov 425,000(2)
Danton Heinen 340,000(1)
Michael Bunting 290,000(3)
Zachary Senyshyn 290,000(4)
Vladislav Gavrikov 190,000(3)
Arber Xhekaj 185,000(3)
Dante Fabbro 165,000(2)
Glenn Gawdin 150,000(1)
Connor Clifton 150,000(2)
Gabriel Fontaine 92,000(1)
Rem Pitlick 90,000(1)
Spencer Knight 81,000(3)
Eric Locke 80,000(2)
Giani Fairbrother 80,000(2)
Emil Pettersson 75,000(2)
Radovan Bondra 75,000(1)
Eric Cornel 70,000(1)
Michael Matheson 70,000(1)
Connor Crisp 66,000(1)
Jonathan Davidsson 65,000(1)
David Noel 64,000(1)
Reilly Webb 63,000(2)
Dave Larocque 62,000(1)
Liam Hawel 60,000(3)
Chris Martenet 60,000(1)
Tomas Mazura 60,000(3)
Luka Burzan 48,000(3)




Minnesota

Arena Xcel Energy Center
Capacity18,600
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$15,455,000
Farm Payroll$5,722,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$266,140
Projected Expenses$6,653,495
Projected Balance-$6,653,495

Salary Commitment

Year: 2010$21,177,000
Year: 2011$12,471,000
Year: 2012$6,163,000
Year: 2013$2,090,000

 Pro Payroll

Alexander Perezhogin 1,500,000(3)
Ben Thomas 950,000(1)
Jeremy Swayman 950,000(1)
Eric Robinson 940,000(1)
William Carrier 900,000(1)
Sergei Martinyuk 900,000(2)
Mario Ferraro 890,000(2)
Jack LaFontaine 850,000(2)
Tyler Soy 840,000(4)
Oskari Laaksonen 800,000(2)
Ryan Lohin 700,000(3)
Jack Becker 670,000(1)
Aidan Dudas 640,000(1)
Tony DeHart 640,000(1)
Jack Kopacka 630,000(3)
Devante Stephens 560,000(1)
Liam Dunda 550,000(2)
Niclas Almari 525,000(1)
Connor Hobbs 520,000(1)
Colton Sissons 500,000(1)


 Farm Payroll

Leon Draisaitl 600,000(1)
Mika Zibanejad 585,000(2)
Mitchell Marner 550,000(4)
JT Brown 500,000(2)
Tyler Wotherspoon 450,000(3)
David Drake 450,000(2)
Linus Ullmark 400,000(4)
Mike Reilly 375,000(2)
Andreas Dahlstrom 300,000(3)
Lawson Crouse 300,000(4)
Ty Ronning 275,000(3)
Adin Hill 150,000(2)
Vitaly Abramov 90,000(2)
Carson Soucy 88,000(2)
Brandon Hagel 83,000(1)
Peter Stastny 82,000(3)
Ryan Culkin 80,000(2)
Johnathan Macleod 76,000(3)
Grant Besse 75,000(1)
Petr Kvaca 60,000(3)
Casey Fitzgerald 55,000(1)
Axel Fjallby 51,000(1)
Kyle Shaw 47,000(1)




LosAngeles

ArenaStaples Center
Capacity16,500
Ticket Price$38.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$42,900,000
Farm Payroll$3,578,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$574,689
Projected Expenses$14,367,215
Projected Balance-$14,367,215

Salary Commitment

Year: 2010$46,478,000
Year: 2011$40,120,000
Year: 2012$29,444,000
Year: 2013$22,885,000

 Pro Payroll

Hampus Lindholm 7,500,000(4)
Sam Reinhart 7,000,000(5)
Cody Ceci 6,000,000(2)
Daniel Sprong 3,750,000(4)
Aapeli Rasanen 1,500,000(2)
Gustaf Jerk 1,500,000(2)
Mitchell VandeSompel 1,150,000(1)
David Hrenak 1,000,000(4)
Lane Zablocki 950,000(4)
Ryan Gropp 950,000(3)
Jacob Bryson 950,000(1)
Calen Addison 910,000(3)
Mike Allison 820,000(3)
Jason Zucker 800,000(1)
Robbie Stucker 800,000(4)
Tyler Steenbergen 800,000(1)
Sam Hentges 800,000(4)
Brayden Tracey 770,000(1)
Benton Maass 700,000(2)
Daniel Gunnarsson 700,000(2)
Justin Schutz 700,000(3)
Monty Trottier 600,000(3)
Braden Doyle 600,000(1)
Mike O'Connor 580,000(3)
Semyon Kizimov 560,000(3)
Mathieu Corbeil 510,000(1)


 Farm Payroll

Elias Lindholm 500,000(3)
Adam Brooks 450,000(4)
Markus Ruusu 400,000(1)
Ivan Barbashev 400,000(4)
Reid Boucher 350,000(3)
Dillon Dube 175,000(3)
Jake Dotchin 175,000(1)
Alexander Wennberg 170,000(4)
Olivier Rodrigue 125,000(3)
Jack Hughes 93,000(3)
Daniel Audette 90,000(2)
Luc Snuggerud 90,000(3)
Matt Villalta 85,000(1)
Liam Foudy 66,000(2)
Alexandre Sills 65,000(4)
Petter Hansson 63,000(1)
Kendal McFaull 60,000(2)
Cole Fraser 60,000(2)
Olle Lycksell 58,000(3)
Patrik Virta 55,000(1)
Dan Revell 48,000(3)




San Jose

ArenaHP Pavillon Center
Capacity18,950
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,420,000
Farm Payroll$5,736,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$339,054
Projected Expenses$8,476,361
Projected Balance-$8,476,361

Salary Commitment

Year: 2010$27,156,000
Year: 2011$17,041,000
Year: 2012$8,900,000
Year: 2013$2,470,000

 Pro Payroll

Matt Murray 6,500,000(1)
Emil Garipov 1,000,000(3)
Colin Suellentrop 950,000(2)
Jeremy Bracco 900,000(2)
Nicolas Meloche 850,000(1)
Adam Helewka 800,000(3)
Charlie Lindgren 800,000(3)
Kasper Bjorkqvist 790,000(3)
Jack Studnicka 740,000(2)
Zach Gallant 720,000(4)
Brett Davis 700,000(2)
Brent Gates 700,000(2)
Nicholas Baptiste 700,000(2)
Oskar Back 650,000(4)
Spencer Smallman 600,000(1)
Christian Djoos 600,000(1)
Vincent Desharnais 600,000(2)
Rob O'Gara 600,000(2)
Tyler Nanne 600,000(1)
Andrei Svetlakov 560,000(2)
Dawson Barteaux 560,000(3)
Jakov Novak 500,000(3)


 Farm Payroll

Jonathan Huberdeau 675,000(3)
Andreas Athanasiou 650,000(4)
Ryan Nugent-Hopkins 650,000(2)
Slater Koekkoek 500,000(3)
Dylan Wells 450,000(2)
Nicholas Magyar 450,000(4)
Neal Pionk 350,000(3)
Richard Nejezchleb 330,000(1)
Chris Tierney 250,000(2)
Victor Mete 225,000(3)
Linus Hogberg 180,000(1)
Alec Dillon 150,000(1)
Alex Formenton 125,000(1)
Jakob Forsbacka 100,000(1)
Trent Frederic 100,000(2)
Rasmus Dahlin 87,000(2)
Gustav Lindstrom 87,000(2)
Cody Glass 85,000(3)
Ryan Hartman 80,000(3)
Matthew Bradley 80,000(1)
Mathieu Olivier 67,000(2)
Maxime Lajoie 65,000(3)




Anaheim

ArenaArrowhead Pond
Capacity16,174
Ticket Price$36.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,630,000
Farm Payroll$5,222,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$359,737
Projected Expenses$8,993,434
Projected Balance-$8,993,434

Salary Commitment

Year: 2010$28,852,000
Year: 2011$19,247,000
Year: 2012$10,663,000
Year: 2013$3,920,000

 Pro Payroll

Matthew Grzelcyk 1,750,000(2)
Kale Clague 970,000(2)
Brett Pollock 950,000(3)
Eetu Luostarinen 930,000(3)
Alex Belzile 900,000(3)
Samuel Blais 900,000(1)
Jacob McGrew 870,000(4)
John Gilmour 850,000(2)
Alex Theriau 830,000(1)
Jean-Gabriel Pageau 800,000(1)
Benjamin Finkelstein 800,000(1)
Antoine Morand 800,000(2)
Philippe Desrosiers 800,000(4)
Jesse Ylonen 800,000(3)
Jesper Eliasson 800,000(4)
Pavol Regenda 790,000(2)
Viktor Svedberg 770,000(1)
Lukas Vejdemo 750,000(1)
Nicolas Kerdiles 750,000(1)
Shane Eiserman 750,000(1)
Adam Lowry 700,000(1)
William Reilly 650,000(1)
Olle ErikssonEk 620,000(1)
Daniel Bukac 600,000(2)
Justin Almeida 600,000(2)
Greg Meireles 540,000(2)
Niklas Nordgren 540,000(3)
Frazer McLaren 470,000(3)
Jeremy Michel 450,000(3)
Paul Mercier 450,000(3)
Bill O'Dwyer 450,000(3)


 Farm Payroll

Jake Guentzel 725,000(2)
Pavel Francouz 670,000(2)
Dylan Larkin 550,000(5)
Dylan DeMelo 520,000(1)
Tyler Bertuzzi 450,000(4)
William Nylander 450,000(6)
Emil Bemstrom 325,000(1)
Brendan Guhle 250,000(1)
Jacob Larsson 240,000(3)
Lucas Johansen 200,000(3)
Alex Nylander 180,000(3)
Janne Kuokkanen 135,000(2)
Alexander Kadeykin 100,000(1)
Tage Thompson 94,000(2)
Casey DeSmith 93,000(3)
Maxime Comtois 90,000(1)
Austin Wagner 90,000(3)
Steven Ruggiero 60,000(2)




Dallas

ArenaReunion Center
Capacity17,924
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,790,000
Farm Payroll$5,051,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$359,603
Projected Expenses$8,990,080
Projected Balance-$8,990,080

Salary Commitment

Year: 2010$28,841,000
Year: 2011$16,936,000
Year: 2012$12,825,000
Year: 2013$9,005,000

 Pro Payroll

Adam Pelech 4,900,000(5)
Yakov Trenin 2,150,000(1)
Gabriel Carlsson 2,000,000(1)
Nikita Tryamkin 1,000,000(2)
Brady Tkachuk 920,000(3)
Jonas Brodin 900,000(2)
A.J. Greer 800,000(4)
Kelly Hrudey 800,000(3)
Dominik Simon 800,000(1)
Oscar Fantenberg 800,000(2)
Brody Sutter 800,000(1)
Ted Miskolczi 800,000(3)
Joshua Dunne 790,000(1)
Drew Helleson 740,000(1)
Timur Ibragimov 730,000(2)
Tobias Lindberg 700,000(1)
Collin Adams 700,000(4)
Dakota Joshua 700,000(1)
Nathan Noel 700,000(4)
Mickey Volcan 570,000(3)
Reece Newkirk 570,000(1)
Christian Tanguay 470,000(3)
Felix Sandstrom 450,000(1)


 Farm Payroll

Zemgus Girgensons 830,000(4)
Jon Gillies 800,000(1)
Chase Lang 450,000(4)
Logan Brown 380,000(1)
Jake Debrusk 325,000(4)
Oliver Kylington 300,000(1)
Kailer Yamamoto 300,000(7)
Chandler Stephenson 275,000(1)
Boone Jenner 225,000(2)
Joel Daccord 180,000(1)
Judd Peterson 175,000(1)
Libor Hajek 125,000(2)
Anthony Richard 100,000(3)
Tanner Jeannot 95,000(1)
Quinn Hughes 91,000(2)
Sebastien Royer 90,000(3)
Olivier Leblanc 88,000(2)
Garrett Pilon 82,000(2)
Matej Tomek 70,000(3)
Joshua Brown 70,000(2)




Philly

ArenaWachovia Center
Capacity19,519
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,260,000
Farm Payroll$5,867,000
Prospect Fees$0,000
Coach$646,464
Games Remaining24
Total Game Expenses$289,920
Projected Expenses$6,958,087
Projected Balance-$6,958,087

Salary Commitment

Year: 2010$23,127,000
Year: 2011$10,863,000
Year: 2012$5,006,000
Year: 2013$1,775,000

 Pro Payroll

Ryan Mantha 2,100,000(2)
Michael Amadio 1,500,000(1)
JC Beaudin 1,000,000(3)
Jeremiah Addison 900,000(1)
Zachary Lauzon 900,000(1)
Shane Bowers 900,000(1)
Ian Scott 900,000(2)
Stepan Falkovsky 900,000(1)
Boris Katchouk 850,000(2)
Luke Green 850,000(1)
Paul Bittner 750,000(3)
Bryce Misley 700,000(1)
Linus Lindstrom 700,000(2)
Jacob Pivonka 620,000(2)
Dennis Yan 600,000(1)
Akil Thomas 580,000(1)
Brady Gilmour 570,000(3)
Anton Lindholm 500,000(1)
Roman Durny 490,000(1)
Scott Walford 480,000(1)
Isak Walther 470,000(1)


 Farm Payroll

Justin Faulk 800,000(1)
Igor Shesterkin 750,000(4)
Aleksander Barkov 475,000(1)
Samuel Girard 425,000(5)
Vince Dunn 400,000(3)
Valeri Nichushkin 360,000(1)
Nico Hischier 300,000(4)
Robert Thomas 300,000(7)
Mikhail Sergachev 250,000(2)
Ryan Spooner 225,000(1)
Jason Dickinson 200,000(3)
Olli Juolevi 200,000(2)
Erik Cernak 200,000(1)
Rhett Gardner 125,000(1)
Nathan Clurman 115,000(2)
Jack Campbell 100,000(1)
Rasmus Asplund 100,000(1)
Morgan Barron 89,000(3)
Trevor Zegras 86,000(3)
Mason Appleton 85,000(3)
Filip Chlapik 75,000(2)
Vasily Glotov 60,000(1)
Dave Morrison 51,000(3)
Jimmy Appleby 49,000(1)
Filip Johansson 47,000(2)




Chicago

ArenaUnited Center
Capacity19,100
Ticket Price$28.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,420,000
Farm Payroll$4,624,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$447,445
Projected Expenses$11,186,117
Projected Balance-$11,186,117

Salary Commitment

Year: 2010$36,044,000
Year: 2011$20,014,000
Year: 2012$15,509,000
Year: 2013$530,000

 Pro Payroll

Tomas Hertl 7,000,000(1)
Anders Bjork 6,500,000(3)
Joakim Ryan 3,000,000(3)
Kole Sherwood 900,000(2)
Adam Mascherin 900,000(2)
Michael McLeod 900,000(3)
Max Gaede 850,000(1)
Aleksi Heponiemi 830,000(3)
Jesper Lindgren 800,000(2)
Lassi Thomson 800,000(1)
Brandon Duhaime 800,000(1)
Michael Karow 800,000(1)
Blake McLaughlin 800,000(2)
Chase Priskie 800,000(1)
Martin Has 750,000(1)
Tomas Vomacka 700,000(1)
Dominik Lakatos 700,000(3)
Bogdan Yakimov 700,000(1)
Samuel Noreau 700,000(1)
Dem Koumontzis 600,000(3)
Lukas Parik 560,000(1)
Cameron Hillis 530,000(1)
Yohann Auvitu 500,000(3)


 Farm Payroll

Brock Boeser 650,000(2)
Matt Mackenzie 465,000(3)
Anthony Beauvillier 450,000(4)
Eric Comrie 375,000(3)
Otto Koivula 375,000(3)
Nikita Zaitsev 250,000(1)
Mitchell Mattson 250,000(3)
Mark Stone 225,000(1)
Pavel Jenys 150,000(1)
Matt Tomkins 150,000(1)
Martins Dzierkals 125,000(1)
Erik Gustafsson 125,000(2)
JT Miller 100,000(2)
Dmitry Semykin 94,000(3)
Mads Sogaard 88,000(3)
Sean Durzi 82,000(3)
Andrew Copp 80,000(4)
Sam Jardine 80,000(2)
Noah Gregor 80,000(3)
Brendan Burke 80,000(2)
Brennan Serville 70,000(1)
Graham McPhee 70,000(3)
Darren Dietz 70,000(1)
Michael Spacek 70,000(3)
Warren Foegele 70,000(2)




Pittsburgh

ArenaMellon Arena
Capacity18,750
Ticket Price$30.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$22,480,000
Farm Payroll$5,687,000
Prospect Fees$0,000
Coach$510,000
Games Remaining25
Total Game Expenses$349,720
Projected Expenses$8,742,988
Projected Balance-$8,742,988

Salary Commitment

Year: 2010$28,167,000
Year: 2011$17,217,000
Year: 2012$5,154,000
Year: 2013$1,600,000

 Pro Payroll

Ryan Donato 2,000,000(2)
Jake Ryczek 1,700,000(1)
Brian Pinho 950,000(1)
Callum Booth 950,000(1)
Casey Mittelstadt 900,000(1)
Michael Vecchione 900,000(3)
Brian Cooper 900,000(1)
Adam Musil 850,000(2)
Ty Dellandrea 800,000(1)
Jordan Oesterle 800,000(2)
Miroslav Svoboda 800,000(2)
Josh Brown 800,000(1)
Joe Veleno 800,000(2)
Cole Candella 800,000(2)
Markus Nurmi 790,000(2)
Joe Pendenza 760,000(3)
Deven Sideroff 750,000(3)
Ross Johnston 720,000(2)
Ryan Shea 700,000(2)
Maxim Shalunov 700,000(1)
Joey Leach 700,000(1)
Kody Clark 620,000(2)
Skyler Mckenzie 600,000(1)
Daniel Josefsson 600,000(1)
Riley Stotts 580,000(3)
Brandon Saigeon 530,000(1)
William Francis 480,000(1)


 Farm Payroll

Alexander Kerfoot 825,000(2)
Rasmus Ristolainen 675,000(4)
Kasperi Kapanen 600,000(5)
Tyler Johnson 600,000(2)
Vincent Trocheck 550,000(2)
Mikael Granlund 500,000(2)
Travis Dermott 325,000(5)
Rudolfs Balcers 185,000(1)
Ryan Murray 175,000(2)
Andrei Vasilevskiy 140,000(3)
Tate Olson 130,000(2)
Chad Ruhwedel 130,000(3)
Jared Fiegl 125,000(2)
Nikita Scherbak 110,000(3)
Martin Jones 100,000(3)
Al Byers 84,000(3)
Adam Werner 80,000(1)
Alex Lintuniemi 80,000(2)
Jake Walman 75,000(2)
Brett Murray 75,000(1)
Nick Pastujov 65,000(2)
Anthony Salinitri 58,000(2)




Washington

ArenaAirlines Center
Capacity18,500
Ticket Price$29.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$17,305,000
Farm Payroll$5,604,000
Prospect Fees$0,000
Coach$690,000
Games Remaining25
Total Game Expenses$287,793
Projected Expenses$7,194,817
Projected Balance-$7,194,817

Salary Commitment

Year: 2010$22,909,000
Year: 2011$16,672,000
Year: 2012$9,895,000
Year: 2013$1,180,000

 Pro Payroll

Jacques Shutt 1,700,000(2)
Jansen Harkins 950,000(3)
Axel Andersson 950,000(2)
Matias Samuelson 940,000(3)
Callan Foote 930,000(1)
Lucas Elvenes 900,000(3)
Alex Georgiev 890,000(2)
Valentin Zykov 890,000(1)
Tobias Bjornfot 870,000(2)
Sergei Shumakov 870,000(1)
Tyler Wall 825,000(3)
Vitali Kravtsov 810,000(1)
Jens Looke 800,000(3)
Tim Schaller 760,000(1)
Hugh McGing 750,000(3)
Jasper Weatherby 730,000(3)
Marcus Bjork 630,000(2)
Semyon Chystyakov 570,000(1)
Judd Caulfield 560,000(3)
Michael Vukojevic 520,000(2)
Aaron Huglen 460,000(3)


 Farm Payroll

Matthew Tkachuk 750,000(3)
Frank Vatrano 555,000(3)
Dominik Kahun 550,000(1)
Henrik Borgstrom 500,000(5)
Noah Rod 500,000(4)
Vladislav Kamenev 450,000(2)
Ville Rasanen 180,000(4)
Carter Hart 160,000(1)
Sergey Zborovskiy 150,000(3)
Yegor Korshkov 150,000(3)
Marko Dano 125,000(1)
Christian Wolanin 125,000(3)
Vaclav Karabacek 125,000(2)
Henrik Samuelsson 120,000(1)
Logan Stanley 110,000(2)
Joshua Jacobs 95,000(2)
Wouter Peeters 90,000(1)
Mikhail Grigorenko 90,000(2)
Giorgio Estephan 90,000(1)
Zach Pochiro 80,000(1)
Joona Koppanen 80,000(2)
Louis Belpedio 70,000(1)
Jerker Halsten 70,000(2)
Julius Nattinen 70,000(2)
Nicklaus Perbix 70,000(3)
Tom Wilson 70,000(1)
Jonne Tammela 65,000(2)
Jett Woo 62,000(2)
Simon Lacroix 52,000(1)




Colombus

ArenaColisseu
Capacity16,000
Ticket Price$32.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,570,000
Farm Payroll$5,170,000
Prospect Fees$0,000
Coach$650,000
Games Remaining25
Total Game Expenses$334,024
Projected Expenses$8,350,610
Projected Balance-$8,350,610

Salary Commitment

Year: 2010$26,740,000
Year: 2011$20,015,000
Year: 2012$6,032,000
Year: 2013$1,450,000

 Pro Payroll

Tomas Jurco 7,500,000(2)
Sami Nuutinen 960,000(2)
Michael DalColle 950,000(2)
William Lockwood 900,000(3)
Ivan Fedotov 900,000(1)
Kyle Schempp 800,000(1)
Vili Sopanen 800,000(2)
Denis Cyr 760,000(3)
Mike Brodeur 710,000(1)
Tanner Kaspick 700,000(1)
Isaac Ratcliffe 630,000(1)
Parker Foo 600,000(1)
Vili Saarijarvi 600,000(1)
Philippe Myers 600,000(3)
Cliff Pu 600,000(2)
Matt Kiersted 590,000(3)
Val Nussbaumer 530,000(2)
Taro Hirose 510,000(3)
Victor Berglund 510,000(1)
Kim Nousianinen 500,000(2)
Ryder Donovan 460,000(2)
Mike Connolly 460,000(1)


 Farm Payroll

Matthew Beattie 650,000(4)
Tobias Rieder 550,000(2)
Ondrej Kase 500,000(3)
Adam Larsson 500,000(2)
Jesperi Kotkaniemi 400,000(4)
Mark Jankowski 375,000(1)
Pius Suter 225,000(3)
Ilya Samsonov 225,000(4)
Travis Sanheim 200,000(2)
Kaapo Kahkonen 175,000(4)
Zane McIntyre 130,000(1)
Tarmo Reunanen 125,000(2)
Ryan Poehling 125,000(1)
Christian Jaros 100,000(1)
John Hayden 90,000(3)
Anatoli Golyshev 90,000(3)
Rasmus Sandin 89,000(3)
Jeremy Helvig 85,000(1)
Daniel O'Regan 80,000(2)
Jonas Rondbjerg 78,000(2)
MacKenzie Weegar 75,000(2)
Mikhail Vorobyov 75,000(2)
Fabian Zetterlund 72,000(3)
Chris Nilstorp 56,000(3)
Michael Eyssimont 54,000(3)
Tony Curtale 46,000(3)




Winnipeg

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,600,000
Farm Payroll$4,240,000
Prospect Fees$0,000
Coach$575,757
Games Remaining25
Total Game Expenses$505,070
Projected Expenses$12,626,755
Projected Balance-$12,626,755

Salary Commitment

Year: 2010$40,840,000
Year: 2011$26,770,000
Year: 2012$24,885,000
Year: 2013$17,745,000

 Pro Payroll

Viktor Arvidsson 7,250,000(5)
Shea Theodore 7,000,000(6)
Kevin Sundher 6,500,000(1)
Jordan Harris 890,000(3)
Mikael Hakkarainen 850,000(2)
Igor Shvyrev 800,000(1)
Christoph Wilkie 800,000(1)
Joonas Kemppainen 800,000(3)
Kyle Burroughs 800,000(3)
Frederik Olofsson 800,000(1)
Joseph Blandisi 800,000(1)
Ryan Pulock 800,000(3)
Nic Petan 800,000(1)
Erik Portillo 770,000(1)
Arvid Holm 750,000(1)
Benoit Villeneuve 750,000(4)
Kasper Kotkansalo 700,000(4)
Brendan Duke 650,000(3)
Riley Hughes 600,000(3)
Nicolas Aube-Kubel 550,000(3)
Brad Morrison 550,000(3)
Jake Wise 540,000(1)
Cole Coskey 490,000(1)
Mathew Hill 460,000(2)
Simon Lundmark 450,000(1)
Alan Graves 450,000(3)


 Farm Payroll

Aaron Ekblad 725,000(4)
Filip Larsson 700,000(7)
Jonathan Drouin 625,000(3)
Kirill Kaprizov 550,000(4)
Patrick Harper 325,000(3)
Mac Carruth 150,000(1)
Vincent Hinostroza 135,000(2)
Troy Stecher 100,000(3)
Nikolay Prokhorkin 100,000(2)
Jonathan Dahlen 95,000(2)
Dmitriy Zaitsev 95,000(2)
Drake Batherson 90,000(1)
Matt Schmalz 90,000(1)
Jakub Galvas 85,000(1)
Matteo Gennaro 85,000(2)
Derrick Pouliot 80,000(1)
Morgan Geekie 75,000(1)
William Borgen 70,000(4)
Mathias From 65,000(2)




Floride

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,560,000
Farm Payroll$5,056,000
Prospect Fees$0,000
Coach$650,000
Games Remaining25
Total Game Expenses$332,512
Projected Expenses$8,312,805
Projected Balance-$8,312,805

Salary Commitment

Year: 2010$26,616,000
Year: 2011$13,932,000
Year: 2012$10,879,000
Year: 2013$2,325,000

 Pro Payroll

Sami Aittokallio 4,750,000(1)
Eetu Makiniemi 1,750,000(3)
Bret Mcleod 1,600,000(3)
Taylor Raddysh 930,000(2)
Colin Smith 900,000(1)
Eeli Tolvanen 890,000(3)
Dysin Mayo 890,000(1)
Matthew Thiessen 860,000(1)
Sergei Telegin 810,000(3)
Blade Jenkins 800,000(4)
Drake Rymsha 800,000(1)
Samuel Poulin 760,000(3)
Gustav Olofsson 750,000(1)
Christian Krygier 750,000(3)
Vladislav Kara 600,000(1)
Noel Hoefenmayer 600,000(3)
Blake Murray 600,000(1)
Linus Weissbach 540,000(3)
Filip Kral 520,000(2)
Matt Laferriere 500,000(1)
Yegor Spiridonov 490,000(2)
Emil Vladislav 470,000(2)


 Farm Payroll

Taylor Hall 950,000(1)
Nail Yakupov 550,000(3)
Cedric Paquette 525,000(5)
Nolan Patrick 450,000(7)
Jake Bean 350,000(2)
Brandon Carlo 275,000(4)
Gage Ausmus 275,000(4)
Dylan Gambrell 185,000(1)
Cooper Marody 175,000(1)
Connor LaCouvee 115,000(1)
Jim Harris 95,000(1)
Alex Lyon 95,000(1)
Chase Pearson 93,000(2)
Jack McBain 91,000(3)
Frederik Tiffels 90,000(1)
Jari Kurri 88,000(3)
Adam Smith 87,000(1)
Troy Bodie 85,000(1)
Marian Studenic 80,000(1)
Dean Kukan 79,000(3)
Mark Eisenschmid 77,000(1)
Linus Nassen 75,000(2)
Corey Schueneman 74,000(2)
Milan Kloucek 51,000(2)
Ivan Morozov 46,000(3)




St Louis

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$19,800,000
Farm Payroll$5,405,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$315,262
Projected Expenses$7,881,544
Projected Balance-$7,881,544

Salary Commitment

Year: 2010$25,205,000
Year: 2011$18,301,000
Year: 2012$12,640,000
Year: 2013$2,140,000

 Pro Payroll

Nolan DeJong 4,500,000(3)
Marcus Pettersson 1,200,000(1)
Nate Schnarr 990,000(2)
Frederic Allard 950,000(3)
Skyler Brindamour 950,000(4)
Matthew Highmore 950,000(2)
Frederick Gaudreau 950,000(1)
Roland McKeown 900,000(1)
Matthew Cairns 900,000(2)
Cameron Morrison 780,000(3)
Samuel Ersson 730,000(1)
Jonah Gadjovich 700,000(1)
Cole Schneider 680,000(2)
Jacob deLaRose 650,000(2)
Albin Eriksson 650,000(3)
Noah Carroll 650,000(3)
Milos Roman 610,000(2)
Xavier Bernard 540,000(1)
Ty Taylor 530,000(1)
Mckade Webster 520,000(1)
Jack Malone 470,000(3)


 Farm Payroll

Mark Scheifele 725,000(3)
Oliver Bjorkstrand 650,000(3)
Nick Suzuki 575,000(3)
Conor Garland 565,000(4)
Jaden Schwartz 550,000(2)
Colton Parayko 375,000(3)
Andrew Mangiapane 225,000(4)
Troy Grosnick 225,000(1)
Haydn Fleury 200,000(4)
Steven Lorentz 200,000(1)
Blake Geoffrion 200,000(4)
Andreas Johnson 130,000(3)
Sebastien Aho 91,000(2)
Mikhail Berdin 90,000(2)
Oliver Wahlstrom 87,000(1)
Simon Kjellberg 87,000(1)
Dillon Simpson 85,000(1)
Eduard Cox 80,000(2)
Matt Filipe 70,000(2)
Markus Seikola 52,000(1)
Sean Kuraly 50,000(1)
Casey Staum 48,000(1)
Victor Brattstrom 45,000(3)




Colorado

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$16,350,000
Farm Payroll$5,469,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$273,969
Projected Expenses$6,849,227
Projected Balance-$6,849,227

Salary Commitment

Year: 2010$21,819,000
Year: 2011$12,972,000
Year: 2012$8,105,000
Year: 2013$2,015,000

 Pro Payroll

Kristers Gudlevskis 1,000,000(1)
Dustyn McFaul 930,000(2)
Kevin Mandolese 900,000(3)
Jakob Stukel 850,000(2)
Hudson Elynuik 840,000(3)
Jacob Docker 810,000(3)
Colby Williams 800,000(1)
Eetu Tuulola 760,000(1)
Jesper Soderholm 690,000(3)
Nikolai Knyzhov 690,000(3)
Matt Brassard 680,000(2)
Yaroslav Kosov 650,000(1)
Curtis Douglas 620,000(1)
Aarne Talvitie 620,000(1)
Nauris Sejejs 600,000(1)
Nick Henry 600,000(1)
John Beukeboom 560,000(3)
Nick Campoli 550,000(2)
Gemel Smith 550,000(1)
Logan Hutsko 550,000(3)
Jeremy Welsh 550,000(1)
Carter Gylander 530,000(3)
Kirill Maksimov 520,000(1)
Samuel Sjolund 500,000(1)


 Farm Payroll

Tyler Seguin 825,000(2)
Brayden Point 685,000(2)
Elvis Merzlikins 665,000(6)
Connor Carrick 550,000(1)
Ilya Mikheyev 525,000(4)
Nick Schmaltz 425,000(4)
Joshua Mahura 400,000(5)
Brendan Gaunce 293,000(1)
Riley Stillman 180,000(3)
Carl Grundstrom 100,000(2)
Tyler Motte 100,000(3)
Jake Christiansen 90,000(3)
Jesper Bratt 89,000(1)
Connor Chatham 85,000(2)
Timothy Gettinger 85,000(2)
Kirill Ustimenko 80,000(3)
Jake Leschyshyn 77,000(2)
Steven Santini 75,000(1)
Billy Schoenfeld 70,000(1)
Conner Bleackley 70,000(3)




Ottawa

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$14,490,000
Farm Payroll$6,236,000
Prospect Fees$0,000
Coach$755,555
Games Remaining25
Total Game Expenses$261,970
Projected Expenses$6,549,255
Projected Balance-$6,549,255

Salary Commitment

Year: 2010$20,726,000
Year: 2011$13,287,000
Year: 2012$5,117,000
Year: 2013$2,060,000

 Pro Payroll

Ziyat Paigin 2,250,000(2)
Tobias Geisser 900,000(1)
Victor CrusRydberg 850,000(2)
Reilly Walsh 740,000(1)
Alex Chmelevski 740,000(1)
Joel Kellman 730,000(2)
Eemeli Rasanen 710,000(1)
Ivan Lodnia 680,000(1)
Hayden Verbeek 660,000(1)
Ryan Suzuki 630,000(2)
Hugo Alnefelt 610,000(1)
Eric Florchuk 600,000(1)
Logan Cockerill 580,000(2)
Matej Pekar 570,000(1)
Arnaud Durandeau 570,000(2)
Veini Vehvilainen 560,000(2)
Cole Guttman 540,000(3)
David Farrance 530,000(3)
Wyatte Wylie 520,000(2)
Pavel Shen 520,000(3)


 Farm Payroll

Christian Dvorak 776,000(1)
Olli Maatta 750,000(4)
Marek Mazanec 700,000(2)
Ryan Strome 650,000(3)
Dominik Kubalik 500,000(4)
Troy Terry 450,000(7)
Chris Driedger 400,000(2)
John Marino 200,000(5)
Spencer Foo 175,000(3)
Cristoval Nieves 175,000(3)
Dennis Cholowski 170,000(2)
Nicolas Hague 160,000(4)
Joni Tuulola 145,000(1)
Brayden Chizen 125,000(3)
RJ Boyd 100,000(1)
Keegan Kolesar 95,000(1)
Adam Ruzicka 93,000(2)
Jerry Blanchard 90,000(3)
Larry Murphy 88,000(3)
Justus Annunen 66,000(3)
Brandon Gormley 65,000(1)
Connor Corcoran 59,000(2)
Riley Damiani 58,000(2)
Radim Simek 52,000(3)
Filip Cederqvist 48,000(1)
Carson Focht 46,000(3)




Arizona

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$15,290,000
Farm Payroll$5,543,000
Prospect Fees$0,000
Coach$646,464
Games Remaining25
Total Game Expenses$261,945
Projected Expenses$6,548,617
Projected Balance-$6,548,617

Salary Commitment

Year: 2010$20,833,000
Year: 2011$13,165,000
Year: 2012$6,065,000
Year: 2013$2,565,000

 Pro Payroll

William Lagesson 1,200,000(2)
Connor Ingram 950,000(1)
Peyton Krebs 920,000(3)
Garret Sparks 900,000(1)
Nils Lundkvist 900,000(2)
Rasmus Kupari 860,000(3)
Otto Kivenmaki 850,000(1)
Kaapo Kakko 820,000(2)
Ben Jones 800,000(1)
Mattias Norlinder 780,000(2)
Jakob Stenqvist 750,000(4)
Gustav Olhaver 700,000(1)
Adam Beckman 700,000(3)
Paul Cotter 680,000(3)
Gustav Bouramman 680,000(1)
Nicolas Abruzzese 630,000(2)
Alexander Green 590,000(2)
Albin Grewe 560,000(2)
Mikhail Abramov 520,000(1)
Brock McGinn 500,000(2)


 Farm Payroll

Dylan Strome 625,000(1)
Alex Nedeljkovic 625,000(1)
Auston Matthews 625,000(5)
Roope Hintz 540,000(4)
Pierre-Luc Dubois 500,000(2)
Jason Robertson 425,000(4)
Mikko Rantanen 400,000(2)
Ivan Provorov 400,000(1)
Filip Chytil 225,000(4)
Klas Dahlbeck 175,000(1)
James DeHaas 150,000(2)
Lukas Sedlak 150,000(1)
Jakub Zboril 100,000(1)
Travis Boyd 100,000(3)
Lukas Dostal 95,000(3)
Jan Rutta 83,000(1)
Jack Rathbone 75,000(3)
Tyson Jost 70,000(2)
Conor Timmins 70,000(3)
Scott Laughton 60,000(1)
Aleksi Saarela 50,000(1)




LongIsland

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining12
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$20,980,000
Farm Payroll$5,613,000
Prospect Fees$0,000
Coach$500,000
Games Remaining25
Total Game Expenses$330,402
Projected Expenses$8,260,061
Projected Balance-$8,260,061

Salary Commitment

Year: 2010$26,593,000
Year: 2011$17,562,000
Year: 2012$10,852,000
Year: 2013$3,935,000

 Pro Payroll

Mirco Mueller 2,750,000(4)
Gilles Senn 1,100,000(1)
Mikhail Maltsev 980,000(1)
Josh Wilkins 930,000(2)
David Gustafsson 920,000(1)
Jaret Dolan 920,000(3)
Jonathan Ang 900,000(2)
Johan Adams 900,000(1)
Kirill Marchenko 870,000(3)
Patrik Siikanen 840,000(2)
Ian Mitchell 830,000(3)
Filip Hallander 830,000(3)
Timothy Liljegren 820,000(1)
Sebastian Walfridsson 770,000(1)
Mack Entwistle 760,000(1)
Andrel Altybar 760,000(2)
Joni Ikonen 670,000(3)
Alec Regula 620,000(2)
Klim Kostin 610,000(2)
Sean Malone 600,000(1)
Gustav Berglund 590,000(3)
Tyler Inamoto 550,000(2)
Olof Lindbom 510,000(1)
Josiah Slavin 480,000(2)
Mason Millman 470,000(3)


 Farm Payroll

Karch Bachman 600,000(2)
Devon Toews 550,000(3)
Dmitrij Jaskin 550,000(3)
Sean Couturier 500,000(1)
Joel ErikssonEk 475,000(5)
Miro Heiskanen 410,000(4)
Ryan Dzingel 400,000(1)
Anthony Cirelli 300,000(5)
Jakub Vrana 300,000(3)
Keith Kinkaid 275,000(1)
Rodrigo Abols 250,000(1)
Rasmus Bengtsson 245,000(3)
Santtu Kinnunen 240,000(2)
Vitek Vanecek 180,000(2)
Stuart Skinner 92,000(3)
David Musil 80,000(1)
Brian Gibbons 80,000(1)
Jared Moe 46,000(1)
Otto Somppi 40,000(1)




Quebec

Arena
Capacity0,000
Ticket Price$0.00


Income

Current Funds$0,000
Home Games Remaining13
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,670,000
Farm Payroll$4,470,000
Prospect Fees$0,000
Coach$500,000
Games Remaining26
Total Game Expenses$410,244
Projected Expenses$10,666,341
Projected Balance-$10,666,341

Salary Commitment

Year: 2010$33,140,000
Year: 2011$28,430,000
Year: 2012$15,780,000
Year: 2013$10,194,000

 Pro Payroll

Anthony Duclair 8,150,000(5)
Victor Rask 4,000,000(2)
Zachary Emond 950,000(3)
Kyle Capobianco 900,000(2)
Christoffer Ehn 900,000(3)
Kevin Roy 900,000(1)
Connor Hall 900,000(2)
Charles Hudon 900,000(2)
Stefan Soder 820,000(4)
Dylan Labbe 800,000(1)
Francois Brassard 800,000(2)
Sebastian Collberg 800,000(2)
Stelio Mattheos 800,000(3)
Andrey Pedan 800,000(1)
Matt Mahalak 800,000(3)
Laurent Dauphin 800,000(2)
Ryan Merkley 750,000(2)
Cameron Darcy 750,000(1)
Max Jones 700,000(2)
Brian O'Neill 680,000(1)
Tyler Madden 650,000(3)
Henri Nikkanen 600,000(2)
Roger Hagglund 520,000(3)


 Farm Payroll

Brett Kulak 700,000(5)
Sonny Milano 524,000(4)
Max Domi 500,000(2)
Ilya Sorokin 450,000(2)
Seth Griffith 400,000(2)
Noah Juulsen 325,000(3)
Will Butcher 300,000(3)
Jake McCabe 250,000(1)
Samuel Morin 120,000(1)
Steve Kasper 91,000(3)
Kieffer Bellows 90,000(1)
Ben Betker 90,000(1)
Jaycob Megna 90,000(3)
Tim Soderlund 84,000(1)
Max Friberg 80,000(2)
Jean-Seb Dea 80,000(3)
Liam Coughlin 80,000(3)
Ronalds Kenins 80,000(1)
Eddie Wittchow 70,000(2)
Ivan Prosvetov 66,000(1)